Wisdom Marine Lines Co., Limited
TWSE:2637.TW
79.6 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 545.53 | 835.811 | 686.165 | 405.139 | 447.511 | 433.435 | 362.728 | 331.005 | 346.954 | 298.848 | 280.492 | 283.93 | 256.943 | 208.54 |
| Cost of Revenue
| 428.615 | 442.945 | 383.645 | 348.904 | 332.036 | 312.824 | 295.816 | 276.621 | 263.367 | 237.094 | 223.675 | 198.009 | 160.796 | 135.731 |
| Gross Profit
| 116.915 | 392.865 | 302.52 | 56.235 | 115.474 | 120.61 | 66.912 | 54.384 | 83.586 | 61.754 | 56.817 | 85.921 | 96.148 | 72.809 |
| Gross Profit Ratio
| 0.214 | 0.47 | 0.441 | 0.139 | 0.258 | 0.278 | 0.184 | 0.164 | 0.241 | 0.207 | 0.203 | 0.303 | 0.374 | 0.349 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.046 | 6.823 | 6.504 | 5.192 | 4.843 | 5.211 | 3.533 | 0 | 0 | 0.275 | 0.262 | 0.316 | 0 | 0 |
| Selling & Marketing Expenses
| 2.612 | 0 | 0 | 0 | 0 | 0 | 1.702 | 0 | 0 | 4.318 | 4.633 | 3.941 | 0 | 0 |
| SG&A
| 5.046 | 6.823 | 6.504 | 5.192 | 4.843 | 5.211 | 5.235 | 4.718 | 6.667 | 4.593 | 4.895 | 4.257 | 0 | 0 |
| Other Expenses
| -1.374 | 1.215 | 0.439 | 0.21 | 0.385 | 2.818 | -3.971 | 39.921 | 5.133 | 30.416 | 3.32 | 0.968 | -0.076 | -0.761 |
| Operating Expenses
| 5.333 | 8.038 | 6.944 | 5.403 | 5.229 | 5.355 | 5.265 | 4.753 | 6.738 | 4.676 | 4.986 | 4.325 | 4.317 | 4.643 |
| Operating Income
| 111.582 | 384.827 | 410.108 | 50.832 | 110.246 | 115.255 | 61.647 | 49.63 | 76.848 | 57.078 | 51.831 | 81.596 | 91.83 | 68.166 |
| Operating Income Ratio
| 0.205 | 0.46 | 0.598 | 0.125 | 0.246 | 0.266 | 0.17 | 0.15 | 0.221 | 0.191 | 0.185 | 0.287 | 0.357 | 0.327 |
| Total Other Income Expenses Net
| -5.828 | -29.586 | -114.392 | -46.514 | -38.558 | -55.113 | -47.88 | -6.326 | -5.961 | 2.446 | -1.35 | -8.709 | -22.852 | -28.884 |
| Income Before Tax
| 105.754 | 355.241 | 295.717 | 4.318 | 71.688 | 60.142 | 13.768 | 43.304 | 70.887 | 59.524 | 50.481 | 72.887 | 68.924 | 39.283 |
| Income Before Tax Ratio
| 0.194 | 0.425 | 0.431 | 0.011 | 0.16 | 0.139 | 0.038 | 0.131 | 0.204 | 0.199 | 0.18 | 0.257 | 0.268 | 0.188 |
| Income Tax Expense
| 0.787 | 0.66 | 0.597 | 0.538 | 0.564 | 0.133 | 0.022 | 0.121 | 0.016 | 0.018 | 0.007 | 0.053 | 0.001 | -0.002 |
| Net Income
| 104.967 | 354.581 | 295.119 | 3.781 | 71.124 | 60.009 | 13.732 | 43.388 | 70.721 | 58.294 | 48.474 | 71.016 | 68.31 | 38.963 |
| Net Income Ratio
| 0.192 | 0.424 | 0.43 | 0.009 | 0.159 | 0.138 | 0.038 | 0.131 | 0.204 | 0.195 | 0.173 | 0.25 | 0.266 | 0.187 |
| EPS
| 0.14 | 0.53 | 0.4 | 0.01 | 0.11 | 0.087 | 0.023 | 0.074 | 0.13 | 0.12 | 0.11 | 0.15 | 0.17 | 0.1 |
| EPS Diluted
| 0.14 | 0.53 | 0.4 | 0.004 | 0.1 | 0.087 | 0.023 | 0.074 | 0.12 | 0.1 | 0.099 | 0.15 | 0.17 | 0.1 |
| EBITDA
| 272.907 | 555.605 | 563.5 | 195.965 | 277.649 | 256.814 | 186.289 | 203.458 | 201.708 | 200.384 | 162.909 | 171.997 | 149.145 | 111.915 |
| EBITDA Ratio
| 0.5 | 0.665 | 0.821 | 0.484 | 0.62 | 0.593 | 0.514 | 0.615 | 0.581 | 0.671 | 0.581 | 0.606 | 0.58 | 0.537 |