Wisdom Marine Lines Co., Limited
TWSE:2637.TW
79.9 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 65.139 | 158.544 | 189.652 | 20.895 | 63.59 | 25.944 | 40.861 | 32.604 | 58.248 | 15.39 | 81.405 | 29.138 | 30.186 | 26.168 |
Short Term Investments
| 7.539 | 12.799 | 3.754 | 1.685 | 1.005 | 0.966 | 1.642 | 5.368 | 3.958 | 3.5 | 1.252 | 1.779 | 11.031 | 0.53 |
Cash and Short Term Investments
| 77.906 | 171.343 | 193.405 | 22.58 | 64.594 | 26.91 | 42.503 | 37.972 | 62.207 | 18.89 | 82.657 | 30.916 | 41.217 | 26.698 |
Net Receivables
| 4.87 | 5.036 | 6.255 | 5.483 | 6.376 | 5.624 | 2.648 | 3.803 | 5.478 | 7.725 | 9.12 | 7.294 | 0 | 0 |
Inventory
| 3.689 | 6.333 | 3.558 | 10.518 | 6.279 | 4.244 | 3.893 | 3.544 | 2.665 | 1.814 | 4.552 | 4.526 | 2.444 | 3.392 |
Other Current Assets
| 131.269 | 139.913 | 134.103 | 91.237 | 100.466 | 77.567 | 73.402 | 45.633 | 52.253 | 59.687 | 54.352 | 41.083 | 62.75 | 45.196 |
Total Current Assets
| 212.864 | 317.59 | 282.17 | 124.335 | 171.339 | 108.721 | 121.7 | 87.149 | 117.125 | 80.39 | 131.457 | 76.526 | 106.411 | 75.287 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 2,554.164 | 2,717.217 | 2,695.458 | 2,785.225 | 2,706.594 | 2,770.917 | 2,721.424 | 2,555.761 | 2,433.039 | 2,232.319 | 1,997.175 | 1,811.384 | 1,435.893 | 1,103.361 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.078 | 0 | -0.257 | 0 |
Long Term Investments
| 11.905 | -1.504 | 6.196 | 6.877 | 2.414 | 12.974 | 10.392 | 7.524 | 3.871 | 4.526 | 10.03 | 13.613 | -1.833 | 11.562 |
Tax Assets
| 0 | 0.061 | 0.1 | 0.136 | 0.068 | 0.042 | 0.046 | 0.037 | 0.064 | 0.046 | 0.057 | 0.041 | 0.038 | 0.04 |
Other Non-Current Assets
| 80.512 | 29.535 | 17.13 | 16.224 | 18.106 | 2.832 | 1.754 | 5.393 | 10.51 | 37.992 | 0.045 | 38.51 | 11.413 | 0.627 |
Total Non-Current Assets
| 2,646.582 | 2,745.309 | 2,718.883 | 2,808.462 | 2,727.182 | 2,786.765 | 2,733.616 | 2,568.715 | 2,447.483 | 2,274.884 | 2,061.385 | 1,863.548 | 1,445.254 | 1,115.59 |
Total Assets
| 2,859.446 | 3,062.898 | 3,001.053 | 2,932.797 | 2,898.521 | 2,895.486 | 2,855.316 | 2,655.864 | 2,564.607 | 2,355.274 | 2,192.842 | 1,940.074 | 1,551.665 | 1,190.877 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 11.424 | 12.874 | 10.233 | 17.363 | 10.171 | 18.364 | 8.431 | 7.399 | 7.148 | 11.858 | 12.687 | 11.397 | 8.272 | 8.568 |
Short Term Debt
| 303.707 | 296.265 | 313.53 | 266.295 | 458.406 | 329.73 | 286.606 | 301.747 | 184.433 | 214.752 | 158.149 | 142.621 | 138.672 | 120.228 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 41.981 | 0 | 42.361 | 42.401 | 43.901 | 42.454 | 39.055 | 39.166 | 42.671 | 40.345 | 41.692 | 34.093 | 34.163 | 33.202 |
Other Current Liabilities
| 2.481 | 48.851 | 1.306 | 0.124 | 0.767 | 2.591 | 3.05 | 1.899 | 0.698 | 0.005 | 2.238 | 1.385 | 1.255 | 2.815 |
Total Current Liabilities
| 359.593 | 357.989 | 367.43 | 326.183 | 513.245 | 393.138 | 337.141 | 350.211 | 234.95 | 266.961 | 214.766 | 189.495 | 182.363 | 164.813 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 877.839 | 1,017.745 | 1,336.881 | 1,623.344 | 1,389.106 | 1,567.882 | 1,611.392 | 1,382.425 | 1,404.791 | 1,217.592 | 1,233.522 | 1,270.848 | 1,084.06 | 790.947 |
Deferred Revenue Non-Current
| 156.578 | 0 | 32.048 | 37.295 | 18.688 | 97.988 | 85.37 | 0 | 0 | 0 | 55.953 | 0 | -20.485 | 0 |
Deferred Tax Liabilities Non-Current
| 0.014 | 0.017 | 0.004 | 0.048 | 0.01 | 0.024 | 0.007 | 0.029 | 0.044 | 0.012 | 0.003 | 0 | 0.001 | 0 |
Other Non-Current Liabilities
| 0 | 154.091 | 0 | 3.048 | 0.032 | 19.367 | 26.407 | 28.158 | 23.056 | 26.455 | 40.93 | 43.382 | 17.951 | 16.489 |
Total Non-Current Liabilities
| 1,034.431 | 1,171.854 | 1,368.933 | 1,663.688 | 1,407.835 | 1,587.248 | 1,637.806 | 1,410.612 | 1,427.89 | 1,244.059 | 1,274.455 | 1,314.23 | 1,102.012 | 807.437 |
Total Liabilities
| 1,394.024 | 1,529.843 | 1,736.363 | 1,989.87 | 1,921.081 | 1,980.386 | 1,974.947 | 1,760.823 | 1,662.84 | 1,511.02 | 1,489.221 | 1,503.726 | 1,284.374 | 972.25 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 238.74 | 238.74 | 238.74 | 238.74 | 219.596 | 200.502 | 196.263 | 175.871 | 163.009 | 149.096 | 142.665 | 123.513 | 111.423 | 93.278 |
Retained Earnings
| 965.323 | 1,017.955 | 801.813 | 525.443 | 521.664 | 450.551 | 390.553 | 376.818 | 333.469 | 262.764 | 204.485 | 179.037 | 125.993 | 73.609 |
Accumulated Other Comprehensive Income/Loss
| 0 | 275.116 | 222.892 | 158.837 | 191.13 | 223.583 | 240.742 | 274.207 | 319.869 | 337.691 | 234.213 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 261.36 | 276.36 | 224.137 | 178.743 | 236.18 | 264.047 | 293.553 | 338.768 | 400.781 | 427.316 | 351.885 | 130.493 | 27.667 | 49.425 |
Total Shareholders Equity
| 1,465.422 | 1,533.055 | 1,264.69 | 942.927 | 977.44 | 915.1 | 880.368 | 891.457 | 897.259 | 839.176 | 699.036 | 433.042 | 265.083 | 216.312 |
Total Equity
| 1,465.422 | 1,533.055 | 1,264.69 | 942.927 | 977.44 | 915.1 | 880.368 | 895.041 | 901.767 | 844.254 | 703.621 | 436.348 | 267.29 | 218.627 |
Total Liabilities & Shareholders Equity
| 2,859.446 | 3,062.898 | 3,001.053 | 2,932.797 | 2,898.521 | 2,895.486 | 2,855.316 | 2,655.864 | 2,564.607 | 2,355.274 | 2,192.842 | 1,940.074 | 1,551.665 | 1,190.877 |