EVA Airways Corp.
TWSE:2618.TW
37.2 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 55,373.891 | 51,915.461 | 54,058.148 | 53,263.337 | 48,609.266 | 44,425.772 | 39,441.72 | 35,205.058 | 33,331.383 | 30,090.446 | 34,216.523 | 25,814.068 | 24,162.958 | 19,678.81 | 21,123.761 | 18,402.985 | 19,288.932 | 30,233.098 | 47,569.626 | 45,528.073 | 43,864.832 | 44,312.727 | 45,095.211 | 47,379.049 | 44,554.75 | 42,878.322 | 42,130.031 | 43,166.421 | 40,200.582 | 38,064.697 | 36,417.814 | 38,887.294 | 34,468.468 | 34,906.089 | 35,093.143 | 36,014.47 | 32,686.44 | 33,374.491 | 34,939.379 | 35,820.04 | 31,938.491 | 30,392.098 | 31,543.885 | 33,244.731 | 30,295.7 | 29,080.135 | 29,651.031 | 31,787.371 | 29,762.217 | 28,905.42 | 27,423.843 | 30,480.808 | 28,642.277 | 27,072.445 | 28,598.332 | 31,322.921 | 28,892.524 | 25,240.676 |
| Cost of Revenue
| 42,013.237 | 41,763.818 | 42,961.874 | 41,598.469 | 37,317.236 | 35,202.071 | 34,849.703 | 31,324.792 | 28,584.08 | 23,598.142 | 22,677.277 | 21,496.379 | 21,194.283 | 19,179.796 | 18,494.206 | 17,718.279 | 16,705.856 | 27,573.33 | 41,959.622 | 39,793.294 | 39,385.383 | 37,309.824 | 40,302.891 | 40,298.341 | 39,139.434 | 38,048.976 | 37,264.889 | 35,390.59 | 35,072.109 | 34,640.215 | 33,351.382 | 32,748.314 | 29,669.849 | 29,833.469 | 30,964.442 | 30,107.572 | 27,778.711 | 28,078.377 | 32,774.25 | 31,319.024 | 28,450.888 | 28,296.846 | 28,561.865 | 28,560.53 | 27,140.777 | 26,933.547 | 27,111.627 | 27,599.685 | 27,103.338 | 27,193.76 | 26,398.032 | 26,768.09 | 25,983.085 | 24,214.862 | 24,648.5 | 23,112.925 | 22,868.467 | 21,866.833 |
| Gross Profit
| 13,360.654 | 10,151.643 | 11,096.274 | 11,664.868 | 11,292.03 | 9,223.701 | 4,592.017 | 3,880.266 | 4,747.303 | 6,492.304 | 11,539.246 | 4,317.689 | 2,968.675 | 499.014 | 2,629.555 | 684.706 | 2,583.076 | 2,659.768 | 5,610.004 | 5,734.779 | 4,479.449 | 7,002.903 | 4,792.32 | 7,080.708 | 5,415.316 | 4,829.346 | 4,865.142 | 7,775.831 | 5,128.473 | 3,424.482 | 3,066.432 | 6,138.98 | 4,798.619 | 5,072.62 | 4,128.701 | 5,906.898 | 4,907.729 | 5,296.114 | 2,165.129 | 4,501.016 | 3,487.603 | 2,095.252 | 2,982.02 | 4,684.201 | 3,154.923 | 2,146.588 | 2,539.404 | 4,187.686 | 2,658.879 | 1,711.66 | 1,025.811 | 3,712.718 | 2,659.192 | 2,857.583 | 3,949.832 | 8,209.996 | 6,024.057 | 3,373.843 |
| Gross Profit Ratio
| 0.241 | 0.196 | 0.205 | 0.219 | 0.232 | 0.208 | 0.116 | 0.11 | 0.142 | 0.216 | 0.337 | 0.167 | 0.123 | 0.025 | 0.124 | 0.037 | 0.134 | 0.088 | 0.118 | 0.126 | 0.102 | 0.158 | 0.106 | 0.149 | 0.122 | 0.113 | 0.115 | 0.18 | 0.128 | 0.09 | 0.084 | 0.158 | 0.139 | 0.145 | 0.118 | 0.164 | 0.15 | 0.159 | 0.062 | 0.126 | 0.109 | 0.069 | 0.095 | 0.141 | 0.104 | 0.074 | 0.086 | 0.132 | 0.089 | 0.059 | 0.037 | 0.122 | 0.093 | 0.106 | 0.138 | 0.262 | 0.208 | 0.134 |
| Reseach & Development Expenses
| 0 | 0 | 4.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 20.824 | 18.054 | 13.161 | 12.695 | 13.9 | 11.162 | 12.52 | 10.635 | 16.207 | 7.244 | 7.334 | 8.215 | 9.542 | 7.452 | 2,398.495 | 3,104.609 | 3,469.492 | 3,086.331 | 3,379.559 | 3,449.026 | 3,896.429 | 2,996.183 | 3,115.007 | 3,220.943 | 3,560.079 | 2,745.793 | 3,059.135 | 3,134.007 | 3,544.959 | 2,723.619 | 2,764.373 | 2,913.766 | 3,009.477 | 2,798.111 | 2,590.795 | 2,635.818 | 2,617.734 | 2,346.643 | 2,382.833 | 2,266.901 | 2,477.871 | 2,422.895 | 2,396.262 | 2,200.385 | 0 | 2,091.92 | 2,056.186 | 2,044.462 | 2,039.574 | 2,048.301 | 1,901.951 | 1,824.524 | 2,166.986 | 1,904.753 | 1,707.912 | 1,603.746 |
| Selling & Marketing Expenses
| 0 | 0 | 3,149.341 | 3,500.002 | 3,242.023 | 2,632.963 | 2,404.264 | 2,301.927 | 1,963.706 | 1,966.301 | 2,198.804 | 1,656.349 | 1,841.638 | 1,928.418 | 1,541.963 | 1,646.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,292.164 | 3,497.329 | 3,170.165 | 3,518.056 | 3,255.184 | 2,645.658 | 2,418.164 | 2,313.089 | 1,976.226 | 1,976.936 | 2,215.011 | 1,663.593 | 1,848.972 | 1,936.633 | 1,551.505 | 1,653.923 | 2,398.495 | 3,104.609 | 3,469.492 | 3,086.331 | 3,379.559 | 3,449.026 | 3,896.429 | 2,996.183 | 3,115.007 | 3,220.943 | 3,560.079 | 2,745.793 | 3,059.135 | 3,134.007 | 3,544.959 | 2,723.619 | 2,764.373 | 2,913.766 | 3,009.477 | 2,798.111 | 2,590.795 | 2,635.818 | 2,617.734 | 2,346.643 | 2,382.833 | 2,266.901 | 2,477.871 | 2,422.895 | 2,396.262 | 2,200.385 | 2,199.515 | 2,091.92 | 2,056.186 | 2,044.462 | 2,039.574 | 2,048.301 | 1,901.951 | 1,824.524 | 2,166.986 | 1,904.753 | 1,707.912 | 1,603.746 |
| Other Expenses
| 382.918 | 210.645 | -3,435.584 | 300.172 | 439.035 | 2,950.796 | 2,723.282 | 2,622.163 | 2,281.165 | 2,287.289 | 406.359 | 488.211 | -14.15 | 325.854 | 188.734 | 235.169 | 375.903 | 412.3 | 252.395 | 266.22 | 940.15 | 420.904 | 430.534 | -156.233 | 1,014.781 | 778.374 | 180.661 | 406.251 | 646.875 | -116.041 | 53.502 | -174.574 | 233.653 | -262.771 | -190.591 | -104.413 | 50.204 | -33.051 | 429.548 | -1,239.383 | -203.899 | -116.601 | 201.976 | 161.149 | -211.635 | -263.7 | -8.542 | 316.485 | -153.655 | -54.272 | -63.781 | -211.782 | 124.656 | 52.718 | 48.753 | -38.693 | 186.033 | 103.445 |
| Operating Expenses
| 3,292.164 | 3,497.329 | 3,435.584 | 3,794.87 | 3,529.358 | 2,950.796 | 2,723.282 | 2,622.163 | 2,281.165 | 2,287.289 | 2,530.641 | 2,007.975 | 2,167.552 | 2,260.612 | 1,883.726 | 1,997.399 | 2,398.495 | 3,104.609 | 3,469.492 | 3,086.331 | 3,379.559 | 3,449.026 | 3,896.429 | 2,996.183 | 3,115.007 | 3,220.943 | 3,560.079 | 2,745.793 | 3,059.135 | 3,134.007 | 3,544.959 | 2,723.619 | 2,764.373 | 2,913.766 | 3,009.477 | 2,798.111 | 2,590.795 | 2,635.818 | 2,617.734 | 2,346.643 | 2,382.833 | 2,266.901 | 2,477.871 | 2,422.895 | 2,396.262 | 2,200.385 | 2,348.736 | 2,091.92 | 2,056.186 | 2,044.462 | 2,039.574 | 2,048.301 | 1,901.951 | 1,824.524 | 2,166.986 | 1,904.753 | 1,707.912 | 1,603.746 |
| Operating Income
| 10,068.49 | 6,654.314 | 7,660.69 | 8,864.392 | 8,876.547 | 6,835.766 | 1,776.286 | 2,840.348 | 3,447.227 | 5,199.656 | 9,403 | 2,309.714 | 801.123 | -1,761.598 | 745.829 | -1,312.693 | 184.581 | -444.841 | 2,140.512 | 2,648.448 | 1,099.89 | 3,553.877 | 895.891 | 4,084.525 | 2,300.309 | 1,608.403 | 1,305.063 | 5,030.038 | 2,069.338 | 290.475 | -478.527 | 3,415.361 | 2,034.246 | 2,158.854 | 1,119.224 | 3,108.787 | 2,316.934 | 2,660.296 | -452.605 | 2,154.373 | 1,104.77 | -171.649 | 504.149 | 2,261.306 | 758.661 | -53.797 | 190.668 | 2,095.766 | 602.693 | -332.802 | -1,013.763 | 1,664.417 | 757.241 | 1,033.059 | 1,782.846 | 6,305.243 | 4,316.145 | 1,770.097 |
| Operating Income Ratio
| 0.182 | 0.128 | 0.142 | 0.166 | 0.183 | 0.154 | 0.045 | 0.081 | 0.103 | 0.173 | 0.275 | 0.089 | 0.033 | -0.09 | 0.035 | -0.071 | 0.01 | -0.015 | 0.045 | 0.058 | 0.025 | 0.08 | 0.02 | 0.086 | 0.052 | 0.038 | 0.031 | 0.117 | 0.051 | 0.008 | -0.013 | 0.088 | 0.059 | 0.062 | 0.032 | 0.086 | 0.071 | 0.08 | -0.013 | 0.06 | 0.035 | -0.006 | 0.016 | 0.068 | 0.025 | -0.002 | 0.006 | 0.066 | 0.02 | -0.012 | -0.037 | 0.055 | 0.026 | 0.038 | 0.062 | 0.201 | 0.149 | 0.07 |
| Total Other Income Expenses Net
| 135.045 | -166.737 | -780.068 | -812.997 | -879.855 | -924.72 | -930.098 | -949.974 | -951.558 | -963.321 | -881.731 | -435.222 | -984.324 | -648.473 | -902.271 | -927.098 | -809.155 | -853.288 | -1,104.668 | -1,042.425 | -357.54 | -879.745 | -43.069 | -580.07 | 557.857 | 332.085 | -294.514 | -8.817 | 169.719 | -585.182 | -394.441 | -552.448 | -252.632 | -633.49 | -565.658 | -501.231 | -383.767 | -389.381 | 79.704 | -1,600.007 | -608.352 | -457.289 | -142.972 | -218.899 | -631.951 | -636.159 | -159.314 | -119.219 | -601.3 | -561.854 | -263.373 | -125.371 | -405.818 | -527.21 | -768.85 | -248.453 | -146.736 | -297.182 |
| Income Before Tax
| 10,203.535 | 6,487.577 | 6,880.622 | 8,051.395 | 7,996.692 | 5,911.046 | 846.188 | 1,890.374 | 2,495.669 | 4,236.335 | 8,521.269 | 1,874.492 | -183.201 | -2,410.071 | -156.442 | -2,239.791 | -624.574 | -1,298.129 | 1,035.844 | 1,606.023 | 742.35 | 2,674.132 | 852.822 | 3,504.455 | 2,858.166 | 1,940.488 | 1,010.549 | 5,021.221 | 2,239.057 | -294.707 | -872.968 | 2,862.913 | 1,781.614 | 1,525.364 | 553.566 | 2,607.556 | 1,933.167 | 2,270.915 | -372.901 | 554.366 | 496.418 | -628.938 | 361.177 | 2,042.407 | 126.71 | -689.956 | 31.354 | 1,976.547 | 1.393 | -894.656 | -1,277.136 | 1,539.046 | 351.423 | 505.849 | 1,013.996 | 6,056.79 | 4,169.409 | 1,472.915 |
| Income Before Tax Ratio
| 0.184 | 0.125 | 0.127 | 0.151 | 0.165 | 0.133 | 0.021 | 0.054 | 0.075 | 0.141 | 0.249 | 0.073 | -0.008 | -0.122 | -0.007 | -0.122 | -0.032 | -0.043 | 0.022 | 0.035 | 0.017 | 0.06 | 0.019 | 0.074 | 0.064 | 0.045 | 0.024 | 0.116 | 0.056 | -0.008 | -0.024 | 0.074 | 0.052 | 0.044 | 0.016 | 0.072 | 0.059 | 0.068 | -0.011 | 0.015 | 0.016 | -0.021 | 0.011 | 0.061 | 0.004 | -0.024 | 0.001 | 0.062 | 0 | -0.031 | -0.047 | 0.05 | 0.012 | 0.019 | 0.035 | 0.193 | 0.144 | 0.058 |
| Income Tax Expense
| 2,029.889 | 1,313.835 | 1,414.578 | 1,632.258 | 1,530.589 | 1,159.076 | -56.745 | 374.65 | 507.597 | 819.448 | 1,254.383 | 358.941 | -280.21 | -210.886 | -454.016 | -465.975 | 81.321 | -203.547 | 50.205 | 127.034 | 457.593 | 571.642 | 230.773 | 685.942 | 705.894 | 318.809 | 607.187 | 349.351 | 420.408 | 288.24 | 290.007 | 341.506 | 387.818 | 323.925 | 69.236 | 132.378 | 174.898 | 129.482 | 212.061 | 215.72 | 258.899 | 152.183 | 171.961 | 110.33 | 192.383 | 85.939 | 79.517 | 173.586 | 100.342 | 66.781 | 39.39 | 107.921 | 131.727 | 89.211 | 12.342 | 94.013 | 85.599 | 97.308 |
| Net Income
| 7,788.12 | 4,712.493 | 5,197.545 | 5,957.845 | 5,941.009 | 4,498.026 | 702.348 | 1,236.748 | 1,802.613 | 3,349.59 | 7,178.315 | 1,483.575 | 144.032 | -2,197.426 | 280.683 | -1,807.956 | -613.738 | -1,220.628 | 767.923 | 1,271.402 | 33.193 | 1,909.949 | 571.539 | 2,640.847 | 1,915.186 | 1,425.255 | 385.157 | 4,527.625 | 1,578.031 | -738.746 | -1,183.031 | 2,353.687 | 1,238.022 | 1,067.326 | 460.365 | 2,321.809 | 1,641.89 | 2,012.361 | -715.504 | 198.131 | 120.48 | -909.831 | 72.363 | 1,770.802 | -178.7 | -917.015 | -169.68 | 1,656.148 | -245.327 | -1,080.434 | -1,383.002 | 1,258.827 | 63.879 | 269.324 | 970.174 | 5,826.774 | 3,974.342 | 1,245.446 |
| Net Income Ratio
| 0.141 | 0.091 | 0.096 | 0.112 | 0.122 | 0.101 | 0.018 | 0.035 | 0.054 | 0.111 | 0.21 | 0.057 | 0.006 | -0.112 | 0.013 | -0.098 | -0.032 | -0.04 | 0.016 | 0.028 | 0.001 | 0.043 | 0.013 | 0.056 | 0.043 | 0.033 | 0.009 | 0.105 | 0.039 | -0.019 | -0.032 | 0.061 | 0.036 | 0.031 | 0.013 | 0.064 | 0.05 | 0.06 | -0.02 | 0.006 | 0.004 | -0.03 | 0.002 | 0.053 | -0.006 | -0.032 | -0.006 | 0.052 | -0.008 | -0.037 | -0.05 | 0.041 | 0.002 | 0.01 | 0.034 | 0.186 | 0.138 | 0.049 |
| EPS
| 1.44 | 0.87 | 0.96 | 1.1 | 1.11 | 1.34 | 0.13 | 0.23 | 0.34 | 0.64 | 1.42 | 0.29 | 0.03 | -0.45 | 0.057 | -0.37 | -0.13 | -0.25 | 0.16 | 0.26 | 0.01 | 0.4 | 0.12 | 0.59 | 0.43 | 0.32 | 0.084 | 0.99 | 0.35 | -0.17 | -0.26 | 0.51 | 0.28 | 0.23 | 0.1 | 0.51 | 0.36 | 0.47 | -0.19 | 0.051 | 0.034 | -0.24 | 0.018 | 0.44 | -0.051 | -0.24 | -0.043 | 0.42 | -0.057 | -0.27 | -0.35 | 0.32 | 0.016 | 0.066 | 0.24 | 1.47 | 1 | 0.31 |
| EPS Diluted
| 1.44 | 0.87 | 0.95 | 1.1 | 1.1 | 1.34 | 0.13 | 0.23 | 0.34 | 0.63 | 1.42 | 0.28 | 0.03 | -0.45 | 0.057 | -0.37 | -0.13 | -0.25 | 0.16 | 0.24 | 0.01 | 0.37 | 0.12 | 0.53 | 0.39 | 0.29 | 0.084 | 0.99 | 0.35 | -0.16 | -0.26 | 0.51 | 0.28 | 0.23 | 0.1 | 0.51 | 0.36 | 0.47 | -0.18 | 0.051 | 0.034 | -0.24 | 0.018 | 0.44 | -0.049 | -0.23 | -0.043 | 0.42 | -0.057 | -0.27 | -0.35 | 0.32 | 0.016 | 0.066 | 0.24 | 1.47 | 1 | 0.31 |
| EBITDA
| 17,270.615 | 14,052.833 | 14,906.469 | 16,357.265 | 16,315.224 | 14,286.842 | 9,249.182 | 10,368.806 | 10,692.959 | 12,450.571 | 16,637.792 | 9,960.693 | 7,916.07 | 5,712.376 | 8,029.27 | 5,960.486 | 7,586.857 | 6,920.22 | 9,366.77 | 9,792.065 | 8,785.224 | 10,627.9 | 4,724.162 | 7,350.039 | 6,687.068 | 5,721.989 | 4,788.299 | 8,710.575 | 6,439.432 | 4,360.565 | 3,348.827 | 7,296.241 | 6,374.893 | 5,493.985 | 4,410.017 | 6,438.08 | 5,563.208 | 5,765.752 | 3,016.68 | 4,026.745 | 3,781.929 | 2,516.388 | 3,551.436 | 5,127.253 | 3,274.074 | 2,447.613 | 2,664.637 | 4,880.537 | 2,919.973 | 2,113.78 | 1,742.498 | 4,577.073 | 3,432.748 | 3,486.911 | 3,791.146 | 9,046.378 | 7,345.36 | 4,447.871 |
| EBITDA Ratio
| 0.312 | 0.271 | 0.276 | 0.307 | 0.336 | 0.322 | 0.235 | 0.295 | 0.321 | 0.414 | 0.486 | 0.386 | 0.328 | 0.29 | 0.38 | 0.324 | 0.393 | 0.229 | 0.197 | 0.215 | 0.2 | 0.24 | 0.105 | 0.155 | 0.15 | 0.133 | 0.114 | 0.202 | 0.16 | 0.115 | 0.092 | 0.188 | 0.185 | 0.157 | 0.126 | 0.179 | 0.17 | 0.173 | 0.086 | 0.112 | 0.118 | 0.083 | 0.113 | 0.154 | 0.108 | 0.084 | 0.09 | 0.154 | 0.098 | 0.073 | 0.064 | 0.15 | 0.12 | 0.129 | 0.133 | 0.289 | 0.254 | 0.176 |