EVA Airways Corp.
TWSE:2618.TW
37.2 (TWD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 66,805.07 | 67,410.754 | 48,256.204 | 40,869.19 | 51,534.519 | 48,278.874 | 41,685.78 | 44,933.016 | 35,744.865 | 27,144.95 | 24,898.172 | 22,083.33 | 17,470.319 | 16,575.505 | 6,619.728 | 5,394.309 | 4,417.406 | 4,619.554 |
Short Term Investments
| 2,043.761 | 1,846.58 | 2,287.197 | 2,785.264 | 961.356 | 769.039 | 1,855.681 | 1,918.645 | 1,799.707 | 1,107.575 | 2,060.932 | 2,441.275 | 2,552.121 | 2,138.341 | 4,761.954 | 1,849.224 | 8,330.715 | 10,823.187 |
Cash and Short Term Investments
| 68,848.831 | 69,257.334 | 50,543.401 | 43,654.454 | 52,495.875 | 49,047.913 | 43,541.461 | 46,851.661 | 37,544.572 | 28,252.525 | 26,959.104 | 24,524.605 | 20,022.44 | 18,713.846 | 11,381.682 | 7,243.533 | 12,748.121 | 15,442.741 |
Net Receivables
| 12,357.502 | 10,891.726 | 10,705.392 | 7,977.882 | 20,331.933 | 19,938.934 | 14,063.242 | 11,405.821 | 10,533.958 | 11,576.372 | 9,328.475 | 12,431.489 | 12,313.888 | 13,237.349 | 10,835.216 | 9,733.577 | 12,120.348 | 12,120.228 |
Inventory
| 4,095.995 | 3,676.304 | 3,248.01 | 3,255.164 | 3,352.358 | 4,934.205 | 9,424.19 | 8,816.238 | 8,489.127 | 7,687.222 | 8,593.07 | 12,919.774 | 13,346.258 | 12,601.237 | 11,643.967 | 10,865.084 | 11,746.569 | 10,842.918 |
Other Current Assets
| 1,284.054 | 901.522 | 685.61 | 1,045.012 | 1,019.61 | 2,075.381 | 1,973.447 | 2,301.643 | 2,017.931 | 2,579.775 | 1,239.005 | 62.796 | 37.982 | 43.081 | 44.059 | 93.794 | -2,344.654 | -3,183.895 |
Total Current Assets
| 86,586.382 | 84,726.886 | 65,182.413 | 55,932.512 | 77,199.776 | 75,996.433 | 69,002.34 | 69,375.363 | 58,585.588 | 50,095.894 | 46,119.654 | 49,938.664 | 45,720.568 | 44,595.513 | 33,904.924 | 27,935.988 | 34,270.384 | 35,221.992 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 213,058.87 | 205,750.897 | 231,939.862 | 243,962.266 | 255,593.763 | 143,960.512 | 135,017.379 | 125,481.847 | 113,750.466 | 98,752.051 | 88,226.342 | 87,779.979 | 94,857.339 | 98,953.751 | 110,918.235 | 106,734.792 | 104,047.859 | 87,983.847 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,039.03 | 1,204.884 | 1,408.66 | 1,700.564 | 1,977.277 | 2,123.769 | 2,078.673 | 2,170.781 | 2,272.757 | 2,407.217 | 2,431.864 | 281.504 | 351.146 | 188.486 | 262.81 | 0 | 160.54 | 183.362 |
Goodwill and Intangible Assets
| 1,039.03 | 1,204.884 | 1,408.66 | 1,700.564 | 1,977.277 | 2,123.769 | 2,078.673 | 2,170.781 | 2,272.757 | 2,407.217 | 2,431.864 | 281.504 | 351.146 | 188.486 | 262.81 | 7,143.181 | 160.54 | 183.362 |
Long Term Investments
| 2,947.685 | 2,529.541 | 4,122.023 | 2,408.267 | 3,740.187 | 2,343.96 | 1,374.723 | 1,716.481 | 1,388.487 | 2,485.987 | 1,866.885 | 2,854.33 | 2,672.32 | 2,086.857 | -705.526 | 1,715.958 | -6,660.723 | -9,086.588 |
Tax Assets
| 6,991.913 | 5,081.483 | 4,911.719 | 5,776.712 | 4,697.601 | 4,086.084 | 4,093.167 | 4,649.327 | 5,745.667 | 5,333.655 | 5,274.476 | 4,474.692 | 3,231.263 | 3,354.468 | 3,676.788 | 2,421.947 | 1,664.906 | 1,319.563 |
Other Non-Current Assets
| 19,558.427 | 20,238.096 | 17,749.373 | 19,786.934 | 13,043.09 | 12,683.145 | 16,640.946 | 14,269.605 | 13,663.347 | 8,485.396 | 8,803.713 | 3,937.406 | 4,563.076 | 9,512.426 | 11,677.403 | 6,361.403 | 24,880.976 | 31,768.947 |
Total Non-Current Assets
| 243,595.925 | 234,804.901 | 260,131.637 | 273,634.743 | 279,051.918 | 165,197.47 | 159,204.888 | 148,288.041 | 136,820.724 | 117,464.306 | 106,603.28 | 99,327.911 | 105,675.144 | 114,095.988 | 125,829.71 | 124,377.281 | 124,093.558 | 112,169.131 |
Total Assets
| 330,182.307 | 319,531.787 | 325,314.05 | 329,567.255 | 356,251.694 | 241,193.903 | 228,207.228 | 217,663.404 | 195,406.312 | 167,560.2 | 152,722.934 | 149,266.575 | 151,395.712 | 158,691.501 | 159,734.634 | 152,313.269 | 158,363.942 | 147,391.123 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 10,218.421 | 8,530.307 | 4,854.003 | 3,013.512 | 9,726.039 | 10,393.231 | 9,191.605 | 5,429.452 | 2,889.233 | 3,170.939 | 2,859.605 | 4,295.357 | 2,628.845 | 2,473.832 | 2,250.973 | 1,568.463 | 2,935.667 | 2,656.732 |
Short Term Debt
| 8,828.035 | 14,557.214 | 14,456.856 | 442.101 | 25,405.922 | 15,637.144 | 19,414.836 | 20,678.946 | 18,853.465 | 17,183.9 | 10,663.328 | 1,482.777 | 2,169.436 | 3,004.087 | 2,916.401 | 4,480.051 | 1,670.554 | 2,043.136 |
Tax Payables
| 5,390.397 | 2,269.398 | 961.724 | 709.799 | 910.148 | 1,045.402 | 480.646 | 300.96 | 247.292 | 255.665 | 243.859 | 256.126 | 227.178 | 157.344 | 241.081 | 107.175 | 123.029 | 246.228 |
Deferred Revenue
| 56,573.608 | 21,125.312 | 25,157.165 | 22,257.379 | 42,238.631 | 1,045.402 | 26,171.337 | 27,705.357 | 28,317.271 | 25,077.034 | 20,308.789 | 19,684.938 | 19,595.117 | 18,699.289 | 17,584.345 | 22,905.919 | 19,052.539 | 17,271.091 |
Other Current Liabilities
| 10,658.529 | 33,410.387 | 2,169.598 | 19,720.163 | 5,071.123 | 33,847.099 | 5,650.43 | 8,471.178 | 8,520.092 | 5,920.91 | 4,908.506 | 12,613.834 | 11,841.432 | 16,794.659 | 18,631.116 | 15,886.139 | 11,418.952 | 12,695.042 |
Total Current Liabilities
| 86,278.593 | 77,623.22 | 46,637.622 | 45,433.155 | 82,441.715 | 60,922.876 | 60,428.208 | 62,284.933 | 58,580.061 | 51,352.783 | 38,740.228 | 38,076.906 | 36,234.83 | 40,971.867 | 41,382.835 | 44,840.572 | 35,077.712 | 34,666.001 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 44,242.449 | 66,249.714 | 96,854.881 | 100,237.068 | 79,717.973 | 81,422.799 | 77,497.733 | 73,960.468 | 68,064.297 | 62,394.783 | 64,184.919 | 50,818.807 | 49,296.345 | 46,860.567 | 60,901.811 | 49,896.818 | 46,430.44 | 39,676.628 |
Deferred Revenue Non-Current
| 3,469.538 | 1,426.556 | 1,054.975 | 2,517.482 | 3,220.551 | 2,908.958 | 5,316.894 | 4,899.404 | 5,064.585 | 7,225.689 | 3,373.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,345.179 | 79.498 | 1,914.661 | 1,624.345 | 638.563 | 98.159 | 155.686 | 100.233 | 111.64 | 66.849 | 116.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 76,826.409 | 77,912.761 | 86,144.553 | 103,095.676 | 112,090.876 | 25,721.376 | 20,599.199 | 17,082.085 | 8,858.207 | 6,843.095 | 6,050.685 | 19,656.351 | 24,218.613 | 26,753.767 | 22,200.637 | 28,867.103 | 29,797.694 | 24,161.142 |
Total Non-Current Liabilities
| 126,883.575 | 145,668.529 | 185,969.07 | 207,474.571 | 195,667.963 | 110,151.292 | 103,569.512 | 96,042.19 | 82,098.729 | 76,530.416 | 73,725.345 | 70,475.158 | 73,514.958 | 73,614.334 | 83,102.448 | 78,763.921 | 76,228.134 | 63,837.77 |
Total Liabilities
| 213,162.168 | 223,291.749 | 232,606.692 | 252,907.726 | 278,109.678 | 171,074.168 | 163,997.72 | 158,327.123 | 140,678.79 | 127,883.199 | 112,465.573 | 108,552.064 | 109,749.788 | 114,586.201 | 124,485.283 | 123,604.493 | 111,305.846 | 98,503.771 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 984.58 | 750.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 54,004.443 | 53,601.889 | 51,865.699 | 48,535.695 | 48,535.695 | 44,051.857 | 41,734.49 | 40,518.923 | 38,589.45 | 32,776.017 | 32,589.45 | 32,589.45 | 32,589.45 | 29,626.772 | 29,626.772 | 39,426.772 | 38,749.794 | 38,749.794 |
Retained Earnings
| 37,590.051 | 20,610.902 | 14,503.88 | 7,827.138 | 12,117.248 | 12,344.382 | 8,672.249 | 5,702.366 | 6,347.229 | 739.412 | 2,275.24 | 1,938.813 | 1,441.689 | 12,016.736 | -2,915.074 | -16,870.82 | 18.864 | 1,890.782 |
Accumulated Other Comprehensive Income/Loss
| 11,166.406 | 9,200.019 | 15,351.176 | 11,794.99 | 7,607.404 | 4,764.025 | 3,970.217 | 2,887.809 | 453.297 | -984.58 | -750.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,222.777 | 4,523.745 | 3,936.522 | 2,639.565 | 2,991.835 | 2,422.005 | 3,630.767 | 4,219.097 | 3,468.838 | 876.455 | 973.343 | 2,025.198 | 3,842.136 | -1,008.246 | 5,315.415 | 3,186.186 | 5,419.438 | 5,500.027 |
Total Shareholders Equity
| 106,983.677 | 87,936.555 | 85,657.277 | 70,797.388 | 71,252.182 | 63,582.269 | 58,007.723 | 53,328.195 | 48,858.814 | 34,391.884 | 35,838.033 | 36,553.461 | 37,873.275 | 40,635.262 | 32,027.113 | 25,742.138 | 44,188.096 | 46,140.603 |
Total Equity
| 117,020.139 | 96,240.038 | 92,707.358 | 76,659.529 | 78,142.016 | 70,119.735 | 64,209.508 | 59,336.281 | 54,727.522 | 39,677.001 | 40,257.361 | 40,714.511 | 41,645.924 | 44,105.3 | 35,249.351 | 28,708.776 | 47,058.096 | 48,887.352 |
Total Liabilities & Shareholders Equity
| 330,182.307 | 319,531.787 | 325,314.05 | 329,567.255 | 356,251.694 | 241,193.903 | 228,207.228 | 217,663.404 | 195,406.312 | 167,560.2 | 152,722.934 | 149,266.575 | 151,395.712 | 158,691.501 | 159,734.634 | 152,313.269 | 158,363.942 | 147,391.123 |