Eastern Media International Corporation
TWSE:2614.TW
18.65 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,841.598 | 5,949.064 | 5,511.919 | 4,728.014 | 3,129.36 | 19,304.665 | 14,210.657 | 10,533.185 | 11,382.594 | 12,813.375 | 11,718.163 | 12,739.576 | 14,717.388 | 10,634.53 | 4,689.348 | 8,794.586 | 9,042.388 | 14,460.761 |
| Cost of Revenue
| 4,490.165 | 4,030.778 | 3,843.658 | 3,283.081 | 2,186.703 | 14,445.551 | 10,715.711 | 7,063.102 | 9,368.546 | 11,784.068 | 8,333.501 | 11,421.684 | 11,793.858 | 9,222.751 | 3,958.601 | 6,396.329 | 6,736.298 | 12,115.256 |
| Gross Profit
| 1,351.433 | 1,918.286 | 1,668.261 | 1,444.933 | 942.657 | 4,859.114 | 3,494.946 | 3,470.083 | 2,014.048 | 1,029.307 | 3,384.662 | 1,317.892 | 2,923.53 | 1,411.779 | 730.747 | 2,398.257 | 2,306.09 | 2,345.505 |
| Gross Profit Ratio
| 0.231 | 0.322 | 0.303 | 0.306 | 0.301 | 0.252 | 0.246 | 0.329 | 0.177 | 0.08 | 0.289 | 0.103 | 0.199 | 0.133 | 0.156 | 0.273 | 0.255 | 0.162 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,801.707 | 1,706.439 | 1,497.702 | 1,444.426 | 900.457 | 5,145.184 | 3,796.756 | 3,546.617 | 3,524.32 | 0 | 3,673.865 | 0 | 0 | 0 | 0 | 758.748 | 787.714 | 1,348.614 |
| Selling & Marketing Expenses
| -360.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.539 | 788.251 | 892.47 |
| SG&A
| 1,441.502 | 1,706.439 | 1,497.702 | 1,444.426 | 900.457 | 5,145.184 | 3,796.756 | 3,546.617 | 3,524.32 | 3,863.649 | 3,673.865 | 3,841.533 | 0 | 0 | 0 | 1,031.287 | 1,575.965 | 2,241.084 |
| Other Expenses
| 163.622 | -1,272.71 | 303.827 | 180.891 | 360.224 | 2,246.896 | 3,114.804 | 306.9 | -496.064 | -663.348 | 800.572 | -328.505 | -299.791 | 4.763 | 262.973 | -1,563.002 | 1,139.586 | 4.409 |
| Operating Expenses
| 1,441.502 | 1,706.439 | 1,497.702 | 1,444.426 | 900.457 | 5,145.184 | 3,796.756 | 3,546.617 | 3,524.32 | 3,773.021 | 3,673.865 | 4,189.089 | 4,860.35 | 2,999.436 | 1,169.877 | 1,031.287 | 1,575.965 | 2,241.084 |
| Operating Income
| -90.069 | -1,254.324 | 947.712 | 546.126 | 520.212 | -286.07 | -301.81 | -76.534 | -1,510.272 | -2,743.714 | -289.203 | -2,871.197 | -1,936.82 | -1,587.657 | -439.13 | 1,366.97 | 730.125 | 104.421 |
| Operating Income Ratio
| -0.015 | -0.211 | 0.172 | 0.116 | 0.166 | -0.015 | -0.021 | -0.007 | -0.133 | -0.214 | -0.025 | -0.225 | -0.132 | -0.149 | -0.094 | 0.155 | 0.081 | 0.007 |
| Total Other Income Expenses Net
| -94.512 | -247.898 | -237.56 | -236.407 | -159.492 | 2,183.599 | 3,170.467 | 165.372 | -744.969 | -850.306 | 679.126 | -923.471 | 211.688 | 587.138 | 289.854 | -3,012.832 | 1,140.562 | 1,014.471 |
| Income Before Tax
| -184.581 | -1,502.222 | 710.152 | 309.719 | 360.72 | 1,897.529 | 2,868.657 | 88.838 | -2,255.241 | -3,594.02 | 389.923 | -3,794.668 | -1,725.132 | -1,000.519 | -149.276 | -1,645.862 | 1,870.687 | 1,118.892 |
| Income Before Tax Ratio
| -0.032 | -0.253 | 0.129 | 0.066 | 0.115 | 0.098 | 0.202 | 0.008 | -0.198 | -0.28 | 0.033 | -0.298 | -0.117 | -0.094 | -0.032 | -0.187 | 0.207 | 0.077 |
| Income Tax Expense
| 53.111 | 248.024 | -39.138 | -183.387 | -184.005 | 388.397 | 194.673 | 46.381 | 81.296 | 114.153 | 88.423 | 21.454 | 243.045 | -28.069 | -259.84 | 148.464 | 332.454 | 139.088 |
| Net Income
| -272.765 | -1,750.246 | 745.493 | 520.859 | 544.725 | 1,070.989 | 2,528.545 | 241.758 | -2,156.763 | -3,589.668 | 306.321 | -3,886.185 | -1,963.212 | -891.576 | 131.71 | -1,794.197 | 1,582.695 | 1,753.683 |
| Net Income Ratio
| -0.047 | -0.294 | 0.135 | 0.11 | 0.174 | 0.055 | 0.178 | 0.023 | -0.189 | -0.28 | 0.026 | -0.305 | -0.133 | -0.084 | 0.028 | -0.204 | 0.175 | 0.121 |
| EPS
| -0.91 | -5.52 | 2.41 | 1.73 | 1.81 | 2.02 | 4.25 | 0.51 | -4.53 | -7.54 | -0.48 | -8.16 | -4.12 | -1.87 | 0.27 | -3.61 | 3.81 | 3.96 |
| EPS Diluted
| -0.91 | -5.52 | 2.41 | 1.73 | 1.81 | 2.02 | 4.25 | 0.51 | -4.53 | -7.54 | -0.48 | -8.16 | -4.12 | -1.87 | 0.27 | -3.61 | 3.69 | 3.81 |
| EBITDA
| 1,311.171 | 108.766 | 2,304.1 | 1,817.605 | 1,368.115 | 2,407.509 | 3,399.686 | 775.362 | -1,425.935 | -2,855.029 | 1,144.531 | -2,354.499 | -1,606.29 | -864.795 | 742.636 | 371.305 | 1,721.321 | 1,934.16 |
| EBITDA Ratio
| 0.224 | 0.018 | 0.418 | 0.384 | 0.437 | 0.125 | 0.239 | 0.074 | -0.125 | -0.223 | 0.098 | -0.185 | -0.109 | -0.081 | 0.158 | 0.042 | 0.19 | 0.134 |