Eastern Media International Corporation
TWSE:2614.TW
18.8 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,426.39 | 1,435.35 | 1,524.94 | 1,489.317 | 1,432.931 | 1,394.41 | 1,549.942 | 1,520.325 | 1,451.195 | 1,427.602 | 1,513.133 | 1,412.01 | 1,343.299 | 1,243.477 | 1,329.516 | 1,278.126 | 1,055.319 | 1,065.053 | 1,034.831 | 727.097 | 678.356 | 689.076 | 5,826.51 | 5,035.402 | 4,522.754 | 3,919.999 | 4,111.848 | 3,807.48 | 4,038.57 | 2,252.759 | 2,391.733 | 2,883.784 | 2,513.592 | 2,744.076 | 2,996.51 | 2,806.9 | 2,630.41 | 2,948.774 | 3,408.282 | 2,992.839 | 3,283.807 | 3,128.447 | 2,957.849 | 2,799.901 | 2,728.288 | 3,232.125 | 3,959.458 | 2,859.011 | 2,630.412 | 3,286.582 | 3,549.521 | 3,653.544 | 3,592.261 | 3,922.062 | 3,673.906 | 3,081.696 | 2,152.994 | 1,725.934 |
| Cost of Revenue
| 1,046.185 | 980.76 | 1,198.399 | 1,028.802 | 998.381 | 998.975 | 1,018.674 | 985.534 | 982.981 | 1,043.589 | 1,024.678 | 960.57 | 923.394 | 935.016 | 996.182 | 824.011 | 728.945 | 731.996 | 667.5 | 494.192 | 449.274 | 575.737 | 4,613.564 | 3,585.759 | 3,438.068 | 2,808.16 | 3,175.503 | 2,647.286 | 2,630.591 | 1,521.089 | 1,798.227 | 1,616.362 | 1,590.89 | 2,057.623 | 2,604.514 | 2,272.054 | 1,940.388 | 2,551.59 | 2,786.964 | 2,499.793 | 3,360.038 | 3,137.272 | 2,035.578 | 1,973.402 | 2,019.884 | 2,304.637 | 4,533.18 | 2,257.763 | 2,046.596 | 2,584.145 | 2,760.805 | 2,903.62 | 2,876.539 | 3,252.894 | 2,875.865 | 3,083.758 | 1,686.211 | 1,576.917 |
| Gross Profit
| 380.205 | 454.59 | 326.541 | 460.515 | 434.55 | 395.435 | 531.268 | 534.791 | 468.214 | 384.013 | 488.455 | 451.44 | 419.905 | 308.461 | 333.334 | 454.115 | 326.374 | 333.057 | 367.331 | 232.905 | 229.082 | 113.339 | 1,212.946 | 1,449.643 | 1,084.686 | 1,111.839 | 936.345 | 1,160.194 | 1,407.979 | 731.67 | 593.506 | 1,267.422 | 922.702 | 686.453 | 391.996 | 534.846 | 690.022 | 397.184 | 621.318 | 493.046 | -76.231 | -8.825 | 922.271 | 826.499 | 708.404 | 927.488 | -573.722 | 601.248 | 583.816 | 702.437 | 788.716 | 749.924 | 715.722 | 669.168 | 798.041 | -2.062 | 466.783 | 149.017 |
| Gross Profit Ratio
| 0.267 | 0.317 | 0.214 | 0.309 | 0.303 | 0.284 | 0.343 | 0.352 | 0.323 | 0.269 | 0.323 | 0.32 | 0.313 | 0.248 | 0.251 | 0.355 | 0.309 | 0.313 | 0.355 | 0.32 | 0.338 | 0.164 | 0.208 | 0.288 | 0.24 | 0.284 | 0.228 | 0.305 | 0.349 | 0.325 | 0.248 | 0.439 | 0.367 | 0.25 | 0.131 | 0.191 | 0.262 | 0.135 | 0.182 | 0.165 | -0.023 | -0.003 | 0.312 | 0.295 | 0.26 | 0.287 | -0.145 | 0.21 | 0.222 | 0.214 | 0.222 | 0.205 | 0.199 | 0.171 | 0.217 | -0.001 | 0.217 | 0.086 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 387.968 | 361.413 | 453.996 | 459.326 | 447.32 | 441.065 | 498.078 | 447.99 | 380.964 | 379.407 | 428.048 | 342.859 | 377.59 | 349.205 | 383.812 | 344.077 | 367.927 | 334.942 | 281.539 | 197.217 | 218.931 | 160.805 | 1,596.728 | 1,312.953 | 1,207.692 | 1,015.743 | 1,079.216 | 1,115.29 | 1,469.93 | 873.562 | 866.862 | 870.17 | 879.25 | 930.335 | 777.624 | 927.358 | 910.852 | 213.822 | 0 | 0 | 0 | 237.581 | 976.838 | 868.043 | 883.963 | 945.021 | 0 | 1,034.574 | 937.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -84.55 | 0 | -94.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 694.664 | 0 | 0 | 0 | 693.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 303.418 | 361.413 | 359.361 | 459.326 | 447.32 | 441.065 | 498.078 | 447.99 | 380.964 | 379.407 | 428.048 | 342.859 | 377.59 | 349.205 | 383.812 | 344.077 | 367.927 | 334.942 | 281.539 | 197.217 | 218.931 | 160.805 | 1,596.728 | 1,312.953 | 1,207.692 | 1,015.743 | 1,079.216 | 1,115.29 | 1,469.93 | 873.562 | 866.862 | 870.17 | 879.25 | 930.335 | 777.624 | 927.358 | 910.852 | 908.486 | 860.289 | 1,014.461 | 946.676 | 931.432 | 976.838 | 868.043 | 883.963 | 945.021 | 996.269 | 1,034.574 | 937.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 44.626 | -361.549 | 50.105 | -20.073 | 48.589 | 86.733 | -1,120.06 | -166.637 | -36.022 | 51.296 | -27.311 | 181.299 | 132.785 | 17.054 | 75.032 | 25.587 | -33.448 | 21.131 | 253.136 | -1.784 | -51.183 | 123.466 | -59.804 | 33.304 | 2,200.491 | 72.905 | 3,107.143 | 2.288 | 13.777 | -8.404 | -104.083 | 21.741 | 345.238 | 44.004 | -920.335 | 88.526 | 147.222 | 188.523 | -151.251 | 85.439 | -112.018 | -485.518 | -71.697 | 656.565 | 438.988 | -223.284 | -69.25 | 473.604 | -154.967 | -87.719 | -47.071 | -79.021 | -96.021 | -77.678 | 89.59 | -52.881 | -22.857 | -9.089 |
| Operating Expenses
| 303.418 | 361.549 | 359.361 | 459.326 | 447.32 | 441.065 | 498.078 | 447.99 | 380.964 | 379.407 | 428.048 | 342.859 | 377.59 | 349.205 | 383.812 | 344.077 | 367.927 | 334.942 | 281.539 | 197.217 | 218.931 | 160.805 | 1,596.728 | 1,312.953 | 1,207.692 | 1,015.743 | 1,079.216 | 1,115.29 | 1,469.93 | 873.562 | 866.862 | 870.17 | 879.25 | 930.335 | 777.624 | 927.358 | 910.852 | 908.486 | 870.462 | 977.766 | 993.361 | 931.432 | 976.838 | 868.043 | 883.963 | 945.021 | 1,115.495 | 1,034.574 | 937.936 | 1,060.873 | 1,426.656 | 1,295.421 | 1,084.679 | 1,053.594 | 1,509.265 | 442.175 | 677.124 | 370.872 |
| Operating Income
| 76.787 | 93.041 | -32.82 | 39.13 | 111.361 | 111.026 | -1,589.996 | 46.807 | 129.031 | 159.834 | 151.426 | 108.581 | 42.315 | -40.744 | -50.478 | 110.038 | -41.553 | -1.885 | 85.792 | 35.688 | 10.151 | -47.466 | -383.782 | 136.69 | -123.006 | 96.096 | -142.871 | 44.904 | -61.951 | -141.892 | -273.356 | 397.252 | 43.452 | -243.882 | -385.628 | -392.512 | -220.83 | -511.302 | -249.144 | -484.72 | -1,069.592 | -940.257 | -54.567 | -41.544 | -175.559 | -17.533 | -1,689.217 | -433.326 | -354.12 | -358.436 | -637.94 | -545.497 | -368.957 | -384.426 | -711.224 | -444.237 | -210.341 | -221.855 |
| Operating Income Ratio
| 0.054 | 0.065 | -0.022 | 0.026 | 0.078 | 0.08 | -1.026 | 0.031 | 0.089 | 0.112 | 0.1 | 0.077 | 0.032 | -0.033 | -0.038 | 0.086 | -0.039 | -0.002 | 0.083 | 0.049 | 0.015 | -0.069 | -0.066 | 0.027 | -0.027 | 0.025 | -0.035 | 0.012 | -0.015 | -0.063 | -0.114 | 0.138 | 0.017 | -0.089 | -0.129 | -0.14 | -0.084 | -0.173 | -0.073 | -0.162 | -0.326 | -0.301 | -0.018 | -0.015 | -0.064 | -0.005 | -0.427 | -0.152 | -0.135 | -0.109 | -0.18 | -0.149 | -0.103 | -0.098 | -0.194 | -0.144 | -0.098 | -0.129 |
| Total Other Income Expenses Net
| -19.354 | -95.52 | -52.957 | -68.016 | -65.606 | -65.741 | -70.558 | -63.821 | -57.945 | -55.574 | -53.306 | 238.937 | 196.725 | 66.218 | 155.3 | 63.653 | -7.986 | 0.929 | 263.074 | -28.248 | -60.173 | 101.902 | -83.259 | 10.914 | 2,178.67 | 65.206 | 3,072.505 | 32.924 | 54.819 | 10.219 | -39.016 | -69.274 | 305.829 | -32.167 | -993.024 | 34.152 | 98.519 | 115.384 | -211.515 | 52.377 | -146.131 | -545.037 | -81.086 | 618.558 | 408.887 | -267.233 | -205.481 | 487.805 | -151.762 | -917.905 | 3.348 | 493.727 | 305.247 | -590.634 | -314.349 | 61.266 | 211.805 | 628.416 |
| Income Before Tax
| 57.433 | -2.479 | -85.777 | -28.886 | 45.755 | 45.285 | -1,660.554 | -17.014 | 71.086 | 104.26 | 98.12 | 347.518 | 239.04 | 25.474 | 104.822 | 173.691 | -49.539 | -0.956 | 348.866 | 7.44 | -50.022 | 54.436 | -467.041 | 147.604 | 2,055.664 | 161.302 | 2,929.634 | 77.828 | -7.132 | -131.673 | -312.372 | 327.978 | 349.281 | -276.049 | -1,378.652 | -358.36 | -122.311 | -395.918 | -460.659 | -432.343 | -1,215.723 | -1,485.294 | -135.653 | 577.014 | 233.328 | -284.766 | -1,894.698 | 54.479 | -505.882 | -1,276.341 | -634.592 | -51.77 | -63.71 | -975.06 | -1,025.573 | -382.971 | 1.464 | 406.561 |
| Income Before Tax Ratio
| 0.04 | -0.002 | -0.056 | -0.019 | 0.032 | 0.032 | -1.071 | -0.011 | 0.049 | 0.073 | 0.065 | 0.246 | 0.178 | 0.02 | 0.079 | 0.136 | -0.047 | -0.001 | 0.337 | 0.01 | -0.074 | 0.079 | -0.08 | 0.029 | 0.455 | 0.041 | 0.712 | 0.02 | -0.002 | -0.058 | -0.131 | 0.114 | 0.139 | -0.101 | -0.46 | -0.128 | -0.046 | -0.134 | -0.135 | -0.144 | -0.37 | -0.475 | -0.046 | 0.206 | 0.086 | -0.088 | -0.479 | 0.019 | -0.192 | -0.388 | -0.179 | -0.014 | -0.018 | -0.249 | -0.279 | -0.124 | 0.001 | 0.236 |
| Income Tax Expense
| 6.904 | 6.121 | 28.245 | 11.646 | 4.054 | 9.166 | 184.738 | 18.612 | 24.265 | 20.409 | -0.484 | 1.175 | -14.882 | -24.947 | -45.194 | -45.561 | -47.665 | -44.967 | -187.121 | 1.194 | 2.421 | -0.499 | 5.394 | 39.098 | 310.92 | 32.985 | 147.336 | 18.066 | 24.613 | 4.658 | 9.963 | -27.512 | 47.707 | 16.223 | 12.31 | 0.453 | -5.812 | 74.345 | 48.715 | 37.255 | 9.697 | 18.486 | 12.805 | 39.655 | 28.051 | 7.912 | 7.985 | 4.875 | 6.232 | 2.362 | 45.336 | 152.408 | 46.223 | -0.922 | -10.844 | -44.982 | 37.265 | -9.508 |
| Net Income
| 126.607 | -8.6 | -355.129 | -23.254 | 53.638 | 36.119 | -1,845.292 | -35.626 | 48.104 | 91.636 | 95.98 | 338.591 | 254.952 | 55.97 | 155.068 | 221.356 | 15.849 | 54.869 | 365.807 | 11.824 | -47.472 | 60.372 | -591.419 | -5.215 | 1,640.544 | 27.079 | 2,670.585 | -13.069 | -71.087 | -57.884 | -245.093 | 420.401 | 337.345 | -270.895 | -1,347.61 | -290.441 | -80.518 | -438.195 | -497.678 | -450.521 | -1,197.898 | -1,443.57 | -134.601 | 555.923 | 189.421 | -304.422 | -1,892.53 | 28.806 | -530.543 | -1,318.66 | -706.665 | -168.423 | -106.309 | -981.815 | -1,007.654 | -340.151 | -15.975 | 472.204 |
| Net Income Ratio
| 0.089 | -0.006 | -0.233 | -0.016 | 0.037 | 0.026 | -1.191 | -0.023 | 0.033 | 0.064 | 0.063 | 0.24 | 0.19 | 0.045 | 0.117 | 0.173 | 0.015 | 0.052 | 0.353 | 0.016 | -0.07 | 0.088 | -0.102 | -0.001 | 0.363 | 0.007 | 0.649 | -0.003 | -0.018 | -0.026 | -0.102 | 0.146 | 0.134 | -0.099 | -0.45 | -0.103 | -0.031 | -0.149 | -0.146 | -0.151 | -0.365 | -0.461 | -0.046 | 0.199 | 0.069 | -0.094 | -0.478 | 0.01 | -0.202 | -0.401 | -0.199 | -0.046 | -0.03 | -0.25 | -0.274 | -0.11 | -0.007 | 0.274 |
| EPS
| 0.42 | -0.026 | -1.18 | -0.078 | 0.18 | 0.12 | -6.15 | -0.072 | 0.1 | 0.19 | 0.2 | 0.63 | 0.51 | 0.11 | 0.33 | 0.44 | 0.035 | 0.27 | 0.72 | 0.023 | -0.11 | 0.13 | -1.33 | -0.012 | 2.9 | 0.047 | 5.98 | -0.023 | -0.16 | -0.12 | -0.51 | 0.88 | 0.7 | -0.57 | -2.85 | -0.61 | -0.18 | -0.92 | -1.05 | -0.95 | -2.51 | -3.03 | -0.28 | 1.17 | 0.39 | -0.64 | -3.98 | 0.12 | -1.1 | -2.77 | -1.48 | -0.35 | -0.22 | -2.06 | -2.12 | -0.71 | -0.034 | 0.98 |
| EPS Diluted
| 0.42 | -0.026 | -1.18 | -0.078 | 0.18 | 0.12 | -6.15 | -0.072 | 0.1 | 0.19 | 0.2 | 0.63 | 0.51 | 0.11 | 0.33 | 0.44 | 0.035 | 0.27 | 0.72 | 0.023 | -0.11 | 0.13 | -1.33 | -0.012 | 2.89 | 0.047 | 5.98 | -0.023 | -0.16 | -0.12 | -0.51 | 0.88 | 0.7 | -0.57 | -2.85 | -0.61 | -0.18 | -0.92 | -1.05 | -0.95 | -2.51 | -3.03 | -0.28 | 1.17 | 0.39 | -0.64 | -3.98 | 0.12 | -1.1 | -2.77 | -1.48 | -0.35 | -0.22 | -2.06 | -2.12 | -0.71 | -0.034 | 0.98 |
| EBITDA
| 405.507 | 413.555 | 347.181 | 377.73 | 453.988 | 451.038 | -1,239.663 | 367.933 | 488.589 | 491.907 | 511.082 | 744.055 | 632.769 | 416.194 | 500.59 | 544.682 | 324.703 | 365.981 | 712.283 | 212.408 | 169.296 | 279.504 | -316.762 | 281.092 | 2,183.173 | 272.074 | 3,099.673 | 211.132 | 131.261 | -42.38 | -209.623 | 559.21 | 518.683 | -92.908 | -1,177.324 | -163.478 | 106.063 | -191.196 | -245.466 | -257.396 | -1,034.792 | -1,317.374 | 61.941 | 755.138 | 431.685 | -104.233 | -1,455.352 | 227.631 | -356.804 | -257.932 | -482.759 | -518.283 | -290.142 | -315.106 | -440.43 | -287.684 | -86.842 | -49.839 |
| EBITDA Ratio
| 0.284 | 0.288 | 0.228 | 0.254 | 0.317 | 0.323 | -0.8 | 0.242 | 0.337 | 0.345 | 0.338 | 0.527 | 0.471 | 0.335 | 0.377 | 0.426 | 0.308 | 0.344 | 0.688 | 0.292 | 0.25 | 0.406 | -0.054 | 0.056 | 0.483 | 0.069 | 0.754 | 0.055 | 0.033 | -0.019 | -0.088 | 0.194 | 0.206 | -0.034 | -0.393 | -0.058 | 0.04 | -0.065 | -0.072 | -0.086 | -0.315 | -0.421 | 0.021 | 0.27 | 0.158 | -0.032 | -0.368 | 0.08 | -0.136 | -0.078 | -0.136 | -0.142 | -0.081 | -0.08 | -0.12 | -0.093 | -0.04 | -0.029 |