Kadoya Sesame Mills Incorporated

TSE:2612.T

3675 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 35,68033,69032,18535,10033,78134,38030,60128,50827,13124,04221,89021,43521,36621,83522,32822,22319,248
Cost of Revenue 25,89924,25222,02122,22320,71519,28616,39516,85618,59917,45614,40812,09411,94512,60613,46014,88112,817
Gross Profit 9,7819,43810,16412,87713,06615,09414,20611,6528,5326,5867,4829,3419,4219,2298,8687,3426,431
Gross Profit Ratio 0.2740.280.3160.3670.3870.4390.4640.4090.3140.2740.3420.4360.4410.4230.3970.330.334
Reseach & Development Expenses 111123100916910871509000000000
General & Administrative Expenses 4,3184,4774,2524,5024,5394,7463,802000000001,1981,330
Selling & Marketing Expenses 2,2352,3212,4605,3545,2716,1425,269000000002,6182,316
SG&A 6,5536,7986,7129,8569,81010,8889,0717,9026,8190000003,8163,646
Other Expenses 6480178201-11-17-28-2119-2-445432642
Operating Expenses 6,6646,7986,7129,8569,81010,8889,1428,0696,9625,7755,8177,0636,8146,502434,6194,467
Operating Income 3,1172,6383,4503,0213,2554,2055,0633,5821,5708111,6642,2772,6062,7262,7021,8391,157
Operating Income Ratio 0.0870.0780.1070.0860.0960.1220.1650.1260.0580.0340.0760.1060.1220.1250.1210.0830.06
Total Other Income Expenses Net 2897044989120412862347691790290188-17-73-6,196-936-779
Income Before Tax 3,4063,3443,9503,1133,4614,3345,1253,9292,2611,6011,9542,4652,5902,6542,6721,7871,185
Income Before Tax Ratio 0.0950.0990.1230.0890.1020.1260.1670.1380.0830.0670.0890.1150.1210.1220.120.080.062
Income Tax Expense 1,1501,0391,1811,0119081,3851,6591,2568246458029201,1501,1321,132773508
Net Income 2,2552,2192,7692,1012,5522,9493,4652,6731,4369551,1511,5451,4391,5211,5391,014677
Net Income Ratio 0.0630.0660.0860.060.0760.0860.1130.0940.0530.040.0530.0720.0670.070.0690.0460.035
EPS 245.03250.49300.98228.37277.42320.58370.31284.39152.87101.67122.52164.45153.14161.91163.77107.8272
EPS Diluted 245.03250.49300.98228.37277.42320.58370.31284.39152.87101.67122.52164.45153.14161.91163.77107.8272
EBITDA 4,4184,8585,5304,9614,5065,0985,8423,7722,1101,3352,2362,9643,2833,46615,7123,3823,445
EBITDA Ratio 0.1240.1440.1720.1410.1330.1480.1910.1320.0780.0560.1020.1380.1540.1590.7040.1520.179