Kadoya Sesame Mills Incorporated
TSE:2612.T
3620 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,681 | 6,886 | 6,148 | 2,861 | 4,004 | 5,655 | 11,108 | 10,515 | 5,084 | 6,218 | 7,927 | 8,159 | 7,068 | 6,474 | 6,266 | 1,554 | 4,264 |
Short Term Investments
| 15 | -316 | -232 | -338 | -367 | -379 | 100 | 15 | -13 | -16 | -16 | -68 | -44 | -43 | -46 | -51 | -54 |
Cash and Short Term Investments
| 8,696 | 6,886 | 6,148 | 2,861 | 4,004 | 5,655 | 11,108 | 10,515 | 5,084 | 6,218 | 7,927 | 8,159 | 7,068 | 6,474 | 6,266 | 1,554 | 4,264 |
Net Receivables
| 8,658 | 8,055 | 7,341 | 7,534 | 6,789 | 7,715 | 7,665 | 6,532 | 6,110 | 5,802 | 4,949 | 4,848 | 4,956 | 4,807 | 4,764 | 5,182 | 4,468 |
Inventory
| 10,411 | 10,881 | 9,756 | 8,907 | 8,643 | 6,519 | 5,488 | 5,507 | 8,237 | 7,624 | 5,061 | 4,348 | 4,475 | 4,592 | 3,391 | 5,871 | 4,221 |
Other Current Assets
| 441 | 344 | 460 | 487 | 1,119 | 688 | 248 | 69 | 101 | 647 | 113 | 56 | 41 | 36 | 54 | 40 | 6 |
Total Current Assets
| 28,206 | 26,166 | 23,705 | 19,789 | 20,555 | 20,577 | 24,509 | 22,623 | 19,532 | 20,291 | 18,050 | 17,411 | 16,540 | 15,909 | 14,475 | 12,647 | 12,959 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,992 | 12,006 | 12,760 | 13,510 | 14,698 | 12,559 | 5,788 | 4,747 | 5,255 | 4,403 | 4,599 | 4,822 | 5,131 | 5,260 | 5,491 | 5,163 | 5,542 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 141 | 229 | 348 | 396 | 418 | 254 | 173 | 21 | 28 | 20 | 25 | 32 | 15 | 17 | 32 | 76 | 123 |
Goodwill and Intangible Assets
| 141 | 229 | 348 | 396 | 418 | 254 | 173 | 21 | 28 | 20 | 25 | 32 | 15 | 17 | 32 | 76 | 123 |
Long Term Investments
| 2,919 | 2,913 | 2,230 | 2,321 | 2,417 | 2,605 | 2,314 | 1,848 | 1,642 | 1,809 | 1,407 | 1,367 | 1,034 | 982 | 1,007 | 1,035 | 1,177 |
Tax Assets
| 135 | 212 | 316 | 295 | 266 | 241 | 99 | 297 | 71 | 4 | 129 | 163 | 257 | 295 | 238 | 247 | 192 |
Other Non-Current Assets
| 278 | -1 | -1 | -1 | -1 | -1 | 264 | -53 | 218 | 248 | 232 | 181 | 224 | 216 | 247 | 204 | 221 |
Total Non-Current Assets
| 14,465 | 15,359 | 15,653 | 16,521 | 17,798 | 15,658 | 8,638 | 6,860 | 7,214 | 6,484 | 6,392 | 6,565 | 6,661 | 6,770 | 7,015 | 6,725 | 7,255 |
Total Assets
| 42,671 | 41,527 | 39,361 | 36,314 | 38,355 | 36,237 | 33,149 | 29,486 | 26,749 | 26,777 | 24,445 | 23,979 | 23,201 | 22,679 | 21,490 | 19,372 | 20,214 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,052 | 3,549 | 2,755 | 1,835 | 3,321 | 3,139 | 2,491 | 1,620 | 1,305 | 3,297 | 2,315 | 1,787 | 3,195 | 3,640 | 2,994 | 2,364 | 4,233 |
Short Term Debt
| 3 | 3 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 592 | 548 | 751 | 640 | 256 | 743 | 1,249 | 765 | 598 | 403 | 312 | 585 | 679 | 621 | 1,004 | 662 | 258 |
Deferred Revenue
| 15 | 15 | 0 | 0 | 2,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,001 | 2,988 | 3,393 | 3,331 | 165 | 4,793 | 4,298 | 3,076 | 3,151 | 1,775 | 1,473 | 2,038 | 999 | 935 | 1,313 | 934 | 613 |
Total Current Liabilities
| 6,071 | 6,555 | 6,148 | 5,166 | 8,272 | 7,932 | 6,789 | 4,696 | 4,456 | 5,072 | 3,788 | 3,825 | 4,194 | 4,575 | 4,307 | 3,298 | 4,846 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 68 | 72 | 0 | 1 | 3 | 5 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 1,987 | 0 | 1,831 | 1,802 | 1,545 | 930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 135 | 72 | 71 | 52 | 38 | 44 | 306 | 144 | 262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,039 | 24 | 1,992 | 164 | 201 | 201 | 199 | 854 | 601 | 862 | 813 | 823 | 813 | 771 | 700 | 683 | 655 |
Total Non-Current Liabilities
| 2,242 | 2,155 | 2,063 | 2,048 | 2,044 | 1,795 | 1,442 | 998 | 863 | 862 | 813 | 823 | 813 | 771 | 700 | 683 | 655 |
Total Liabilities
| 8,313 | 8,710 | 8,211 | 7,214 | 10,316 | 9,727 | 8,231 | 5,694 | 5,319 | 5,934 | 4,601 | 4,648 | 5,007 | 5,346 | 5,007 | 3,981 | 5,501 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 31,580 | 30,277 | 28,288 | 27,197 | 25,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 | 2,160 |
Retained Earnings
| 28,964 | 27,715 | 26,423 | 24,437 | 23,349 | 21,902 | 20,333 | 7,202 | 5,698 | 4,937 | 4,752 | 4,605 | 12,910 | 12,082 | 11,171 | 10,102 | 9,417 |
Accumulated Other Comprehensive Income/Loss
| 1,522 | 1,237 | 873 | 812 | 842 | 761 | 739 | 11,598 | 10,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,708 | -29,875 | -28,583 | -26,597 | -25,509 | -24,062 | 1,686 | 2,832 | 2,833 | 13,746 | 12,932 | 12,566 | 3,124 | 3,091 | 3,152 | 3,129 | 3,136 |
Total Shareholders Equity
| 34,354 | 32,817 | 31,150 | 29,100 | 28,039 | 26,510 | 24,918 | 23,792 | 21,430 | 20,843 | 19,844 | 19,331 | 18,194 | 17,333 | 16,483 | 15,391 | 14,713 |
Total Equity
| 34,354 | 32,817 | 31,150 | 29,100 | 28,039 | 26,510 | 24,918 | 23,792 | 21,430 | 20,843 | 19,844 | 19,331 | 18,194 | 17,333 | 16,483 | 15,391 | 14,713 |
Total Liabilities & Shareholders Equity
| 42,667 | 41,527 | 39,361 | 36,314 | 38,355 | 36,237 | 33,149 | 29,486 | 26,749 | 26,777 | 24,445 | 23,979 | 23,201 | 22,679 | 21,490 | 19,372 | 20,214 |