Kadoya Sesame Mills Incorporated

TSE:2612.T

3675 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 8,6816,8866,1482,8614,0045,65511,10810,5155,0846,2187,9278,1597,0686,4746,2661,5544,264
Short Term Investments 15-316-232-338-367-37910015-13-16-16-68-44-43-46-51-54
Cash and Short Term Investments 8,6966,8866,1482,8614,0045,65511,10810,5155,0846,2187,9278,1597,0686,4746,2661,5544,264
Net Receivables 8,6588,0557,3417,5346,7897,7157,6656,5326,1105,8024,9494,8484,9564,8074,7645,1824,468
Inventory 10,41110,8819,7568,9078,6436,5195,4885,5078,2377,6245,0614,3484,4754,5923,3915,8714,221
Other Current Assets 4413444604871,1196882486910164711356413654406
Total Current Assets 28,20626,16623,70519,78920,55520,57724,50922,62319,53220,29118,05017,41116,54015,90914,47512,64712,959
Non-Current Assets:
Property, Plant & Equipment, Net 10,99212,00612,76013,51014,69812,5595,7884,7475,2554,4034,5994,8225,1315,2605,4915,1635,542
Goodwill 00000000000000000
Intangible Assets 141229348396418254173212820253215173276123
Goodwill and Intangible Assets 141229348396418254173212820253215173276123
Long Term Investments 2,9192,9132,2302,3212,4172,6052,3141,8481,6421,8091,4071,3671,0349821,0071,0351,177
Tax Assets 13521231629526624199297714129163257295238247192
Other Non-Current Assets 278-1-1-1-1-1264-53218248232181224216247204221
Total Non-Current Assets 14,46515,35915,65316,52117,79815,6588,6386,8607,2146,4846,3926,5656,6616,7707,0156,7257,255
Total Assets 42,67141,52739,36136,31438,35536,23733,14929,48626,74926,77724,44523,97923,20122,67921,49019,37220,214
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0523,5492,7551,8353,3213,1392,4911,6201,3053,2972,3151,7873,1953,6402,9942,3644,233
Short Term Debt 33002,000000000000000
Tax Payables 5925487516402567431,2497655984033125856796211,004662258
Deferred Revenue 1515002,786000000000000
Other Current Liabilities 3,0012,9883,3933,3311654,7934,2983,0763,1511,7751,4732,0389999351,313934613
Total Current Liabilities 6,0716,5556,1485,1668,2727,9326,7894,6964,4565,0723,7883,8254,1944,5754,3073,2984,846
Non-Current Liabilities:
Long Term Debt 6872013570000000000
Deferred Revenue Non-Current 01,98701,8311,8021,5459300000000000
Deferred Tax Liabilities Non-Current 135727152384430614426200000000
Other Non-Current Liabilities 2,039241,992164201201199854601862813823813771700683655
Total Non-Current Liabilities 2,2422,1552,0632,0482,0441,7951,442998863862813823813771700683655
Total Liabilities 8,3138,7108,2117,21410,3169,7278,2315,6945,3195,9344,6014,6485,0075,3465,0073,9815,501
Equity:
Preferred Stock 031,58030,27728,28827,19725,74900000000000
Common Stock 2,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,160
Retained Earnings 28,96427,71526,42324,43723,34921,90220,3337,2025,6984,9374,7524,60512,91012,08211,17110,1029,417
Accumulated Other Comprehensive Income/Loss 1,5221,23787381284276173911,59810,73900000000
Other Total Stockholders Equity 1,708-29,875-28,583-26,597-25,509-24,0621,6862,8322,83313,74612,93212,5663,1243,0913,1523,1293,136
Total Shareholders Equity 34,35432,81731,15029,10028,03926,51024,91823,79221,43020,84319,84419,33118,19417,33316,48315,39114,713
Total Equity 34,35432,81731,15029,10028,03926,51024,91823,79221,43020,84319,84419,33118,19417,33316,48315,39114,713
Total Liabilities & Shareholders Equity 42,66741,52739,36136,31438,35536,23733,14929,48626,74926,77724,44523,97923,20122,67921,49019,37220,214