DyDo Group Holdings, Inc.

TSE:2590.T

3080 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 213,370160,130162,602158,227168,256171,553172,684171,401149,856149,526154,828148,902147,404151,369151,048155,941159,000155,889155,347153,585
Cost of Revenue 114,89787,17277,89574,70881,09783,02683,42081,94768,85967,55370,55367,97667,28468,92770,98172,57374,44872,78075,22374,955
Gross Profit 98,47372,95884,70783,51987,15988,52789,26489,45480,99781,97384,27580,92680,12082,44280,06783,36884,55283,10980,12478,630
Gross Profit Ratio 0.4620.4560.5210.5280.5180.5160.5170.5220.540.5480.5440.5430.5440.5450.530.5350.5320.5330.5160.512
Reseach & Development Expenses 1,4851,2291,4171,1149628998368741,00689589581300000000
General & Administrative Expenses 68,43346,61253,19550,95248,65747,04547,01646,88863,98142,00430,14328,77600000000
Selling & Marketing Expenses 24,82225,63826,93026,96427,09926,25425,91726,36824,12823,12636,77433,74200000000
SG&A 93,25572,25080,12577,91675,75673,29972,93373,25688,10965,13066,91762,51800000000
Other Expenses 1,077123406140144266400168-15350265517592370368-58-212-736-515-181
Operating Expenses 94,74072,25080,12577,91684,26582,45584,37285,59676,00876,79878,27072,99072,82475,90374,00680,74879,94778,85473,08971,867
Operating Income 3,7337074,5815,6022,8936,0714,8913,8574,9885,1746,0047,9347,2956,5396,0602,6194,6044,2547,0336,762
Operating Income Ratio 0.0170.0040.0280.0350.0170.0350.0280.0230.0330.0350.0390.0530.0490.0430.040.0170.0290.0270.0450.044
Total Other Income Expenses Net 1,8293811,142-351-226487-26926-1,147-704-43-113-1,901-1,073-3,777-55214-184-97-1,110
Income Before Tax 5,5621,0905,7235,2522,6706,5604,8654,7843,8414,4705,9627,8225,3955,4662,2842,5654,8194,0716,9385,653
Income Before Tax Ratio 0.0260.0070.0350.0330.0160.0380.0280.0280.0260.030.0390.0530.0370.0360.0150.0160.030.0260.0450.037
Income Tax Expense 9401,5801,7882,1008012,6712,3731,6331,4222,0272,0963,2222,8252,5651,4601,3822,0301,8803,2572,846
Net Income 4,423-5073,9743,2041,7783,8562,5043,2692,3472,3223,7124,4102,3512,6917051,0022,6112,0063,4682,560
Net Income Ratio 0.021-0.0030.0240.020.0110.0220.0150.0190.0160.0160.0240.030.0160.0180.0050.0060.0160.0130.0220.017
EPS 140.76-16.18127.1100.6453.97234.1151.68197.34141.68140.16224.08266.22141.91162.4542.6160.49157.61121.1207.98153.23
EPS Diluted 140.76-16.18127.1100.6453.97234.1151.68197.34141.68140.16224.08266.22141.91162.4542.6160.49157.61121.1207.98153.23
EBITDA 12,9539,02313,32612,85813,44017,21818,02217,29016,72617,66718,95619,97220,44719,92819,2844,6376,3665,2348,0908,030
EBITDA Ratio 0.0610.0560.0820.0810.080.10.1040.1010.1120.1180.1220.1340.1390.1320.1280.030.040.0340.0520.052