DyDo Group Holdings, Inc.
TSE:2590.T
3080 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 33,715 | 27,180 | 27,583 | 32,569 | 32,629 | 35,466 | 40,274 | 48,113 | 60,294 | 47,800 | 33,498 | 33,135 | 21,511 | 22,668 | 22,395 | 26,426 | 21,006 | 16,694 | 16,530 | 13,540 |
Short Term Investments
| 11,054 | 17,100 | 19,703 | 19,000 | 16,900 | 20,900 | 19,402 | 12,100 | 16,494 | 10,316 | 24,425 | 14,263 | 31,435 | 24,513 | 23,708 | 16,267 | 18,728 | 20,799 | 18,009 | 22,006 |
Cash and Short Term Investments
| 44,769 | 44,280 | 47,286 | 51,569 | 49,529 | 56,366 | 59,676 | 60,213 | 76,788 | 58,116 | 57,923 | 47,398 | 52,946 | 47,181 | 46,103 | 42,693 | 39,734 | 37,493 | 34,539 | 35,546 |
Net Receivables
| 28,552 | 24,717 | 21,992 | 20,399 | 23,497 | 24,627 | 24,135 | 22,160 | 17,610 | 16,155 | 17,033 | 16,512 | 15,306 | 14,877 | 15,460 | 15,533 | 18,051 | 16,931 | 17,786 | 17,919 |
Inventory
| 14,288 | 11,587 | 8,762 | 8,103 | 8,443 | 8,780 | 8,861 | 8,468 | 6,975 | 7,323 | 6,269 | 6,600 | 5,766 | 6,321 | 6,190 | 6,417 | 5,897 | 5,355 | 5,922 | 5,323 |
Other Current Assets
| 1,484 | 529 | 506 | 265 | 499 | 765 | 754 | 737 | 424 | 313 | 278 | 240 | 203 | 206 | 274 | 258 | 285 | 443 | 443 | 547 |
Total Current Assets
| 89,093 | 81,113 | 78,546 | 80,336 | 81,968 | 90,538 | 93,426 | 91,578 | 101,797 | 81,907 | 81,503 | 70,750 | 74,221 | 68,585 | 68,027 | 64,901 | 63,967 | 60,222 | 58,690 | 59,335 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 51,512 | 51,476 | 44,110 | 42,333 | 40,812 | 34,218 | 33,514 | 36,236 | 33,737 | 34,655 | 34,461 | 32,056 | 27,909 | 28,356 | 28,208 | 7,842 | 7,669 | 7,701 | 7,298 | 7,602 |
Goodwill
| 3,468 | 2,831 | 3,532 | 4,117 | 4,722 | 5,260 | 6,236 | 7,188 | 5,407 | 5,368 | 5,674 | 5,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,989 | 5,055 | 4,725 | 4,642 | 5,296 | 5,714 | 6,584 | 7,414 | 5,431 | 5,704 | 6,035 | 6,438 | 2,319 | 2,064 | 2,670 | 2,437 | 2,533 | 2,109 | 1,321 | 1,494 |
Goodwill and Intangible Assets
| 8,457 | 7,886 | 8,257 | 8,759 | 10,018 | 10,974 | 12,820 | 14,602 | 10,838 | 11,072 | 11,709 | 12,419 | 2,319 | 2,064 | 2,670 | 2,437 | 2,533 | 2,109 | 1,321 | 1,494 |
Long Term Investments
| 18,070 | 25,856 | 27,650 | 25,823 | 30,025 | 36,341 | 5,836 | 3,340 | -4,279 | 4,273 | -11,862 | 5,221 | -11,961 | -3,096 | -2,528 | 4,037 | 7,033 | 8,053 | 13,909 | 3,665 |
Tax Assets
| 2,268 | 118 | 420 | 341 | 559 | 156 | 304 | 339 | 153 | 217 | 137 | 189 | 158 | 453 | 659 | 1,120 | 650 | 169 | 50 | 512 |
Other Non-Current Assets
| 8,163 | -2,249 | -1 | -2 | -2 | -2 | 25,243 | 17,772 | 21,449 | 15,765 | 30,529 | 19,850 | 35,904 | 29,135 | 28,290 | 20,682 | 23,273 | 25,798 | 23,435 | 27,476 |
Total Non-Current Assets
| 88,470 | 83,087 | 80,436 | 77,254 | 81,412 | 81,687 | 77,717 | 72,289 | 61,898 | 65,982 | 64,974 | 69,735 | 54,329 | 56,912 | 57,299 | 36,118 | 41,158 | 43,830 | 46,013 | 40,749 |
Total Assets
| 177,563 | 164,204 | 158,984 | 157,594 | 163,383 | 172,228 | 171,147 | 163,870 | 163,697 | 147,894 | 146,479 | 140,487 | 128,550 | 125,497 | 125,326 | 101,019 | 105,125 | 104,052 | 104,703 | 100,084 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 23,938 | 20,823 | 17,148 | 16,174 | 18,623 | 19,716 | 19,899 | 19,908 | 17,664 | 16,286 | 16,514 | 16,638 | 26,285 | 24,423 | 23,067 | 22,026 | 6,055 | 6,716 | 5,480 | 5,893 |
Short Term Debt
| 4,578 | 4,454 | 4,368 | 5,314 | 21,858 | 7,380 | 5,813 | 8,412 | 9,934 | 8,872 | 8,817 | 8,008 | 7,315 | 8,986 | 9,553 | 118 | 69 | 49 | 49 | 49 |
Tax Payables
| 2,204 | 888 | 1,796 | 1,767 | 684 | 1,149 | 1,934 | 776 | 1,031 | 1,237 | 1,826 | 1,182 | 2,532 | 846 | 1,820 | 975 | 1,601 | 1,596 | 2,834 | 2,464 |
Deferred Revenue
| 2,204 | 16,482 | 16,023 | 15,307 | 13,984 | 13,881 | 16,319 | 15,014 | 13,676 | 15,203 | 16,168 | 17,365 | 5,930 | 4,305 | 7,362 | 4,214 | 23,928 | 23,031 | 26,505 | 25,546 |
Other Current Liabilities
| 18,065 | 1,516 | 1,225 | 1,371 | 1,446 | 1,243 | 1,280 | 1,174 | 1,758 | 879 | 1,124 | 811 | 742 | 763 | 568 | 556 | 539 | 1,044 | 408 | 372 |
Total Current Liabilities
| 48,785 | 43,275 | 38,764 | 38,166 | 55,911 | 42,220 | 43,311 | 44,508 | 43,032 | 41,240 | 42,623 | 42,822 | 40,272 | 38,477 | 40,550 | 26,914 | 30,591 | 30,840 | 32,442 | 31,860 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 26,304 | 30,136 | 29,317 | 29,570 | 9,637 | 25,441 | 27,871 | 26,835 | 30,828 | 16,626 | 15,935 | 13,216 | 10,322 | 10,875 | 10,433 | 57 | 68 | 54 | 104 | 154 |
Deferred Revenue Non-Current
| 2,674 | 1,327 | 1,497 | 1,439 | 1,338 | 784 | 752 | 738 | 541 | 567 | 1,039 | 962 | 0 | 0 | 0 | 0 | 0 | 0 | 589 | 0 |
Deferred Tax Liabilities Non-Current
| 3,428 | 3,399 | 3,989 | 3,460 | 4,811 | 7,497 | 5,722 | 3,494 | 1,619 | 2,229 | 1,926 | 2,026 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 |
Other Non-Current Liabilities
| 4,886 | 1,999 | 2,155 | 2,350 | 2,477 | 2,348 | 2,564 | 2,604 | 2,498 | 2,500 | 2,403 | 2,365 | 3,168 | 3,096 | 3,323 | 3,305 | 3,455 | 3,418 | 2,706 | 3,054 |
Total Non-Current Liabilities
| 37,292 | 36,861 | 36,958 | 36,819 | 18,263 | 36,070 | 36,909 | 33,671 | 35,486 | 21,922 | 21,303 | 18,569 | 13,490 | 13,971 | 13,756 | 3,362 | 3,523 | 3,472 | 3,438 | 3,208 |
Total Liabilities
| 86,077 | 80,136 | 75,722 | 74,985 | 74,174 | 78,290 | 80,220 | 78,179 | 78,518 | 63,162 | 63,926 | 61,391 | 53,762 | 52,448 | 54,306 | 30,276 | 34,114 | 34,312 | 35,880 | 35,068 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 84,969 | 88,784 | 86,257 | 87,862 | 87,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 | 1,924 |
Retained Earnings
| 90,186 | 86,717 | 90,715 | 87,694 | 85,463 | 85,212 | 82,346 | 80,835 | 79,076 | 77,800 | 76,472 | 73,919 | 70,337 | 68,814 | 66,951 | 67,074 | 66,900 | 65,117 | 64,293 | 61,509 |
Accumulated Other Comprehensive Income/Loss
| -615 | -1,377 | -5,972 | -4,653 | 120 | 5,099 | 4,694 | 240 | 740 | 1,647 | 866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,949 | -88,641 | -92,639 | -89,618 | -87,387 | -87,136 | 479 | 1,081 | 1,460 | 1,460 | 1,460 | 1,527 | 910 | 852 | 843 | 535 | 1,211 | 1,899 | 1,982 | 1,162 |
Total Shareholders Equity
| 89,546 | 83,592 | 82,812 | 81,604 | 87,982 | 92,709 | 89,443 | 84,080 | 83,200 | 82,831 | 80,722 | 77,370 | 73,171 | 71,590 | 69,718 | 69,533 | 70,035 | 68,940 | 68,199 | 64,595 |
Total Equity
| 91,480 | 84,068 | 83,262 | 82,609 | 89,209 | 93,938 | 90,927 | 85,691 | 85,179 | 84,732 | 82,553 | 79,096 | 74,788 | 73,049 | 71,020 | 70,743 | 71,011 | 69,740 | 68,823 | 65,016 |
Total Liabilities & Shareholders Equity
| 177,557 | 164,204 | 158,984 | 157,594 | 163,383 | 172,228 | 171,147 | 163,870 | 163,697 | 147,894 | 146,479 | 140,487 | 128,550 | 125,497 | 125,326 | 101,019 | 105,125 | 104,052 | 104,703 | 100,084 |