Coca-Cola Bottlers Japan Holdings Inc.
TSE:2579.T
2368 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 113,660 | 84,074 | 110,497 | 114,778 | 113,825 | 65,510 | 101,858 | 63,849 | 49,955 | 41,996 | 45,632 | 22,157 | 25,208 | 24,208 | 20,634 | 18,592 | 19,567 | 16,311 | 13,101 | 15,524 |
Short Term Investments
| 88 | 542 | 1,320 | 702 | 752 | 645 | 17,000 | 23,112 | 30,001 | 100 | 25,132 | 30,702 | 26,738 | 15,737 | 51,335 | 4,559 | 19,407 | 10,668 | 7,706 | 8,923 |
Cash and Short Term Investments
| 113,660 | 84,616 | 111,817 | 115,480 | 114,577 | 66,155 | 118,858 | 86,961 | 79,956 | 42,096 | 70,764 | 52,859 | 51,946 | 39,945 | 71,969 | 23,151 | 38,974 | 26,979 | 20,807 | 24,447 |
Net Receivables
| 120,069 | 109,275 | 72,126 | 0 | 107,745 | 94,122 | 68,959 | 29,362 | 29,714 | 27,481 | 26,524 | 23,058 | 24,831 | 23,321 | 21,499 | 21,411 | 22,961 | 22,183 | 11,927 | 13,588 |
Inventory
| 71,651 | 71,051 | 67,583 | 68,180 | 74,120 | 68,781 | 61,947 | 29,929 | 30,640 | 28,372 | 29,258 | 26,360 | 23,868 | 23,982 | 24,916 | 12,638 | 11,721 | 11,778 | 7,169 | 12,762 |
Other Current Assets
| 8,376 | 13,651 | 49,469 | 17,196 | 18,339 | 11,385 | 46,951 | 17,335 | 17,578 | 18,101 | 19,632 | 18,134 | 18,552 | 16,548 | 17,780 | 24,874 | 17,564 | 17,233 | 10,770 | 8,743 |
Total Current Assets
| 313,756 | 272,122 | 300,995 | 345,003 | 304,812 | 238,078 | 285,974 | 163,587 | 157,888 | 116,050 | 146,178 | 120,411 | 119,197 | 103,796 | 136,164 | 82,074 | 91,220 | 78,173 | 50,673 | 59,540 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 425,581 | 446,850 | 460,138 | 490,312 | 506,765 | 435,305 | 410,192 | 157,815 | 150,178 | 144,124 | 147,613 | 127,754 | 130,217 | 133,941 | 246,820 | 245,230 | 142,032 | 146,244 | 84,285 | 85,837 |
Goodwill
| 0 | 0 | 0 | 0 | 27,021 | 88,880 | 76,557 | 22,668 | 31,762 | 39,539 | 42,189 | 44,723 | 47,474 | 50,172 | 2,112 | 0 | 0 | 0 | 0 | 34 |
Intangible Assets
| 63,819 | 65,865 | 66,219 | 66,193 | 67,123 | 66,539 | 64,535 | 4,889 | 6,639 | 8,160 | 7,118 | 5,191 | 4,723 | 4,282 | 4,344 | 4,449 | 4,719 | 5,730 | 2,925 | 2,808 |
Goodwill and Intangible Assets
| 63,819 | 65,865 | 66,219 | 66,193 | 94,144 | 155,419 | 141,092 | 27,557 | 38,401 | 47,699 | 49,307 | 49,914 | 52,197 | 54,454 | 6,456 | 4,449 | 4,719 | 5,730 | 2,925 | 2,842 |
Long Term Investments
| 12,208 | 15,668 | 18,472 | 25,225 | 33,057 | 34,449 | 14,792 | -2,968 | -7,619 | 19,062 | -7,826 | -4,964 | -2,155 | 10,953 | -23,677 | 27,577 | 36,387 | 42,609 | 52,642 | 38,446 |
Tax Assets
| 25,222 | 20,581 | 13,960 | 4,986 | 6,093 | 6,264 | 2,448 | 1,367 | 1,512 | 1,708 | 1,635 | 2,206 | 4,321 | 9,571 | 728 | 3,465 | 3,596 | 4,703 | 862 | 890 |
Other Non-Current Assets
| 4,246 | 5,651 | 7,327 | 7,885 | 7,573 | 7,957 | 29,418 | 30,108 | 37,744 | 8,616 | 37,508 | 42,025 | 38,783 | 33,317 | -39,673 | -85,099 | 37,718 | 27,448 | 17,324 | 19,661 |
Total Non-Current Assets
| 531,076 | 554,615 | 566,116 | 594,601 | 647,632 | 639,394 | 597,942 | 213,879 | 220,216 | 221,209 | 228,237 | 216,935 | 223,363 | 242,236 | 190,654 | 195,622 | 224,452 | 226,734 | 158,038 | 147,676 |
Total Assets
| 844,832 | 826,737 | 867,111 | 939,603 | 952,444 | 877,472 | 883,918 | 377,468 | 378,105 | 337,260 | 374,418 | 337,348 | 342,560 | 346,032 | 326,818 | 277,696 | 315,672 | 304,907 | 208,711 | 207,216 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 45,699 | 37,541 | 103,260 | 102,480 | 44,759 | 105,701 | 32,830 | 15,990 | 19,532 | 17,750 | 16,278 | 14,502 | 18,657 | 30,173 | 31,234 | 17,742 | 13,638 | 13,866 | 7,787 | 7,125 |
Short Term Debt
| 46,246 | 6,122 | 35,040 | 56,619 | 23,895 | 45,512 | -65,031 | 17 | 2,517 | 2,517 | 32,517 | 2,920 | 3,003 | 3,598 | 2,645 | 88 | 12,587 | 3,002 | 183 | 299 |
Tax Payables
| 4,176 | 1,272 | 1,139 | 3,238 | 1,104 | 3,069 | 8,356 | 5,717 | 2,112 | 2,024 | 3,165 | 3,006 | 2,750 | 1,616 | 783 | 2,769 | 3,270 | 2,674 | 2,166 | 3,743 |
Deferred Revenue
| 0 | 0 | 1,148 | 10,848 | 2,040 | 3,069 | 66,848 | 31,067 | 23,893 | 22,933 | 20,992 | 17,809 | 2,910 | 1,785 | 783 | 2,769 | 8,492 | 6,502 | 4,975 | 11,634 |
Other Current Liabilities
| 101,322 | 91,706 | 16,096 | 23,532 | 96,388 | 23,242 | 16,506 | 2,948 | 7,952 | 6,151 | 8,937 | 20,560 | 22,169 | 8,028 | 6,443 | 5,168 | 12,604 | 10,889 | 7,644 | 13,284 |
Total Current Liabilities
| 197,443 | 136,641 | 155,535 | 185,869 | 168,186 | 177,524 | 126,357 | 55,739 | 56,006 | 51,375 | 81,889 | 40,988 | 46,579 | 43,415 | 41,105 | 25,767 | 42,099 | 30,431 | 17,780 | 24,451 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 135,151 | 173,847 | 179,084 | 213,372 | 222,625 | 56,812 | 78,031 | 50,183 | 50,704 | 22,719 | 25,237 | 57,755 | 61,051 | 64,047 | 52,050 | 0 | 0 | 2,000 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 19,742 | 17,600 | 27,012 | 36,652 | 20,478 | 3,696 | 3,538 | 4,020 | 2,197 | 1,077 | 1,135 | 5,724 | 5,528 | 0 | 0 | 5,019 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,757 | 17,157 | 17,379 | 17,296 | 24,876 | 23,082 | 26,198 | 2,965 | 3,381 | 1,270 | 3,655 | 2,624 | 2,319 | 3,620 | 1,536 | 7,446 | 9,040 | 11,122 | 9,785 | 6,911 |
Other Non-Current Liabilities
| 25,446 | 22,734 | 2,920 | 3,373 | 3,254 | 2,496 | 5,547 | 3,714 | 3,600 | 3,728 | 3,506 | 3,848 | 3,612 | 2,959 | 3,783 | 9,962 | 10,508 | 5,872 | 3,144 | 4,456 |
Total Non-Current Liabilities
| 177,354 | 213,738 | 219,125 | 251,641 | 277,767 | 119,042 | 130,077 | 60,558 | 61,223 | 31,737 | 34,595 | 65,304 | 68,117 | 76,350 | 62,897 | 17,408 | 19,548 | 24,013 | 12,929 | 11,367 |
Total Liabilities
| 374,797 | 350,379 | 374,660 | 437,510 | 445,953 | 296,566 | 256,434 | 116,297 | 117,229 | 83,112 | 116,484 | 106,292 | 114,696 | 119,765 | 104,002 | 43,175 | 61,647 | 54,444 | 30,709 | 35,818 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,232 | 15,232 | 15,232 | 15,232 | 15,232 | 15,232 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 | 15,231 |
Retained Earnings
| 88,365 | 94,209 | 109,273 | 120,473 | 121,372 | 182,418 | 155,535 | 137,404 | 136,851 | 131,355 | 135,619 | 132,587 | 130,655 | 127,657 | 124,174 | 136,067 | 140,432 | 135,623 | 131,982 | 127,849 |
Accumulated Other Comprehensive Income/Loss
| 223 | 1,178 | 2,644 | 1,095 | 4,518 | 4,915 | 9,257 | 3,644 | 119,717 | 2,697 | 2,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 366,027 | 365,597 | 365,171 | 364,843 | 364,877 | 377,883 | 445,875 | 104,479 | 108,410 | 104,492 | 104,494 | 82,858 | 83,308 | 83,055 | 83,313 | 83,317 | 97,803 | 97,843 | 23,957 | 23,505 |
Total Shareholders Equity
| 469,847 | 476,216 | 492,320 | 501,643 | 505,999 | 580,448 | 627,058 | 260,757 | 260,492 | 253,774 | 257,557 | 230,676 | 227,491 | 225,943 | 222,742 | 234,450 | 253,961 | 250,409 | 173,608 | 167,036 |
Total Equity
| 470,021 | 476,358 | 492,451 | 502,093 | 506,491 | 580,906 | 627,484 | 261,171 | 260,876 | 254,148 | 257,934 | 231,056 | 227,864 | 226,267 | 222,816 | 234,521 | 254,025 | 250,463 | 178,002 | 171,398 |
Total Liabilities & Shareholders Equity
| 844,818 | 826,737 | 867,111 | 939,603 | 952,444 | 877,472 | 883,918 | 377,468 | 378,105 | 337,260 | 374,418 | 337,348 | 342,560 | 346,032 | 326,818 | 277,696 | 315,672 | 304,907 | 208,711 | 207,216 |