Coca-Cola Bottlers Japan Holdings Inc.

TSE:2579.T

2508.5 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 88,47383,90494,036104,408113,66082,74859,27677,77984,07479,99162,711111,210110,49795,53899,540165,055114,778128,465118,60589,261113,825138,21545,23054,12965,51051,74354,240127,034101,85891,84984,90864,56363,84966,51156,96063,54049,95547,87161,30339,82741,99642,67237,88343,41445,63233,29830,84828,88522,15725,83022,83125,97025,20825,27230,80721,56924,20873,15719,19932,68920,63419,13315,14615,682
Short Term Investments 001,106637887366281315421,6412,4942,7901,3201,1611,5021,691702999620711752535490721645-15,411-15,533-14,94417,00013,00015,00019,00523,11217,11114,11014,10530,00121,000-10,18010010023,61220,62723,52925,13233,82022,41924,50530,70222,30314,90416,74426,73824,24012,83914,93815,7375,53656,03541,23551,3351,2541,3542,559
Cash and Short Term Investments 88,47383,90494,036104,408113,66083,48459,90477,91084,61681,63265,205114,000111,81796,699101,042166,746115,480129,464119,22589,972114,577138,75045,72054,85066,15551,74354,240127,034118,858104,84999,90883,56886,96183,62271,07077,64579,95668,87161,30339,92742,09666,28458,51066,94370,76467,11853,26753,39052,85948,13337,73542,71451,94649,51243,64636,50739,94578,69375,23473,92471,96920,38716,50018,241
Net Receivables 119,551126,846127,238113,206120,069136,261116,74097,921109,275103,825106,23190,40072,12694,59896,57981,235094,49193,02685,855107,74597,524101,78690,59192,40279,02381,53369,23068,95981,77773,86827,59529,36232,15131,15126,94829,71430,67631,37123,72627,48129,26628,98124,68526,52428,44529,74822,51523,05827,17100000000000000
Inventory 73,89072,83284,51075,92671,65172,81686,34476,83071,05173,48186,69271,48867,58376,54977,49969,29268,18078,11278,03280,95474,12073,82384,43772,05668,78172,42478,69163,13661,94765,67880,43230,50729,92932,05236,67830,63130,64033,20235,43326,48428,37228,27635,35927,76629,25828,26834,56624,33126,36024,96332,30227,53123,86823,59231,60825,70123,98222,94726,90225,69624,91624,69933,41426,962
Other Current Assets 10,54412,12414,57410,8138,37611,42815,21114,03513,65117,46517,24417,84649,46915,96318,28623,53017,19620,70023,99420,99618,33917,45517,78316,39011,38545,74044,52037,85136,21040,62741,61415,66717,33518,89120,29016,86917,57818,66520,12417,03118,10119,07320,57319,95519,63218,54620,24017,02618,13417,25818,80118,52413,67516,54515,48814,99113,64017,95715,59415,66514,36118,95219,17819,856
Total Current Assets 292,458295,706320,358304,353313,756303,253278,199266,696272,122274,762275,372293,734300,995283,809291,904340,803345,003322,767313,657277,066304,812327,017249,236233,166238,078248,930258,984297,251285,974292,931295,822157,337163,587166,716159,189152,093157,888151,414148,231107,168116,050142,899143,423139,349146,178142,377137,821117,262120,411117,525116,018111,388119,197116,747116,333100,004103,796145,871140,144133,999136,16488,15492,63584,523
Non-Current Assets:
Property, Plant & Equipment, Net 409,724410,671413,199419,060425,581436,292439,833441,528446,850448,232454,952461,463460,138471,365480,531481,891490,312507,550514,996513,904506,765497,323490,892492,887435,305404,281407,788407,485410,192407,410404,412156,080157,815153,657153,630151,025150,178152,749155,431143,403144,124145,767145,746146,455147,613151,044153,583127,557127,754131,121133,548132,036130,217133,950134,662132,505133,941133,812136,463134,756246,820141,502150,055146,765
Goodwill 0000000000000000027,02127,02127,02127,02127,02127,02188,88088,88073,16674,29675,42676,55778,01279,68222,21622,66830,03630,61131,18731,76237,55138,21438,87639,53940,20140,86441,52642,18942,85143,51444,17644,72345,38446,04546,70547,47448,14948,82349,49750,1721,4241,4811,5372,112000
Intangible Assets 63,27362,53163,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19366,67866,89167,00367,12367,47567,13566,72266,53961,71262,47763,40864,53565,73166,9734,4564,8895,3545,7586,1486,6397,8728,6248,2598,1608,3728,3257,8767,1186,4165,9535,5295,1914,9504,9244,9884,7234,5074,4434,4044,2824,1434,2744,2684,3444,0154,0624,305
Goodwill and Intangible Assets 63,27362,53163,01363,60963,81964,13765,06165,28565,86565,82665,66666,19266,21966,00766,23666,40366,19393,69993,91294,02494,14494,49694,156155,602155,419134,878136,773138,834141,092143,743146,65526,67227,55735,39036,36937,33538,40145,42346,83847,13547,69948,57349,18949,40249,30749,26749,46749,70549,91450,33450,96951,69352,19752,65653,26653,90154,4545,5675,7555,8056,4564,0154,0624,305
Long Term Investments 15,76512,08812,70212,67612,20814,31817,38916,69615,66817,90217,47416,99618,47223,61222,66024,79925,22526,97627,50527,91033,05732,80132,23435,28734,44947,45046,45845,32514,79217,58114,6151,164-2,9685923,1136,255-7,619-15932,39120,16619,062-5,107-2,405-6,635-7,826-16,342-3,2665,186-4,9642,2939,5609,149-2,15523512,72910,81310,95321,690-29,441-12,893-23,67729,50127,22428,104
Tax Assets 18,40321,96124,47625,78025,22221,94723,48224,39820,58118,22619,35518,11713,96011,69611,0128,8064,9866,31014,89711,7176,0939,1019,52711,3426,264-47,450-46,458-45,3252,44813,13515,13019,1311,36717,48414,16714,1051,51221,045-32,3911001,70823,61220,62723,5291,63538,77427,36229,1602,20627,22920,13322,2734,32130,36419,23421,3819,57116,42066,88852,46672813,28613,80815,438
Other Non-Current Assets 22,9335,0915,4784,8984,2465,6625,8664,8915,6516,7878,4318,5097,32710,22111,7178,2707,8859,0349,3568,7527,5737,2937,7328,1277,95747,44946,45845,32429,41814,77515,3008,45430,1088,6728,5559,04937,7449,72232,39110,0268,61611,71710,40610,97737,5089,4959,6698,79742,0259,2949,26710,13438,78312,16714,64915,54033,3177,1007,1627,424-39,6737,2877,5047,798
Total Non-Current Assets 511,695512,342518,868526,023531,076542,356551,631552,798554,615556,973565,878571,277566,116582,901592,156590,169594,601643,569660,666656,307647,632641,014634,541703,245639,394586,608591,019591,643597,942596,644596,112211,501213,879215,795215,834217,769220,216228,780234,660220,830221,209224,562223,563223,728228,237232,238236,815220,405216,935220,271223,477225,285223,363229,372234,540234,140242,236184,589186,827187,558190,654195,591202,653202,410
Total Assets 804,153808,048839,226830,376844,832845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933
Liabilities & Equity:
Current Liabilities:
Account Payables 120,367122,149125,910114,946116,612122,828123,002115,212108,254110,794120,831106,042103,260101,879114,472105,228102,480111,470113,413115,50144,759112,156114,933125,924105,70148,88356,87247,75440,49644,11455,90918,70515,99019,25821,02818,72519,53221,68726,68115,73517,75017,77221,20319,69516,27818,24421,78016,38114,50230,59735,80633,42418,65735,76343,26228,87230,17330,18335,77128,46731,23428,74830,55730,147
Short Term Debt 6,7651,00046,79747,12446,24646,0526,0945,9606,1225,8616,18236,54235,04036,38937,08956,98856,61974,32073,64223,83223,89527,964102,83571,40641,432-76,826-49,627-39,0871,817-71,421-46,3951717171,2671,2672,5172,5172,5172,5172,51732,51732,51732,51732,5172,5172,5172,5172,5172,5172,5172,5423,0033,3263,4443,5903,5981,9792,2262,4542,6455,97810,3002,533
Tax Payables 001,1896654,1761,9589391,0481,2722036451,2491,1396481,9951,4933,2382,2431,9745681,1046507542393,0697,7334,8391,0948,3568,2014,0678435,7174,6712,3086322,1121,3169862082,0241,1438202913,1652,5689862453,0061,7111,0442642,7501,6491,1244101,6161,279844523783528459156
Deferred Revenue 02,7881,1896654,1762,7681,6990000006872,0111,50310,8483,9934,2003,5322,0401,8521,4194944,08070,69961,48256,74066,84865,35858,43021,51531,06727,19225,15622,01923,89320,77022,67919,95322,93321,09520,24219,19220,99218,91119,35716,37117,8091,8771,2124252,9101,8371,3105831,7851,279844523783528459156
Other Current Liabilities 30,81129,51616,77021,35626,23321,54613,60719,24220,99321,06317,22319,04516,09614,1477,47113,01323,53211,2818,48624,51996,38823,65612,40324,63219,1625,0237,75814,15375,68812,7029,7038,2382,9486,9035,6738,3867,9528,4886,2977,8746,1519,0196,7927,5748,9378,29826,63823,24220,9639,2886,7237,36122,1699,3766,4926,9228,0289,2735,3927,3066,4437,1224,9476,583
Total Current Liabilities 157,943155,453191,855184,756197,443197,920147,040141,462136,641137,921144,881162,878155,535154,437165,049179,728185,869207,300205,915164,420168,186164,426233,763223,189177,524133,944147,645138,488126,357132,513144,21149,31855,73958,04155,43251,02956,00654,77859,16046,28751,37581,54681,57479,26981,88950,53851,92142,38540,98844,11346,09043,59146,57950,11454,32239,79443,41542,71444,23338,75041,10542,37646,26339,419
Non-Current Liabilities:
Long Term Debt 135,899135,412136,406137,815135,151133,783172,853172,349173,847173,374175,966179,133179,084178,542180,270210,115213,372215,104220,221221,561222,625239,56191,45596,17856,40176,54177,24677,30878,03178,71979,50650,17950,18350,18850,19250,19750,20150,20651,46021,46522,71922,72423,97823,98325,23755,24256,49656,50157,75557,76059,01459,01961,05161,22262,58862,61764,04751,40151,54951,78252,0503,2733,6474,266
Deferred Revenue Non-Current 021,57222,07923,50120,34921,21920,70900000018,69718,26517,67117,60029,11128,71627,86727,01232,44131,29131,74736,65200020,4780003,6960003,5380004,0200002,1970001,0770001,1350005,7240005,528000
Deferred Tax Liabilities Non-Current 016,51616,61616,64916,75716,83617,00317,08217,15717,53217,30517,31017,37917,40717,49617,54817,29617,99524,84924,79324,87625,02424,68624,84923,08200026,1980002,9650003,3810001,2700003,6550002,6240002,3190003,6200001,536000
Other Non-Current Liabilities 43,8685,86627,02126,97025,4463,1963,14723,21622,73424,21623,96223,17622,6622,9892,9653,5353,3733,5283,4533,3273,2543,1063,0313,08025,98948,51150,06050,6085,37055,51655,9889,7233,71410,0029,54810,4134,10310,99010,2728,9243,72810,3929,48311,6523,5069,2949,3068,0493,8487,4317,5468,0873,6127,6488,0868,4522,95911,87610,08910,4543,78313,32814,34714,057
Total Non-Current Liabilities 179,767179,366180,043181,434177,354175,034213,712212,647213,738215,122217,233219,619219,125217,635218,996248,869251,641265,738277,239277,548277,767300,132150,463155,854119,042125,052127,306127,916130,077134,235135,49459,90260,55860,19059,74060,61061,22361,19661,73230,38931,73733,11633,46135,63534,59564,53665,80264,55065,30465,19166,56067,10668,11768,87070,67471,06976,35063,27761,63862,23662,89716,60117,99418,323
Total Liabilities 337,710334,819371,898366,190374,797372,954360,752354,109350,379353,043362,114382,497374,660372,072384,045428,597437,510473,038483,154441,968445,953464,558384,226379,043296,566258,996274,951266,404256,434266,748279,705109,220116,297118,231115,172111,639117,229115,974120,89276,67683,112114,662115,035114,904116,484115,074117,723106,935106,292109,304112,650110,697114,696118,984124,996110,863119,765105,991105,871100,986104,00258,97764,25757,742
Equity:
Preferred Stock 000000000000000000212000000000000000000000000000000000000000000000
Common Stock 15,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23215,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,23115,231
Retained Earnings 87,31789,79083,87581,27088,36589,87485,77883,26694,20995,10794,88598,224109,273109,880115,545117,216120,473112,358110,658111,198121,372119,670115,283171,276182,418160,298159,886152,572155,535154,088144,477135,726137,404142,786139,193135,513136,851141,228137,921127,811131,355130,536129,916127,982135,619137,826135,234130,809132,587131,063129,559128,008130,655129,725128,021125,135127,657126,277122,885121,321124,174125,855132,159130,914
Accumulated Other Comprehensive Income/Loss 1,4921,3931,5511,1512231,3432,0201,0221,1782,6833,4673,6272,6444,1633,964380,274987166-21204,51803,7495,5374,91610,6529,5748,40710,4176,5715,5583,7883,6431,3815592,6163,9252,8803,9543,4462,6972,1741,9611202,2131,6241,6001,0460000000000000000
Other Total Stockholders Equity 362,162366,594366,480366,352366,027366,036365,889365,718365,597365,538365,418365,296365,171365,228365,134365,042364,951365,104365,037364,941364,877364,854364,823364,870377,882400,576399,500445,865483,845452,532445,981108,264104,479104,482104,483104,485108,410107,366108,441107,935107,188104,493104,493104,494106,707106,119106,09884,35182,85881,83681,70482,39481,60581,82782,28882,58883,05582,88082,90983,94683,33783,61183,57382,978
Total Shareholders Equity 466,203473,009467,138464,005469,847472,485468,920465,238476,216478,559479,002482,379492,320494,503499,875502,232501,643492,860490,715490,939505,999502,994499,087556,915580,448576,105574,617622,075627,058621,851611,245259,221260,757263,880259,466257,845260,492263,825261,593250,977253,774252,434251,601247,827257,557259,176256,563230,391230,676228,130226,494225,633227,491226,783225,540222,954225,943224,388221,025220,498222,742224,697230,963229,123
Total Equity 466,443473,230467,328464,186470,021472,655469,077465,385476,358478,693479,136482,515492,451494,639500,015502,375502,093493,299491,169491,405506,491503,473499,551557,368580,906576,545575,054622,493627,484622,829612,231259,621261,171264,282259,853258,222260,876264,221262,001251,324254,148252,800251,954248,175257,934259,544256,915230,733231,056228,492226,845225,976227,864227,135225,877223,281226,267224,469221,100220,571222,816224,768231,031229,191
Total Liabilities & Shareholders Equity 804,153808,049839,226830,376844,818845,609829,829819,494826,737831,736841,250865,012867,111866,711884,060930,972939,603966,337974,323933,373952,444968,031883,777936,411877,472835,541850,005888,897883,918889,577891,936368,841377,468382,513375,025369,861378,105380,195382,893328,000337,260367,462366,989363,079374,418374,618374,638337,668337,348337,796339,495336,673342,560346,119350,873334,144346,032330,460326,971321,557326,818283,745295,288286,933