Yomeishu Seizo Co., Ltd.

TSE:2540.T

2224 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 7,109.3664,394.8736,427.4877,590.7477,238.8488,933.9858,178.2776,975.5526,163.5255,892.6965,071.5336,931.2576,768.7588,135.3388,723.7237,488.6947,106.5686,594.0615,077.0726,013.2676,482.1737,119.0757,733.4947,390.8026,236.9698,234.4474,533.0514,413.6273,810.6443,938.1183,076.372,624.1232,761.4312,698.3433,289.543,134.7692,197.0952,388.0762,241.9432,475.8261,928.8352,639.3811,588.3682,212.983,197.4973,291.8693,275.5342,681.8332,135.262,126.5651,864.8661,861.3191,865.7661,989.3332,172.3892,075.5792,173.9052,304.4332,253.2693,570.3424,778.0543,589.8163,692.181
Short Term Investments 03,760.0035005005006,760.00304,460-2,370.706-856.1691,0001,0001,0001,000-2,909.78-2,906.396-2,821.0181,000.0171,500.0351,500.0492,000.0781,500.0381,000.1751,000.2661,300.281800.0851,300.1521,300.2281,800.0662,700.0913,699.9833,999.9663,700.0354,300.1452,800.3713,300.3842,099.8374,299.7534,299.6944,100.14,100.9013,102.5132,104.3942,806.4262,703.5643,101.3572,201.2682,401.5212,499.3213,199.1963,001.0362,902.0742,202.9672,504.8192,602.6392,803.6632,000.0913,600.2433,400.2253,900.3383,600.5884,400.3415,900.44
Cash and Short Term Investments 7,109.3668,154.8766,927.4878,090.7477,738.8488,933.9858,178.2776,975.5526,163.5255,892.6966,071.5337,931.2577,768.7589,135.3388,723.7237,488.6947,106.5687,594.0786,577.1077,513.3168,482.2518,619.1138,733.6698,391.0687,537.259,034.5325,833.2035,713.8555,610.716,638.2096,776.3536,624.0896,461.4666,998.4886,089.9116,435.1534,296.9326,687.8296,541.6376,575.9266,029.7365,741.8943,692.7625,019.4065,901.0616,393.2265,476.8025,083.3544,634.5815,325.7614,865.9024,763.3934,068.7334,494.1524,775.0284,879.2424,173.9965,904.6765,653.4947,470.688,378.6427,990.1579,592.621
Net Receivables 2,339.0922,212.6843,422.0872,585.9712,3252,324.1253,392.3052,438.7152,6762,4253,5012,5032,444.2762,510.3573,468.9682,461.9792,501.8232,817.3252,729.972,900.6622,297.2572,583.9083,118.42,851.2652,444.3682,570.9793,196.8152,468.4942,285.4662,726.1513,641.5862,522.9862,369.1832,892.9743,711.7992,582.4462,537.1352,888.6554,011.4532,801.0592,588.8452,762.253,843.3162,556.1142,751.4822,477.3833,559.5192,492.8493,130.6052,508.7963,674.862,353.882,852.4712,214.5153,737.3162,446.0362,936.4062,555.8063,943.7862,827.7763,181.2863,104.9514,411.549
Inventory 1,857.4371,824.9941,708.3981,777.611,759.4631,659.1711,543.8831,546.5431,438.5671,456.1141,398.9371,492.6661,509.9261,515.0381,622.0271,630.1981,652.3351,504.5391,492.4931,510.7361,635.4381,568.1071,559.0181,539.5311,625.0481,607.271,560.1441,661.7031,794.7581,659.281,385.7871,419.721,394.221,353.0981,159.2811,193.241,195.341,075.506892.424980.837976.3431,027.882857.691893.407940.366920.852754.9913.519923.632925.888754.241908.177891.789969.429730.288941.891927.0011,100.979779.225830.197887.956788.36663.644
Other Current Assets 247.577116.019251.067193.416199.82451.436175.084195.343209.27653.861165.562171.837196.23954.449166.295224.029201.70152.725180.481225.528252.62163.644205.598211.562262.92667.024355.353269.43314.18910.154229.04268.348318.84933.488258.127248.915292.4287.466243.982269.931323.5849.564242.556269.721288.43311.337435.153341.453316.57511.576246.995295.112337.667.167321.456300.394356.72755.56321.101413.222415.45516.228336.92
Total Current Assets 11,553.47212,308.57312,309.03912,647.74412,023.94912,968.71713,289.54911,156.15310,487.4239,883.42211,137.45312,099.71411,919.19913,215.18213,981.01311,804.911,462.42711,968.66710,980.05112,150.24212,667.56712,834.77213,616.68512,993.42611,869.59213,279.80510,945.51510,113.48210,005.12311,033.79412,032.76610,835.14310,543.71811,278.04811,219.11810,459.7548,321.83510,659.45611,689.49610,627.7539,918.5089,541.598,636.3258,738.6489,881.3429,802.79810,226.3748,831.1759,005.3938,772.0219,541.9988,320.5628,150.6537,685.2639,564.0888,567.5638,394.139,617.02110,697.60611,541.87512,863.33911,899.69615,004.734
Non-Current Assets:
Property, Plant & Equipment, Net 9,980.4729,729.6418,616.3137,937.537,960.8557,961.2317,747.9257,828.7277,883.3777,954.8397,976.3498,004.1338,007.8368,080.3188,028.68,084.8928,128.9058,027.5637,896.7657,893.5587,787.3297,777.1597,908.2297,979.4288,007.7526,494.7926,413.0436,371.4386,450.6546,300.7126,317.8276,345.946,417.7156,475.0296,482.2746,211.8616,319.2346,258.6966,277.7486,320.3556,388.0136,443.0236,473.6446,474.066,964.4817,035.0136,668.1266,694.4986,782.736,841.8516,976.0597,087.2557,196.7787,333.2047,508.5647,656.7047,789.287,942.9467,707.4837,518.2687,126.0267,160.5427,212.206
Goodwill 000.1420.8820.84700.0780.9860.5900.4690.2190.32100.5820.820.93600.0140.6570.7200.2260.3380.65900000000000000000000000000000000000000
Intangible Assets 176187.533193184163164.816131133140142.082104116117136.634151158169190.961210231238257.799256271283298.939305.782325.031344.28362.72197.553161.88594.16999.28264.62961.93422.52623.37924.23925.09925.97526.88329.9630.05124.0724.48324.14628.29734.60941.45646.57953.69360.80768.55484.014102.36120.705138.584151.043169.13186.251204.291222.717
Goodwill and Intangible Assets 176187.533193.142184.882163.847164.816131.078133.986140.59142.082104.469116.219117.321136.634151.582158.82169.936190.961210.014231.657238.72257.799256.226271.338283.659298.939305.782325.031344.28362.72197.553161.88594.16999.28264.62961.93422.52623.37924.23925.09925.97526.88329.9630.05124.0724.48324.14628.29734.60941.45646.57953.69360.80768.55484.014102.36120.705138.584151.043169.13186.251204.291222.717
Long Term Investments 32,256.57731,421.00427,812.77628,988.22930,49927,711.56425,960.23827,055.70529,40830,63329,43828,43618,912.36721,128.92524,88725,71825,26117,259.36316,999.20715,563.37518,593.56718,717.10419,771.64222,977.76522,152.62525,711.09518,833.31217,015.77116,755.86517,700.21114,246.01112,569.62412,971.44915,276.25416,527.81414,956.75417,569.16516,298.4910,534.09810,298.029,779.89413,696.22713,709.7812,252.3412,025.79613,218.0410,358.3689,887.9939,633.6711,185.7968,159.5678,559.8689,250.86810,743.3198,750.78,391.1789,919.8839,565.6987,333.8217,286.3067,326.5489,258.4964,281.752
Tax Assets 0.653180.094500500-2,313.403210.604-25,960.238-27,055.705-2,370.706-62.385-2,388.128-2,756.6815,2005,242.76-24,887-25,718-25,2617,365.2517,600.0356,900.0492,000.0786,735.9051,000.1751,000.2661,300.2811,601.3051,300.1521,300.2281,800.0663,524.63,699.9833,999.9663,700.0354,992.2962,800.3713,300.3842,099.8374,895.5094,299.6944,100.14,100.9013,231.1952,104.3942,806.4262,703.5643,106.3732,201.2682,401.5212,499.3213,212.0173,001.0362,902.0742,202.96767.6552,602.6392,803.6632,000.0913,638.5133,400.2253,900.3383,600.5884,452.9285,900.44
Other Non-Current Assets 783.063771.0613,246.5542,531.0442,314.205545.80228,407.70929,384.4242,370.94663.1812,388.9672,757.5842,604.30566.16324,887.32625,718.61725,261.10867.7873,216.3363,140.0213,235.18224.4464,014.6334,828.0024,556.35726.0598,723.9419,300.5338,908.7735,629.4817,779.4028,430.7168,531.154,729.0757,157.8686,438.4717,816.3324,522.6677,532.7456,851.1016,805.6564,119.616,405.4086,193.0245,044.0623,487.8935,206.3235,670.295,489.5314,028.0145,812.5075,858.7535,889.6856,547.8374,767.2874,739.8784,692.9122,965.1034,558.3094,680.43,735.2651,949.2763,370.605
Total Non-Current Assets 43,196.76542,289.33340,368.78540,141.68538,624.50436,594.01736,286.71237,347.13737,432.20738,730.71737,519.65736,557.25534,841.82934,654.833,067.50833,962.32933,559.94932,910.92535,922.35733,728.6631,854.87633,512.41332,950.90537,056.79936,300.67434,132.1935,576.2334,313.00134,259.63833,517.72432,240.77631,508.13131,714.51831,571.93633,032.95630,969.40433,827.09431,998.74128,668.52427,594.67527,100.43927,516.93828,723.18627,755.90126,761.97326,871.80224,458.23124,682.59924,439.86125,309.13423,995.74824,461.64324,601.10524,760.56923,713.20423,693.78324,522.87124,250.84423,150.88123,554.44221,974.67823,025.53320,987.72
Total Assets 54,750.23754,597.90652,677.82652,789.4350,648.45449,562.73749,576.26448,503.29247,919.63148,614.14248,657.11248,656.97246,761.02947,869.98647,048.52345,767.23145,022.37944,879.59546,902.40945,878.90544,522.44446,347.1946,567.5950,050.22648,170.26647,411.99546,521.74644,426.48444,264.76244,551.51844,273.54242,343.27442,258.23642,849.98444,252.07441,429.15842,148.92942,658.19740,358.0238,222.42837,018.94737,058.52837,359.51136,494.54936,643.31536,674.634,684.60533,513.77433,445.25434,081.15533,537.74632,782.20532,751.75832,445.83233,277.29232,261.34632,917.00133,867.86533,848.48735,096.31734,838.01734,925.22935,992.454
Liabilities & Equity:
Current Liabilities:
Account Payables 171.136143.759276.813156.948217.792169.313183.152185.361182.976122.282184.432167.279157.813139.335256.784247.924301.403277.866280.535230.233220.867262.334303.926237.811234.465272.452269.166250.557303.867674.447371.682282.684269.908403.941351.795298.848276.986397.888367.009297.044223.211382.291332.228232.858256.645507.322256.504224.684234.553305.608275.093220.232226.061304.565234.796216.985204.382355.351255.831221.728287.797289.826283.371
Short Term Debt 000000000000000000000000000000000000000000000000000000000000000
Tax Payables 32.508134.3635.4376.29989.778463.442266.916260.869169.825414.10580.645151.38966.15512.09477.268138.465113.777466.68783.879258.62125.988247.413.79376.4250.149206.666044.738118.844399.44529.934157.168121.994531.523254.386365.814124.946976.298371.05342.76361.11683.643379.032290.075135.328574.239275.971308.027131.974649.943327.816184.449202.911224.732038.93926.854329.555242.565494.866268.985837.141426.63
Deferred Revenue 000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 1,238.261,336.551,476.0571,397.6751,320.8691,956.9231,666.3571,609.4321,417.9371,752.2391,752.3411,432.4651,335.6311,786.1781,959.7921,473.0591,193.9111,817.5381,543.681,615.0761,112.2811,291.8431,288.1471,566.7721,148.1431,145.7211,372.9881,568.7941,268.4561,639.8391,651.1871,715.0331,461.4241,899.3951,871.0971,880.7261,535.1482,249.6642,330.5031,973.9451,779.7952,105.6532,266.8761,798.2181,730.2491,869.8122,181.5551,507.381,871.6791,935.7352,084.9761,544.0621,661.1121,142.0781,921.7721,522.032,003.7291,892.0172,175.9542,044.31,771.6572,301.8972,730.007
Total Current Liabilities 1,409.3961,480.3091,752.871,554.6231,538.6612,126.2361,849.5091,794.7931,600.9131,874.5211,936.7731,599.7441,493.4441,925.5132,216.5761,720.9831,495.3142,095.4041,824.2151,845.3091,333.1481,554.1771,592.0731,804.5831,382.6081,418.1731,642.1541,819.3511,572.3232,314.2862,022.8691,997.7171,731.3322,303.3362,222.8922,179.5741,812.1342,647.5522,697.5122,270.9892,003.0062,487.9442,599.1042,031.0761,986.8942,377.1342,438.0591,732.0642,106.2322,241.3432,360.0691,764.2941,887.1731,446.6432,156.5681,739.0152,208.1112,247.3682,431.7852,266.0282,059.4542,591.7233,013.378
Non-Current Liabilities:
Long Term Debt 000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 04,675.0750002,918.1110002,909.080002,828.4610002,084.9560002,767.8790003,216.0130002,196.6410001,994.0520002,264.0010001,123.778000734.723000139.971077.3880035.3035.168258.65795.985367.056483.025283.057632.609
Other Non-Current Liabilities 6,519.9221,799.5485,799.0815,977.5195,326.5821,728.2164,732.3474,585.7354,502.9141,650.9294,618.6794,810.8664,336.8911,551.5034,173.5554,028.0653,896.1351,497.3314,256.8083,952.3213,786.8511,402.8454,287.5035,291.6824,869.7781,323.6654,307.7463,703.6253,687.671,250.3173,513.3763,167.3253,282.5031,174.4323,717.4343,057.7623,534.7571,068.4152,858.2112,522.8842,396.9951,015.5572,205.0641,864.0511,881.785929.012960.988964.069907.476835.762959.804928.2141,113.5411,022.8041,082.8231,041.2241,103.5841,015.2621,054.5341,011.7241,014.092950.152941.915
Total Non-Current Liabilities 6,519.9226,474.6235,799.0815,977.5195,326.5824,646.3274,732.3474,585.7354,502.9144,560.0094,618.6794,810.8664,336.8914,379.9644,173.5554,028.0653,896.1353,582.2874,256.8083,952.3213,786.8514,170.7244,287.5035,291.6824,869.7784,539.6784,307.7463,703.6253,687.673,446.9583,513.3763,167.3253,282.5033,168.4843,717.4343,057.7623,534.7573,332.4162,858.2112,522.8842,396.9952,139.3352,205.0641,864.0511,881.7851,663.735960.988964.069907.476975.733959.8041,005.6021,113.5411,022.8041,118.1231,041.2241,138.7521,273.9191,150.5191,378.781,497.1171,233.2091,574.524
Total Liabilities 7,929.3187,954.9327,551.9517,532.1426,865.2436,772.5636,581.8566,380.5286,103.8276,434.536,555.4526,410.615,830.3356,305.4776,390.1315,749.0485,391.4495,677.6916,081.0235,797.635,119.9995,724.9015,879.5767,096.2656,252.3865,957.8515,949.95,522.9765,259.9935,761.2445,536.2455,165.0425,013.8355,471.825,940.3265,237.3365,346.8915,979.9685,555.7234,793.8734,400.0014,627.2794,804.1683,895.1273,868.6794,040.8693,399.0472,696.1333,013.7083,217.0763,319.8732,769.8963,000.7142,469.4473,274.6912,780.2393,346.8633,521.2873,582.3043,644.8083,556.5713,824.9324,587.902
Equity:
Preferred Stock 036,052.5040000000000000000000000000000000000000000000000000000000000000
Common Stock 1,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,650
Retained Earnings 38,725.1271,038.40738,816.06238,482.55238,514.4121,500.5639,020.39638,555.89238,398.6421,374.49238,393.47538,012.90837,817.351,274.92937,961.40237,599.73437,638.9861,259.74937,684.37637,676.62537,407.7631,114.20937,411.10337,172.38137,122.0121,217.76836,309.78436,031.84436,186.07936,415.38536,205.05235,538.76435,413.67835,596.95635,400.73634,715.64134,192.134,375.84434,140.56833,361.67832,794.96232,755.4132,662.30731,234.30231,483.69731,645.36531,428.67331,053.43130,708.2630,943.34230,894.72930,439.9230,396.24230,612.49630,439.44730,065.95729,987.36230,447.44430,596.08130,128.44929,805.0529,945.1929,736.453
Accumulated Other Comprehensive Income/Loss 10,486.86248,015.6218,720.8519,185.5267,701.44944,153.5396,425.4376,018.2975,900.20643,715.4046,205.9696,731.2215,645.8296,0015,2404,9624,5573,9385,7264,9934,6105,6255,8968,4017,4266,6086,8975,5065,4655,0365,1944,3014,5064,4745,6044,1685,3004,9933,3502,7552,5122,3632,5791,9241,8501,54600000000000000000
Other Total Stockholders Equity -4,041.071-40,113.559-4,061.038-4,060.79-4,082.65-4,513.925-4,101.425-4,101.425-4,133.044-4,560.284-4,147.784-4,147.767-4,182.48532,638.58-4,193.01-4,193.551-4,215.05632,354.155-4,238.99-4,238.35-4,265.31832,233.08-4,269.089-4,269.42-4,280.13231,978.374-4,284.938-4,284.336-4,296.31-4,311.111-4,311.755-4,311.532-4,325.277-4,342.792-4,342.988-4,341.819-4,340.062-4,340.615-4,338.271-4,338.123-4,338.016-4,337.161-4,335.964-2,208.88-2,209.061-2,207.634-1,793.115-1,885.79-1,926.714-1,729.263-2,326.856-2,077.611-2,295.198-2,286.111-2,086.846-2,234.85-2,067.224-1,750.866-1,979.898-326.94-173.604-494.89318.099
Total Shareholders Equity 46,820.91846,642.97345,125.87545,257.28843,783.21142,790.17442,994.40842,122.76441,815.80442,179.61242,101.6642,246.36240,930.69441,564.50940,658.39240,018.18339,630.9339,201.90440,821.38640,081.27539,402.44540,622.28940,688.01442,953.96141,917.8841,454.14240,571.84638,903.50839,004.76938,790.27438,737.29737,178.23237,244.40137,378.16438,311.74836,191.82236,802.03836,678.22934,802.29733,428.55532,618.94632,431.24932,555.34332,599.42232,774.63632,633.73131,285.55830,817.64130,431.54630,864.07930,217.87330,012.30929,751.04429,976.38530,002.60129,481.10729,570.13830,346.57830,266.18331,451.50931,281.44631,100.29731,404.552
Total Equity 46,820.91846,642.97345,125.87545,257.28843,783.21142,790.17442,994.40842,122.76441,815.80442,179.61242,101.6642,246.36240,930.69441,564.50940,658.39240,018.18339,630.9339,201.90440,821.38640,081.27539,402.44540,622.28940,688.01442,953.96141,917.8841,454.14240,571.84638,903.50839,004.76938,790.27438,737.29737,178.23237,244.40137,378.16438,311.74836,191.82236,802.03836,678.22934,802.29733,428.55532,618.94632,431.24932,555.34332,599.42232,774.63632,633.73131,285.55830,817.64130,431.54630,864.07930,217.87330,012.30929,751.04429,976.38530,002.60129,481.10729,570.13830,346.57830,266.18331,451.50931,281.44631,100.29731,404.552
Total Liabilities & Shareholders Equity 54,750.23754,597.90552,677.82652,789.4350,648.45449,562.73749,576.26448,503.29247,919.63148,614.14248,657.11248,656.97246,761.02947,869.98647,048.52345,767.23145,022.37944,879.59546,902.40945,878.90544,522.44446,347.1946,567.5950,050.22648,170.26647,411.99346,521.74644,426.48444,264.76244,551.51844,273.54242,343.27442,258.23642,849.98444,252.07441,429.15842,148.92942,658.19740,358.0238,222.42837,018.94737,058.52837,359.51136,494.54936,643.31536,674.634,684.60533,513.77433,445.25434,081.15533,537.74632,782.20532,751.75832,445.83233,277.29232,261.34632,917.00133,867.86533,848.48735,096.31734,838.01734,925.22935,992.454