Yomeishu Seizo Co., Ltd.
TSE:2540.T
2492 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,242.25 | 10,647.235 | 10,577.246 | 10,383.596 | 10,478.935 | 10,523.794 | 10,655.361 | 12,276.653 | 12,703.583 | 13,149.057 | 12,968.246 | 12,052.507 | 11,589.021 | 11,640.674 | 12,323.501 | 13,734.984 | 13,556.466 |
Cost of Revenue
| 4,323.382 | 4,051.33 | 3,892.551 | 3,996.806 | 3,704.119 | 3,773.067 | 3,871.736 | 4,062.799 | 4,152.231 | 4,257.212 | 4,120.873 | 3,940.032 | 3,894.092 | 3,933.881 | 3,807.133 | 4,266.53 | 3,982.174 |
Gross Profit
| 5,918.868 | 6,595.905 | 6,684.695 | 6,386.79 | 6,774.816 | 6,750.727 | 6,783.625 | 8,213.854 | 8,551.352 | 8,891.845 | 8,847.373 | 8,112.475 | 7,694.929 | 7,706.793 | 8,516.368 | 9,468.454 | 9,574.292 |
Gross Profit Ratio
| 0.578 | 0.619 | 0.632 | 0.615 | 0.647 | 0.641 | 0.637 | 0.669 | 0.673 | 0.676 | 0.682 | 0.673 | 0.664 | 0.662 | 0.691 | 0.689 | 0.706 |
Reseach & Development Expenses
| 272.803 | 259 | 286 | 242 | 315 | 362 | 416.637 | 510.352 | 421.163 | 385 | 478 | 433 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3,367.224 | 3,551 | 3,419 | 3,580 | 3,758 | 3,728 | 6,262.774 | 3,332.104 | 3,277.283 | 3,525 | 3,380 | 2,912 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,805 | 1,794 | 2,073 | 1,950 | 2,204 | 2,240 | 2,164 | 2,533 | 2,844 | 2,908 | 3,090 | 2,834 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,172.224 | 5,345 | 5,492 | 5,530 | 5,962 | 5,968 | 6,262.774 | 5,865.104 | 6,121.283 | 6,433 | 6,470 | 5,746 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 57.455 | 26.258 | 32.204 | 37.419 | 19.725 | 23.641 | 20.297 | 281.138 | 265.574 | 280.501 | 216.515 | 200.899 | 188.342 | 193.513 | 191.676 | 206.139 | 190.926 |
Operating Expenses
| 5,445.027 | 5,518.569 | 5,688.293 | 5,738.416 | 6,175.829 | 6,192.62 | 6,262.774 | 6,556.492 | 6,714.64 | 6,594.246 | 6,643.874 | 6,407.704 | 6,331.178 | 6,885.609 | 6,909.138 | 7,116.938 | 6,972.668 |
Operating Income
| 473.841 | 1,077.331 | 996.399 | 648.372 | 598.984 | 558.105 | 520.851 | 1,657.361 | 1,836.711 | 2,297.598 | 2,203.498 | 1,704.77 | 1,363.749 | 821.184 | 1,607.229 | 2,351.515 | 2,601.623 |
Operating Income Ratio
| 0.046 | 0.101 | 0.094 | 0.062 | 0.057 | 0.053 | 0.049 | 0.135 | 0.145 | 0.175 | 0.17 | 0.141 | 0.118 | 0.071 | 0.13 | 0.171 | 0.192 |
Total Other Income Expenses Net
| 905.951 | 395 | 367 | 533 | 542 | 428 | 1,782.978 | 279.751 | 790.868 | 521.977 | 242.398 | 218.737 | -4.342 | 296.525 | 158.322 | 456.57 | 176.657 |
Income Before Tax
| 1,379.792 | 1,473.808 | 1,365.192 | 1,182.166 | 1,142.469 | 987.485 | 2,303.829 | 1,937.113 | 2,627.58 | 2,819.576 | 2,445.897 | 1,923.508 | 1,359.409 | 1,117.709 | 1,765.552 | 2,808.086 | 2,778.281 |
Income Before Tax Ratio
| 0.135 | 0.138 | 0.129 | 0.114 | 0.109 | 0.094 | 0.216 | 0.158 | 0.207 | 0.214 | 0.189 | 0.16 | 0.117 | 0.096 | 0.143 | 0.204 | 0.205 |
Income Tax Expense
| 426.971 | 453.205 | 415.293 | 374.606 | 354.575 | 300.691 | 688.765 | 568.29 | 858.434 | 962.312 | 795.094 | 680.699 | 487.722 | 411.78 | 694.422 | 1,079.31 | 1,115.838 |
Net Income
| 952.82 | 1,020.603 | 949.899 | 807.559 | 787.894 | 686.793 | 1,615.064 | 1,368.822 | 1,769.145 | 1,857.263 | 1,650.803 | 1,242.808 | 871.687 | 705.928 | 1,071.129 | 1,728.776 | 1,662.442 |
Net Income Ratio
| 0.093 | 0.096 | 0.09 | 0.078 | 0.075 | 0.065 | 0.152 | 0.111 | 0.139 | 0.141 | 0.127 | 0.103 | 0.075 | 0.061 | 0.087 | 0.126 | 0.123 |
EPS
| 68.9 | 73.92 | 68.91 | 58.67 | 57.32 | 50.01 | 117.68 | 99.84 | 129.14 | 135.55 | 112.66 | 82.74 | 58.02 | 46.98 | 68.94 | 109.18 | 104.54 |
EPS Diluted
| 68.9 | 73.92 | 68.91 | 58.67 | 57.32 | 50.01 | 117.68 | 99.84 | 129.14 | 135.55 | 112.66 | 82.74 | 58.02 | 46.98 | 68.94 | 109.18 | 104.54 |
EBITDA
| 1,041.422 | 2,011.149 | 1,949.419 | 1,630.433 | 1,517.443 | 1,491.819 | 1,475.162 | 2,527.61 | 2,647.871 | 3,097.875 | 2,955.53 | 2,514.566 | 2,255.408 | 1,871.971 | 2,630.244 | 3,402.597 | 3,445.86 |
EBITDA Ratio
| 0.102 | 0.189 | 0.184 | 0.157 | 0.145 | 0.142 | 0.138 | 0.206 | 0.208 | 0.236 | 0.228 | 0.209 | 0.195 | 0.161 | 0.213 | 0.248 | 0.254 |