Kee Tai Properties Co., Ltd.
TWSE:2538.TW
15.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 580.125 | 56.505 | 96.04 | 142.425 | 50.398 | 87.404 | 74.713 | 76.534 | 134.257 | 65.058 | 63.913 | 56.629 | 54.454 | 79.992 | 323.768 | 47.505 | 35.795 | 99.671 | 37.188 | 34.951 | 66.339 | 35.348 | 41.037 | 38.858 | 34.436 | 34.003 | 36.999 | 42.991 | 32.642 | 191.739 | 73.477 | 32.224 | 239.029 | 335.099 | 34.22 | 60.468 | 2,892.42 | 2,215.206 | 153.666 | 3.411 | 1,984.617 | 163.717 | 771.636 | 1,529.131 | 292.614 | 16.873 | 1,166.308 | 152.481 | 259.716 | 163.085 | 257.645 | 922.605 | 713.172 | 493.407 | 1,303.517 | 487.252 | 949.922 | 499.026 |
Cost of Revenue
| 479.838 | 5.558 | 25.742 | 68.833 | 3.123 | 9.026 | 7.299 | 9.304 | 55.596 | 13.904 | 18.438 | 14.606 | 16.543 | 49.239 | 245.427 | 22.538 | 11.879 | 65.756 | 13.846 | 9.814 | 44.34 | 10.203 | 10.402 | 12.261 | 12.275 | 10.191 | 14.181 | 12.936 | 12.304 | 122.007 | 35.308 | 9.596 | 153.755 | 187.404 | 71.448 | 28.477 | 1,244.761 | 1,467.989 | 124.225 | 1.09 | 543.891 | 74.882 | 419.38 | 814.651 | 269.076 | 12.433 | 663.636 | 77.107 | 180.776 | 97.737 | 147.123 | 688.369 | 505.134 | 339.987 | 874.293 | 351.647 | 704.686 | 350.456 |
Gross Profit
| 100.287 | 50.947 | 70.298 | 73.592 | 47.275 | 78.378 | 67.414 | 67.23 | 78.661 | 51.154 | 45.475 | 42.023 | 37.911 | 30.753 | 78.341 | 24.967 | 23.916 | 33.915 | 23.342 | 25.137 | 21.999 | 25.145 | 30.635 | 26.597 | 22.161 | 23.812 | 22.818 | 30.055 | 20.338 | 69.732 | 38.169 | 22.628 | 85.274 | 147.695 | -37.228 | 31.991 | 1,647.659 | 747.217 | 29.441 | 2.321 | 1,440.726 | 88.835 | 352.256 | 714.48 | 23.538 | 4.44 | 502.672 | 75.374 | 78.94 | 65.348 | 110.522 | 234.236 | 208.038 | 153.42 | 429.224 | 135.605 | 245.236 | 148.57 |
Gross Profit Ratio
| 0.173 | 0.902 | 0.732 | 0.517 | 0.938 | 0.897 | 0.902 | 0.878 | 0.586 | 0.786 | 0.712 | 0.742 | 0.696 | 0.384 | 0.242 | 0.526 | 0.668 | 0.34 | 0.628 | 0.719 | 0.332 | 0.711 | 0.747 | 0.684 | 0.644 | 0.7 | 0.617 | 0.699 | 0.623 | 0.364 | 0.519 | 0.702 | 0.357 | 0.441 | -1.088 | 0.529 | 0.57 | 0.337 | 0.192 | 0.68 | 0.726 | 0.543 | 0.457 | 0.467 | 0.08 | 0.263 | 0.431 | 0.494 | 0.304 | 0.401 | 0.429 | 0.254 | 0.292 | 0.311 | 0.329 | 0.278 | 0.258 | 0.298 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 68.347 | 66.435 | 28.208 | 27.033 | 50.452 | 116.566 | -75.086 | 42.465 | 55.653 | 52.189 | 31.163 | 32.151 | 56.627 | 32.883 | 28.757 | 25.662 | 41.678 | 32.132 | -32.921 | 88.051 | 23.854 | 30.556 | 34.9 | 19.491 | 29.853 | 32.958 | 31.747 | 25.625 | 26.184 | 23.936 | 26.319 | 24.915 | 34.819 | 32.509 | 17.493 | 38.117 | 148.854 | 81.109 | 39.975 | 28.403 | 127.524 | 24.211 | 57.292 | 60.351 | 24.249 | 22.371 | 75.423 | 45.424 | 24.067 | 16.814 | 24.369 | 44.38 | 22.405 | 21.79 | 48.583 | 22.203 | 22.815 | 18.766 |
Selling & Marketing Expenses
| 3.81 | 0.132 | 1.669 | 0.33 | 0.269 | 0.568 | 95.238 | 0 | 1.211 | 0.098 | 0.16 | 0.011 | 10.674 | 22.339 | 54.733 | 0.095 | 2.833 | 1.115 | 23.945 | 0.096 | 0.293 | 0.076 | 0.192 | 0.396 | 0.222 | 0.129 | 0.017 | 0.108 | 0.139 | 0.034 | 0.288 | 2.022 | 7.71 | 0.48 | 17.321 | 6.622 | 103.132 | 127.843 | 59.671 | 5.969 | 31.831 | 8.042 | 52.471 | 56.62 | 0 | 0 | 86.62 | 4.318 | 10.562 | 8.477 | 14.886 | 17.198 | 37.231 | 23.022 | 94.378 | 25.861 | 47.486 | 35.561 |
SG&A
| 72.157 | 66.567 | 29.877 | 27.363 | 50.721 | 117.134 | 20.152 | 42.465 | 56.864 | 52.287 | 31.323 | 32.162 | 67.301 | 55.222 | 83.49 | 25.757 | 44.511 | 33.247 | -8.976 | 88.147 | 24.147 | 30.632 | 35.092 | 19.887 | 30.075 | 33.087 | 31.764 | 25.733 | 26.323 | 23.97 | 26.607 | 26.937 | 42.529 | 32.989 | 34.814 | 44.739 | 251.986 | 208.952 | 99.646 | 34.372 | 159.355 | 32.253 | 109.763 | 116.971 | 24.249 | 22.371 | 162.043 | 49.742 | 34.629 | 25.291 | 39.255 | 61.578 | 59.636 | 44.812 | 142.961 | 48.064 | 70.301 | 54.327 |
Other Expenses
| -9.505 | -64.341 | -29.877 | -158.895 | 6.216 | 2.486 | 7.605 | 18.336 | 2.987 | 2.484 | 38.995 | 1.758 | 1.274 | 58.77 | 67.172 | 10.107 | 17.588 | 3.067 | 56.702 | 52.19 | 44.04 | 0.298 | 4.88 | 51.174 | 37.435 | 1.752 | 26.613 | 3.146 | 0.49 | 12.136 | 38.932 | 0.093 | 7.694 | 0.746 | -2.762 | 0.116 | 26.239 | 25.147 | 1.898 | 0.089 | 21.548 | 16.502 | -17.927 | 0.781 | 50.845 | 39.678 | -6.008 | 0.896 | 19.617 | 0.614 | 31.418 | 15.678 | 23.571 | 7.853 | -12.545 | 4.335 | -5.591 | 16.566 |
Operating Expenses
| 72.157 | 64.341 | 29.877 | 27.363 | 50.721 | 117.134 | 20.152 | 42.465 | 56.864 | 52.287 | 31.323 | 32.162 | 67.301 | 55.222 | 83.49 | 25.757 | 44.511 | 33.247 | -8.976 | 88.147 | 24.147 | 30.632 | 35.092 | 19.887 | 30.075 | 33.087 | 31.764 | 25.733 | 26.323 | 23.97 | 26.607 | 26.937 | 42.529 | 32.989 | 34.814 | 44.739 | 251.986 | 208.952 | 99.646 | 34.372 | 159.355 | 32.253 | 109.763 | 116.971 | 24.249 | 22.371 | 162.043 | 49.742 | 34.629 | 25.291 | 39.255 | 61.578 | 59.636 | 44.812 | 142.961 | 48.064 | 70.301 | 54.327 |
Operating Income
| 30.351 | -13.394 | 40.421 | 8.826 | 79.88 | 1,955.794 | -95.338 | 230.217 | 126.225 | 105.969 | 42.162 | 9.861 | -29.39 | -24.469 | -5.149 | -0.79 | -20.595 | 0.668 | 32.318 | -63.01 | -2.148 | -5.487 | -4.457 | 6.71 | -7.914 | -9.275 | -8.946 | 4.322 | -5.985 | 45.762 | 11.562 | -4.309 | 42.745 | 114.706 | -72.042 | -12.748 | 1,395.673 | 538.265 | -70.205 | -32.051 | 1,281.371 | 56.582 | 242.493 | 597.509 | -0.711 | -17.931 | 340.629 | 25.632 | 44.311 | 40.057 | 71.267 | 172.658 | 148.402 | 108.608 | 286.263 | 87.541 | 174.935 | 94.243 |
Operating Income Ratio
| 0.052 | -0.237 | 0.421 | 0.062 | 1.585 | 22.376 | -1.276 | 3.008 | 0.94 | 1.629 | 0.66 | 0.174 | -0.54 | -0.306 | -0.016 | -0.017 | -0.575 | 0.007 | 0.869 | -1.803 | -0.032 | -0.155 | -0.109 | 0.173 | -0.23 | -0.273 | -0.242 | 0.101 | -0.183 | 0.239 | 0.157 | -0.134 | 0.179 | 0.342 | -2.105 | -0.211 | 0.483 | 0.243 | -0.457 | -9.396 | 0.646 | 0.346 | 0.314 | 0.391 | -0.002 | -1.063 | 0.292 | 0.168 | 0.171 | 0.246 | 0.277 | 0.187 | 0.208 | 0.22 | 0.22 | 0.18 | 0.184 | 0.189 |
Total Other Income Expenses Net
| 13.609 | 150.945 | -202.744 | -78.254 | -51.29 | -46.739 | -54.209 | -46.126 | -42.967 | -35.161 | -31.475 | -26.737 | -87.796 | 35.844 | 0.994 | -45.264 | -54.005 | 11.825 | -330.972 | 38.158 | -26.65 | 72.42 | 53.242 | -61.476 | 12.514 | 64.905 | 38.592 | 55.311 | 44.294 | -113.693 | -41.253 | -85.9 | -69.617 | -1.498 | -93.094 | 111.791 | -27.374 | -5.753 | 94.988 | 95.877 | -40.583 | -1.497 | 10.36 | 5.768 | 68.436 | 56.95 | 0.887 | -4.728 | 13.341 | 84.921 | 27.558 | 124.521 | 19.75 | 6.723 | -19.524 | -1.749 | -15.402 | 6.043 |
Income Before Tax
| 43.96 | 137.551 | -162.323 | -69.428 | 28.59 | 1,909.055 | -149.547 | 184.091 | 83.258 | 70.808 | 10.687 | -16.876 | -117.186 | 11.375 | -4.155 | -46.054 | -74.6 | 12.493 | -298.654 | -24.852 | -28.798 | 66.933 | 48.785 | -54.766 | 4.6 | 55.63 | 29.646 | 59.633 | 38.309 | -67.931 | -29.691 | -90.209 | -26.872 | 113.208 | -165.136 | 99.043 | 1,368.299 | 532.512 | 24.783 | 63.826 | 1,240.788 | 55.085 | 252.853 | 603.277 | 67.725 | 39.019 | 341.516 | 20.904 | 57.652 | 124.978 | 98.825 | 297.179 | 168.152 | 115.331 | 266.739 | 85.792 | 159.533 | 100.286 |
Income Before Tax Ratio
| 0.076 | 2.434 | -1.69 | -0.487 | 0.567 | 21.842 | -2.002 | 2.405 | 0.62 | 1.088 | 0.167 | -0.298 | -2.152 | 0.142 | -0.013 | -0.969 | -2.084 | 0.125 | -8.031 | -0.711 | -0.434 | 1.894 | 1.189 | -1.409 | 0.134 | 1.636 | 0.801 | 1.387 | 1.174 | -0.354 | -0.404 | -2.799 | -0.112 | 0.338 | -4.826 | 1.638 | 0.473 | 0.24 | 0.161 | 18.712 | 0.625 | 0.336 | 0.328 | 0.395 | 0.231 | 2.313 | 0.293 | 0.137 | 0.222 | 0.766 | 0.384 | 0.322 | 0.236 | 0.234 | 0.205 | 0.176 | 0.168 | 0.201 |
Income Tax Expense
| 8.356 | 1.598 | 0.366 | 2.329 | 2.787 | 82.614 | 3.654 | 3.699 | 2.24 | 2.588 | 1.481 | 2.328 | 3.456 | 3.11 | 4.98 | 3.909 | 2.244 | 2.161 | 0.298 | 0.897 | 3.533 | 0.989 | 1.507 | 0.378 | 0.905 | 0.905 | 1.696 | 0.207 | 68.277 | -87.463 | -9.946 | -65.882 | 72.954 | 0.788 | -0.001 | 0.281 | 115.87 | 10.722 | 24.051 | 0.011 | 58.81 | 0.124 | 8.918 | 44.306 | 13.282 | 62.034 | 3.514 | -0.504 | 8.373 | 52.539 | 35.215 | 17.11 | 13.552 | 5.408 | -14.424 | 4.727 | 29.722 | 17.425 |
Net Income
| 29.41 | 130.996 | -162.689 | -73.994 | 17.159 | 1,826.441 | -153.201 | 164.283 | 69.33 | 63.827 | 6.534 | -23.4 | -123.989 | 3.78 | -12.232 | -54.419 | -79.679 | 7.922 | -299.641 | -27.424 | -33.432 | 63.805 | 44.805 | -55.905 | 3.188 | 53.199 | 28.745 | 57.175 | 37.476 | -69.08 | -20.655 | -91.968 | -98.003 | 111.496 | -167.167 | 100.078 | 1,254.533 | 522.852 | 0.732 | 63.815 | 1,181.978 | 54.961 | 243.935 | 558.971 | 54.443 | 39.019 | 341.516 | 20.904 | 49.279 | 124.978 | 98.825 | 297.179 | 154.6 | 115.331 | 266.739 | 85.792 | 129.811 | 100.286 |
Net Income Ratio
| 0.051 | 2.318 | -1.694 | -0.52 | 0.34 | 20.897 | -2.051 | 2.147 | 0.516 | 0.981 | 0.102 | -0.413 | -2.277 | 0.047 | -0.038 | -1.146 | -2.226 | 0.079 | -8.057 | -0.785 | -0.504 | 1.805 | 1.092 | -1.439 | 0.093 | 1.565 | 0.777 | 1.33 | 1.148 | -0.36 | -0.281 | -2.854 | -0.41 | 0.333 | -4.885 | 1.655 | 0.434 | 0.236 | 0.005 | 18.709 | 0.596 | 0.336 | 0.316 | 0.366 | 0.186 | 2.313 | 0.293 | 0.137 | 0.19 | 0.766 | 0.384 | 0.322 | 0.217 | 0.234 | 0.205 | 0.176 | 0.137 | 0.201 |
EPS
| 0.067 | 0.3 | -0.37 | -0.17 | 0.039 | 4.17 | -0.35 | 0.37 | 0.16 | 0.15 | 0.022 | -0.05 | -0.28 | 0.01 | -0.029 | -0.13 | -0.18 | 0.02 | -0.68 | -0.063 | -0.08 | 0.15 | 0.1 | -0.13 | 0.01 | 0.12 | 0.065 | 0.13 | 0.08 | -0.16 | -0.047 | -0.21 | -0.22 | 0.25 | -0.38 | 0.23 | 3 | 1.27 | 0.002 | 0.16 | 2.89 | 0.13 | 0.6 | 1.37 | 0.14 | 0.1 | 0.82 | 0.05 | 0.12 | 0.18 | 0.25 | 0.75 | 0.39 | 0.29 | 0.67 | 0.22 | 0.33 | 0.25 |
EPS Diluted
| 0.067 | 0.3 | -0.37 | -0.17 | 0.039 | 4.14 | -0.35 | 0.37 | 0.16 | 0.15 | 0.022 | -0.05 | -0.28 | 0.01 | -0.029 | -0.13 | -0.18 | 0.02 | -0.66 | -0.06 | -0.08 | 0.15 | 0.1 | -0.13 | 0.01 | 0.12 | 0.065 | 0.13 | 0.08 | -0.16 | -0.047 | -0.21 | -0.22 | 0.23 | -0.38 | 0.21 | 2.56 | 1.08 | 0.002 | 0.14 | 2.45 | 0.12 | 0.6 | 1.28 | 0.13 | 0.1 | 0.82 | 0.05 | 0.12 | 0.18 | 0.25 | 0.75 | 0.39 | 0.29 | 0.67 | 0.22 | 0.33 | 0.25 |
EBITDA
| 32.589 | -10.889 | 115.344 | 11.327 | 82.379 | 1,958.29 | -92.837 | 232.697 | 136.313 | 116.054 | 54.084 | 25.72 | -77.466 | 56.986 | 31.938 | -13.009 | -33.828 | 53.905 | 22.273 | 14.696 | 8.563 | 102.76 | 79.973 | -21.93 | 35.461 | 84.886 | 58.033 | 89.932 | 68.889 | -35.501 | 30.394 | -64.544 | 0.073 | 140.794 | -139.937 | 129.313 | 1,395.5 | 539.833 | 33.794 | 70.769 | 1,250.537 | 60.845 | 252.714 | 607.078 | 71.696 | 44.385 | 344.445 | 25.474 | 63.201 | 93.374 | 107.337 | 190.625 | 172.703 | 114.876 | 272.735 | 93.327 | 169.339 | 112.783 |
EBITDA Ratio
| 0.056 | -0.193 | 1.201 | 0.08 | 1.635 | 22.405 | -1.243 | 3.04 | 1.015 | 1.784 | 0.846 | 0.454 | -1.423 | 0.712 | 0.099 | -0.274 | -0.945 | 0.541 | 0.599 | 0.42 | 0.129 | 2.907 | 1.949 | -0.564 | 1.03 | 2.496 | 1.569 | 2.092 | 2.11 | -0.185 | 0.414 | -2.003 | 0 | 0.42 | -4.089 | 2.139 | 0.482 | 0.244 | 0.22 | 20.747 | 0.63 | 0.372 | 0.328 | 0.397 | 0.245 | 2.631 | 0.295 | 0.167 | 0.243 | 0.573 | 0.417 | 0.207 | 0.242 | 0.233 | 0.209 | 0.192 | 0.178 | 0.226 |