Kee Tai Properties Co., Ltd.
TWSE:2538.TW
15.9 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,034.673 | 1,289.645 | 220.164 | 271.662 | 124.389 | 99.781 | 198.621 | 511.34 | 1,036.894 | 1,309.469 | 1,011.035 | 526.486 | 75.544 | 526.584 | 99.552 | 424.278 | 618.443 | 611.082 |
Short Term Investments
| 2,691.912 | 5,551.309 | 2,983.601 | 2,790.308 | 2,955.587 | 2,747.283 | 2,709.806 | 2,343.812 | 1,873.367 | 1,718.739 | 248.187 | 127.54 | 199.833 | 192.386 | 247.887 | 74.129 | 102.539 | 551.905 |
Cash and Short Term Investments
| 3,726.585 | 6,840.954 | 3,203.765 | 3,061.97 | 3,079.976 | 2,847.064 | 2,908.427 | 2,855.152 | 2,910.261 | 3,028.208 | 1,259.222 | 654.026 | 275.377 | 718.97 | 347.439 | 498.407 | 720.982 | 1,162.987 |
Net Receivables
| 168.127 | 3,883.937 | 63.503 | 48.177 | 38.902 | 20.218 | 18.913 | 187.026 | 281.472 | 959.057 | 704.19 | 443.087 | 123.424 | 102.159 | 115.892 | 117.14 | 67.354 | 65.142 |
Inventory
| 13,768.44 | 12,545.445 | 12,307.315 | 12,246.475 | 11,342.169 | 10,499.396 | 9,977.087 | 9,643.008 | 9,974.425 | 11,524.867 | 10,035.08 | 9,734.336 | 9,020.078 | 7,842.454 | 9,824.399 | 10,297.21 | 7,487.749 | 5,314.034 |
Other Current Assets
| 626.392 | 798.364 | 396.42 | 293.727 | 457.998 | 695.476 | 321.402 | 19.46 | 35.367 | 50.426 | 41.868 | 364.22 | 520.949 | 235.173 | 332.333 | 509.575 | 336.487 | 126.017 |
Total Current Assets
| 18,289.544 | 24,068.7 | 15,971.003 | 15,650.349 | 14,919.045 | 14,062.154 | 13,225.829 | 12,704.646 | 13,201.525 | 15,562.558 | 12,040.36 | 11,195.669 | 9,939.828 | 8,898.756 | 10,620.063 | 11,422.332 | 8,612.572 | 6,668.18 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 9.806 | 15.162 | 8.911 | 16.243 | 24.84 | 0.582 | 0.595 | 0.608 | 0.62 | 0.633 | 0.646 | 128.041 | 175.799 | 335.272 | 418.913 | 447.206 | 498.908 | 809.155 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.277 | 0.732 | 0 | 0 |
Goodwill and Intangible Assets
| -19,565.461 | -25,127.993 | -21,080.55 | -20,817.742 | -20,106.421 | -19,500.273 | -18,718.245 | -18,681.714 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.277 | 0.732 | 0 | 0 |
Long Term Investments
| -2,004.249 | -4,856.974 | -2,104.981 | -1,890.164 | -1,859.518 | -1,625.517 | -1,768.575 | -1,352.236 | -845.895 | -714.069 | 367.457 | 272.896 | 212.076 | -69.84 | -117.76 | 60.977 | 25.762 | -446.002 |
Tax Assets
| 19,565.461 | 25,127.993 | 21,080.55 | 20,817.742 | 20,106.421 | 19,500.273 | 18,718.245 | 18,681.714 | 0 | 0 | 0 | 0 | 0 | 235.652 | 0 | 83.298 | 0 | 0 |
Other Non-Current Assets
| 3,270.36 | 5,901.105 | 7,205.617 | 7,041.314 | 7,022.054 | 7,063.054 | 7,260.396 | 7,328.696 | 6,678.295 | 2,641.907 | 509.19 | 279.961 | 368.364 | 122.377 | 307.173 | 44.684 | 147.561 | 706.858 |
Total Non-Current Assets
| 1,275.917 | 1,059.293 | 5,109.547 | 5,167.393 | 5,187.376 | 5,438.119 | 5,492.416 | 5,977.068 | 5,833.02 | 1,928.471 | 877.293 | 680.898 | 756.239 | 623.504 | 608.603 | 636.897 | 672.231 | 1,070.011 |
Total Assets
| 19,565.461 | 25,127.993 | 21,080.55 | 20,817.742 | 20,106.421 | 19,500.273 | 18,718.245 | 18,681.714 | 19,034.545 | 17,491.029 | 12,917.653 | 11,876.567 | 10,696.067 | 9,522.26 | 11,228.666 | 12,059.229 | 9,284.803 | 7,738.191 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 990.822 | 1,020.84 | 1,056.025 | 1,323.436 | 785.861 | 823.463 | 857.902 | 989.833 | 1,174.164 | 1,471.734 | 792.507 | 522.884 | 262.088 | 419.785 | 235.021 | 489.475 | 255.309 | 170 |
Short Term Debt
| 9,512.299 | 10,027.285 | 9,122.165 | 8,511.424 | 7,896.986 | 6,761.784 | 5,573.174 | 4,622.832 | 3,621.24 | 3,279.048 | 2,538.927 | 2,199.936 | 1,706.962 | 1,415.028 | 3,331.89 | 3,567.025 | 1,635.11 | 1,468.428 |
Tax Payables
| 0 | 6.931 | 6.179 | 6.293 | 1.755 | 2.799 | 1.694 | 51.048 | 66 | 6.411 | 12.894 | 3.042 | 13.192 | 29.307 | 13.246 | 32.365 | 20.968 | 77.563 |
Deferred Revenue
| 2,258.687 | 7,374.661 | 1,522.123 | 1,173.926 | 1,157.209 | 2.799 | 1,115.734 | 1,390.742 | 1,889.239 | 5,602.476 | 3,127.304 | 2,721.012 | 2,554.251 | 1,821.369 | 2,311.565 | 3,039.399 | 2,633.287 | 1,829.46 |
Other Current Liabilities
| 745.107 | 432.364 | 90.983 | 74.633 | 73.997 | 1,120.872 | 60.906 | 86.088 | 26.198 | 48.472 | 33.318 | 50.703 | 11.413 | 27.282 | 30.852 | 14.13 | 33.442 | 123.341 |
Total Current Liabilities
| 13,506.915 | 18,855.15 | 11,791.296 | 11,083.419 | 9,914.053 | 8,708.918 | 7,607.716 | 7,089.495 | 6,710.841 | 10,401.73 | 6,492.056 | 5,494.535 | 4,534.714 | 3,683.464 | 5,909.328 | 7,110.029 | 4,557.148 | 3,591.229 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3.717 | 7.274 | 2,902.837 | 2,987.762 | 3,036.474 | 3,060 | 3,100 | 3,150 | 3,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 309.796 |
Deferred Revenue Non-Current
| 2,025.72 | 7,374.661 | 1,119.549 | 853.128 | 806.754 | 11,827.468 | 10,803.114 | 10,332.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -2,025.72 | -7,374.661 | -1,119.549 | -853.128 | -806.754 | -11,827.468 | -10,803.114 | -10,332.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40.078 | 63.71 | 66.68 | 62.035 | 63.516 | 58.55 | 66.972 | 64.726 | 54.393 | 30.251 | 34.796 | 45.327 | 36.767 | 42.025 | 40.768 | 51.105 | 43.525 | 45.146 |
Total Non-Current Liabilities
| 43.795 | 70.984 | 2,969.517 | 3,049.797 | 3,099.99 | 3,118.55 | 3,166.972 | 3,214.726 | 3,244.393 | 30.251 | 34.796 | 45.327 | 36.767 | 42.025 | 40.768 | 51.105 | 43.525 | 354.942 |
Total Liabilities
| 13,550.71 | 18,926.134 | 14,760.813 | 14,133.216 | 13,014.043 | 11,827.468 | 10,774.688 | 10,304.221 | 9,955.234 | 10,431.981 | 6,526.852 | 5,539.862 | 4,571.481 | 3,725.489 | 5,950.096 | 7,161.134 | 4,600.673 | 3,946.171 |
Equity: | ||||||||||||||||||
Preferred Stock
| 735.173 | 620.143 | 669.137 | 1,052.858 | 1,433.077 | 1,997.42 | 2,310.138 | 2,651.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,384.488 | 4,100.193 | 4,087.754 | 3,966.191 | 3,966.191 | 3,888.423 | 3,671.471 | 3,499.288 | 3,223.01 | 2,754.063 |
Retained Earnings
| 735.173 | 620.143 | 669.137 | 1,052.858 | 1,433.077 | 1,997.42 | 2,310.138 | 2,651.928 | 3,376.86 | 2,726.045 | 1,697.829 | 1,999.431 | 1,766.272 | 1,547.442 | 1,210.928 | 1,059.141 | 897.082 | 564.574 |
Accumulated Other Comprehensive Income/Loss
| 895.09 | 792.729 | 827.752 | 823.52 | 863.951 | 7,672.805 | 7,915.131 | 8,349.067 | 778.12 | 66.014 | 13.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -735.173 | -591.058 | -640.052 | -1,023.773 | -1,403.992 | -8,755.501 | -9,347.244 | -10,027.386 | 174.145 | 166.796 | 591.299 | 371.083 | 392.123 | 360.906 | 396.171 | 339.666 | 564.038 | 473.383 |
Total Shareholders Equity
| 6,014.751 | 5,826.445 | 5,910.462 | 6,289.951 | 6,710.601 | 7,296.632 | 7,572.651 | 8,010.025 | 8,713.613 | 7,059.048 | 6,390.801 | 6,336.705 | 6,124.586 | 5,796.771 | 5,278.57 | 4,898.095 | 4,684.13 | 3,792.02 |
Total Equity
| 11,804.182 | 6,201.859 | 6,319.737 | 6,684.526 | 7,092.378 | 7,672.805 | 7,943.557 | 8,377.493 | 9,079.311 | 7,059.048 | 6,390.801 | 6,336.705 | 6,124.586 | 5,796.771 | 5,278.57 | 4,898.095 | 4,684.13 | 3,792.02 |
Total Liabilities & Shareholders Equity
| 19,565.461 | 25,127.993 | 21,080.55 | 20,817.742 | 20,106.421 | 19,500.273 | 18,718.245 | 18,681.714 | 19,034.545 | 17,491.029 | 12,917.653 | 11,876.567 | 10,696.067 | 9,522.26 | 11,228.666 | 12,059.229 | 9,284.803 | 7,738.191 |