Crowell Development Corp.
TWSE:2528.TW
38.9 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,849.978 | 1,728.983 | 3,193.914 | 1,174.984 | 1.361 | 218.448 | 65.082 | 127.699 | 135.552 | 348.912 | 1,866.518 | 0.447 | 51.951 | 10.189 | 363.356 |
| Cost of Revenue
| 1,355.724 | 1,285.38 | 2,408.791 | 1,009.005 | 0.344 | 213.685 | 56.081 | 103.512 | 100.528 | 234.977 | 1,495.411 | 0.142 | 49.916 | 4.953 | 317.148 |
| Gross Profit
| 494.254 | 443.603 | 785.123 | 165.979 | 1.017 | 4.763 | 9.001 | 24.187 | 35.024 | 113.935 | 371.107 | 0.305 | 2.035 | 5.236 | 46.208 |
| Gross Profit Ratio
| 0.267 | 0.257 | 0.246 | 0.141 | 0.747 | 0.022 | 0.138 | 0.189 | 0.258 | 0.327 | 0.199 | 0.682 | 0.039 | 0.514 | 0.127 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 23.691 | 64.666 | 55.735 | 33.182 | 31.225 | 34.903 | 36.423 | 32.588 | 33.3 | 42.493 | 48.932 | 35.745 | 30.989 | 27.799 | 26.121 |
| Selling & Marketing Expenses
| 110.684 | 68.812 | 161.804 | 339.592 | 114.91 | 16.734 | 4.357 | 6.229 | 18.621 | 19.699 | 56.271 | 7.236 | 0 | 0.627 | 12.985 |
| SG&A
| 181.973 | 133.478 | 217.539 | 372.774 | 146.135 | 51.637 | 40.78 | 38.817 | 51.921 | 62.192 | 105.203 | 35.745 | 30.989 | 28.426 | 39.106 |
| Other Expenses
| 0.594 | 2.76 | 2.634 | 1.933 | 73.556 | -15.28 | -113.595 | 3.052 | 26.742 | 18.231 | 6.089 | 90.515 | 1.884 | -2.215 | 2.47 |
| Operating Expenses
| 181.973 | 133.478 | 217.539 | 372.774 | 146.135 | 51.637 | 40.78 | 38.817 | 51.921 | 62.192 | 105.203 | 35.745 | 30.989 | 28.426 | 39.106 |
| Operating Income
| 312.281 | 316.066 | 570.797 | -204.094 | -69.296 | -46.874 | -31.779 | -14.63 | -16.897 | 51.743 | 265.904 | -35.44 | -28.954 | -23.19 | 7.102 |
| Operating Income Ratio
| 0.169 | 0.183 | 0.179 | -0.174 | -50.916 | -0.215 | -0.488 | -0.115 | -0.125 | 0.148 | 0.142 | -79.284 | -0.557 | -2.276 | 0.02 |
| Total Other Income Expenses Net
| -5.374 | -20.48 | -7.113 | -5.779 | -0.853 | -19.771 | -125.246 | -4.428 | 22.032 | 13.545 | -3.814 | 68.78 | -19.27 | -43.462 | -36.133 |
| Income Before Tax
| 306.907 | 295.586 | 563.684 | -209.873 | -70.149 | -66.645 | -157.025 | -19.058 | 5.135 | 65.288 | 262.09 | 33.34 | -48.224 | -66.652 | -29.031 |
| Income Before Tax Ratio
| 0.166 | 0.171 | 0.176 | -0.179 | -51.542 | -0.305 | -2.413 | -0.149 | 0.038 | 0.187 | 0.14 | 74.586 | -0.928 | -6.542 | -0.08 |
| Income Tax Expense
| 65.308 | 57.195 | 73.53 | 0.586 | 24.093 | 3.38 | 0.12 | 0.432 | 4.32 | 9.162 | 100.958 | 84.839 | -7.656 | -16.098 | 0.011 |
| Net Income
| 241.599 | 238.391 | 490.154 | -210.459 | -94.242 | -70.025 | -157.145 | -19.49 | 0.815 | 56.126 | 161.132 | 33.34 | -48.224 | -60.419 | 154.825 |
| Net Income Ratio
| 0.131 | 0.138 | 0.153 | -0.179 | -69.245 | -0.321 | -2.415 | -0.153 | 0.006 | 0.161 | 0.086 | 74.586 | -0.928 | -5.93 | 0.426 |
| EPS
| 0.64 | 0.64 | 1.49 | -0.73 | -0.38 | -0.4 | -1.18 | -0.15 | 0.009 | 0.44 | 1.38 | 0.24 | -0.45 | -0.57 | 2.63 |
| EPS Diluted
| 0.58 | 0.58 | 1.35 | -0.73 | -0.38 | -0.4 | -1.18 | -0.15 | 0.009 | 0.4 | 1.1 | 0.23 | -0.45 | -0.57 | 2.63 |
| EBITDA
| 318.135 | 320.629 | 576.168 | -199.087 | -64.973 | -58.844 | -143.003 | -9.047 | 11.508 | 70.778 | 273.004 | 50.15 | -35.998 | -31.905 | 5.72 |
| EBITDA Ratio
| 0.172 | 0.185 | 0.18 | -0.169 | -47.739 | -0.269 | -2.197 | -0.071 | 0.085 | 0.203 | 0.146 | 112.192 | -0.693 | -3.131 | 0.016 |