Crowell Development Corp.
TWSE:2528.TW
44.65 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 61.489 | 270.885 | 452.692 | 135.868 | 1,010.672 | 193.57 | 116.32 | 221.284 | 136.573 | 343.44 | 347.211 | 33.435 | 7.894 | 4.432 | 62.692 |
Short Term Investments
| 0.065 | 692.144 | 689.072 | 814.241 | 328.052 | 46.59 | 0 | 28.984 | 0.02 | 0.512 | 0.971 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 61.554 | 963.029 | 1,141.764 | 950.109 | 1,338.724 | 240.16 | 116.32 | 221.284 | 136.593 | 343.952 | 348.182 | 33.435 | 7.894 | 4.432 | 62.692 |
Net Receivables
| 2.42 | 168.65 | 420.608 | 67.047 | 45.752 | 290.594 | 15.63 | 92.971 | 48.7 | 81.308 | 254.765 | 40.683 | 0 | 6.22 | 25.445 |
Inventory
| 20,319.47 | 17,401.373 | 14,528.604 | 10,792.456 | 7,207.527 | 5,645.581 | 1,312.004 | 752.451 | 761.781 | 755.459 | 697.746 | 1,834.463 | 1,535.787 | 1,262.098 | 1,237.25 |
Other Current Assets
| 560.215 | 344.828 | 363.374 | 372.276 | 123.389 | 13.157 | 9.257 | 32.177 | 27.253 | 80.408 | 52.141 | 40.746 | 11.8 | 1.305 | 4.606 |
Total Current Assets
| 20,943.659 | 18,877.88 | 16,454.35 | 12,181.888 | 8,715.392 | 6,189.492 | 1,453.211 | 1,098.883 | 974.327 | 1,261.127 | 1,352.834 | 1,949.327 | 1,555.481 | 1,274.055 | 1,329.993 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 28.054 | 238.214 | 5.996 | 6.979 | 9.782 | 3.827 | 3.287 | 0.141 | 0.496 | 1.172 | 1.868 | 55.443 | 56.126 | 49.261 | 42.953 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.309 | 1.718 | 1.786 | 1.122 | 1.119 | 1.119 | 0.266 | 0.039 | 0.136 | 0.233 | 0.258 | 0.341 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.309 | 1.718 | 1.786 | 1.122 | 1.119 | 1.119 | 0.266 | 0.039 | 0.136 | 0.233 | 0.258 | 0.341 | 0 | 0 | 0 |
Long Term Investments
| 57.596 | 58.038 | 58.333 | -813.659 | -327.907 | 65.092 | 324.195 | 716.311 | 142.48 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0 | -58.038 | -58.333 | 0 | 0 | -65.092 | -324.195 | -716.311 | 471.373 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 401.076 | 87.633 | 91.917 | 913.283 | 399.312 | 76.595 | 328.557 | 727.445 | 212.118 | 269.889 | 290.341 | 85.482 | 1.244 | 105.944 | 145.718 |
Total Non-Current Assets
| 488.035 | 327.565 | 99.699 | 107.725 | 82.306 | 81.541 | 332.11 | 727.625 | 826.603 | 271.294 | 292.467 | 141.266 | 57.37 | 155.205 | 188.671 |
Total Assets
| 21,431.694 | 19,205.445 | 16,554.049 | 12,289.613 | 8,797.698 | 6,271.033 | 1,785.321 | 1,826.508 | 1,800.93 | 1,532.421 | 1,645.301 | 2,090.593 | 1,612.851 | 1,429.26 | 1,518.664 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1,474.112 | 1,301.893 | 403.934 | 355.098 | 204.48 | 92.273 | 19.226 | 64.468 | 55.02 | 3.85 | 26.955 | 55.316 | 166.955 | 2.073 | 2.179 |
Short Term Debt
| 10,483.801 | 6,177.318 | 4,771.123 | 1,542.053 | 24.149 | 204.828 | 454.907 | 466.937 | 192.34 | 0 | 3.601 | 308.919 | 444.1 | 462.1 | 469.228 |
Tax Payables
| 60.764 | 54.271 | 71.37 | 0 | 0 | 0 | 0 | 0 | 1.987 | 2.485 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,008.506 | 1,922.104 | 2,040.264 | 1,969.001 | 669.105 | 345.765 | 6.286 | 7.154 | 23.756 | 0 | 26.628 | 319.161 | 111.037 | 22.946 | 23.804 |
Other Current Liabilities
| 796.228 | 697.174 | 61.317 | 30.618 | 1.712 | 1.21 | 29.384 | 6.074 | 38.539 | 18.363 | 68.736 | 4.744 | 1.11 | 3.5 | 7.417 |
Total Current Liabilities
| 14,762.647 | 10,098.489 | 7,276.638 | 3,896.77 | 899.446 | 644.076 | 509.803 | 544.633 | 309.655 | 22.213 | 125.92 | 688.14 | 723.202 | 490.619 | 502.628 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 1,375.4 | 3,943.828 | 5,045.022 | 4,650.608 | 4,945.595 | 3,137.19 | 0 | 16.747 | 190.03 | 186.212 | 203.584 | 410.681 | 0 | 0 | 7.773 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.652 | 0.044 | 0.044 | 0.044 | 0.044 | 0.134 | 0.18 | -15.577 | 1.05 | 1.171 | 34.884 | 35.718 | 1.675 | 2.443 | 2.619 |
Total Non-Current Liabilities
| 1,376.052 | 3,943.872 | 5,045.066 | 4,650.652 | 4,945.639 | 3,137.324 | 0.18 | 1.17 | 191.08 | 187.383 | 238.468 | 446.399 | 1.675 | 2.443 | 10.392 |
Total Liabilities
| 16,138.699 | 14,042.361 | 12,321.704 | 8,547.422 | 5,845.085 | 3,781.4 | 509.983 | 545.803 | 500.735 | 209.596 | 364.388 | 1,134.539 | 724.877 | 493.062 | 513.02 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,799.974 | 3,799.974 | 3,299.974 | 3,299.974 | 2,770.854 | 2,353.704 | 1,370.854 | 1,210.854 | 1,210.854 | 1,210.019 | 1,186.3 | 1,000 | 1,000 | 1,000 | 5,000 |
Retained Earnings
| 234.561 | 220.709 | 197.391 | -492.763 | -282.304 | -188.062 | -118.037 | 39.108 | 58.679 | 95.204 | 75.21 | -78.686 | -112.026 | -63.802 | -4,003.383 |
Accumulated Other Comprehensive Income/Loss
| 176.879 | 60.82 | 23.399 | 36.614 | 36.614 | 22.521 | 22.521 | 13.996 | 13.915 | 0.619 | 7.4 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,081.581 | 1,081.581 | 711.581 | 898.366 | 427.449 | 301.47 | 0 | 16.747 | 16.747 | 16.983 | 12.003 | 34.74 | 0 | 0 | 0 |
Total Shareholders Equity
| 5,292.995 | 5,163.084 | 4,232.345 | 3,742.191 | 2,952.613 | 2,489.633 | 1,275.338 | 1,280.705 | 1,300.195 | 1,322.825 | 1,280.913 | 956.054 | 887.974 | 936.198 | 996.617 |
Total Equity
| 5,292.995 | 5,163.084 | 4,232.345 | 3,742.191 | 2,952.613 | 2,489.633 | 1,275.338 | 1,280.705 | 1,300.195 | 1,322.825 | 1,280.913 | 956.054 | 887.974 | 936.198 | 1,005.644 |
Total Liabilities & Shareholders Equity
| 21,431.694 | 19,205.445 | 16,554.049 | 12,289.613 | 8,797.698 | 6,271.033 | 1,785.321 | 1,826.508 | 1,800.93 | 1,532.421 | 1,645.301 | 2,090.593 | 1,612.851 | 1,429.26 | 1,518.664 |