Long Bon International Co.,Ltd
TWSE:2514.TW
20.2 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,547.594 | 6,455.056 | 6,177.716 | 6,192.861 | 3,616.767 | 1,835.475 | 2,562.119 | 2,639.298 | 1,966.873 | 2,000.504 | 3,305.077 | 2,697.044 | 3,070.34 | 2,353.163 | 3,548.221 | 2,788.585 | 2,829.648 | 1,609.87 | 3,939.483 | 2,563.623 | 2,225.619 | 566.888 | 26.816 | 24.219 | 35.966 | 24.993 | 106.73 | 484.594 | 874.831 | 227.049 | 655.671 | 28.314 | 40.974 | 17.312 | -51,615.548 | 15,793.385 | 18,223.402 | 17,662.842 | 14,788.205 | 16,211.509 | 19,257.99 | 18,611.164 | 21,485.86 | 18,111.665 | 14,453.349 | 16,791.329 | 15,372.125 | 21,574.325 | 23,080.879 | 19,492.089 | 13,741.179 | 15,516.627 | 13,886.857 | 13,260.826 | -38,301.683 | 11,541.644 | 14,457.397 | 12,438.061 |
| Cost of Revenue
| 4,770.819 | 5,454.6 | 5,898.197 | 5,442.945 | 3,213.575 | 1,659.087 | 2,426.473 | 2,423.51 | 1,818.606 | 1,894.092 | 3,162.844 | 2,457.968 | 2,857.567 | 2,137.305 | 3,276.881 | 2,552.89 | 2,654.915 | 1,511.965 | 3,754.83 | 2,427.051 | 2,123.874 | 525.686 | 26.588 | 9.811 | 17.971 | 10.185 | 4.897 | 4.55 | 7.865 | 2.704 | -44.676 | 44.754 | 43.025 | 32.399 | -48,687.109 | 14,471.014 | 18,068.772 | 16,277.385 | 12,427.918 | 13,953.632 | 16,453.533 | 16,134.72 | 21,188.228 | 17,540.856 | 14,207.416 | 15,916.122 | 1,687.043 | 20,790.809 | 22,893.152 | 3,205.549 | -1,731.609 | 3,484.285 | 2,098.634 | 3,904.563 | -6,442.377 | 1,252.148 | 2,792.593 | 2,494.057 |
| Gross Profit
| 776.775 | 1,000.456 | 279.519 | 749.916 | 403.192 | 176.388 | 135.646 | 215.788 | 148.267 | 106.412 | 142.233 | 239.076 | 212.773 | 215.858 | 271.34 | 235.695 | 174.733 | 97.905 | 184.653 | 136.572 | 101.745 | 41.202 | 0.228 | 14.408 | 17.995 | 14.808 | 101.833 | 480.044 | 866.966 | 224.345 | 700.347 | -16.44 | -2.051 | -15.087 | -2,928.439 | 1,322.371 | 154.63 | 1,385.457 | 2,360.287 | 2,257.877 | 2,804.457 | 2,476.444 | 297.632 | 570.809 | 245.933 | 875.207 | 13,685.082 | 783.516 | 187.727 | 16,286.54 | 15,472.788 | 12,032.342 | 11,788.223 | 9,356.263 | -31,859.306 | 10,289.496 | 11,664.804 | 9,944.004 |
| Gross Profit Ratio
| 0.14 | 0.155 | 0.045 | 0.121 | 0.111 | 0.096 | 0.053 | 0.082 | 0.075 | 0.053 | 0.043 | 0.089 | 0.069 | 0.092 | 0.076 | 0.085 | 0.062 | 0.061 | 0.047 | 0.053 | 0.046 | 0.073 | 0.009 | 0.595 | 0.5 | 0.592 | 0.954 | 0.991 | 0.991 | 0.988 | 1.068 | -0.581 | -0.05 | -0.871 | 0.057 | 0.084 | 0.008 | 0.078 | 0.16 | 0.139 | 0.146 | 0.133 | 0.014 | 0.032 | 0.017 | 0.052 | 0.89 | 0.036 | 0.008 | 0.836 | 1.126 | 0.775 | 0.849 | 0.706 | 0.832 | 0.892 | 0.807 | 0.799 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.657 | 4.389 | 2.603 | 7.5 | 6.604 | 6.403 | 2.054 | 11.363 | 6.094 | 6.522 | 3.704 | 0 | 8.643 | 9.202 | 3.327 | 0 | 0 | 0 | 3.485 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 164.358 | 162.091 | 147.84 | 166.15 | 93.991 | 75.695 | 75.787 | 74.788 | 72.188 | 56.117 | 94.144 | 88.506 | 121.935 | 109.604 | 159.188 | 74.639 | 85.62 | 66.691 | 106.248 | 50.453 | 123.378 | 29.909 | 37.985 | 45.127 | 11.446 | 25.029 | 19.452 | 78.33 | 89.097 | 49.279 | 78.714 | 54.965 | 31.397 | 33.695 | -619.856 | 259.313 | 200.97 | 268.094 | 6,040.18 | 5,395.215 | 6,195.011 | 4,973.746 | 353.355 | 265.499 | 86.418 | 215.075 | 7,688.476 | 254.266 | 197.076 | 6,220.914 | 7,706.099 | 8,505.756 | 5,663.073 | 5,090.043 | -14,187.774 | 5,002.307 | 5,219.794 | 4,036.423 |
| Selling & Marketing Expenses
| 267.572 | 255.051 | 227.995 | 329.128 | 124.614 | 15.531 | 26.273 | 14.341 | 18.929 | 12.052 | 38.537 | 11.395 | 13.968 | 18.873 | 23.04 | 12.597 | 11.147 | 9.572 | 34.7 | 6.908 | 8.671 | 8.472 | 3.27 | 10.289 | 11.479 | 10.535 | 10.058 | 6.365 | 4.538 | 2.588 | -21.945 | 7.673 | 6.93 | 7.342 | -2,116.913 | 690.2 | 715.446 | 801.255 | 716.653 | 775.493 | 755.592 | 716.757 | 815.741 | 740.029 | 612.678 | 676.944 | 604.536 | 829.08 | 848.837 | 445.316 | 549.75 | 584.299 | 476.865 | 454.8 | -1,255.378 | 479.478 | 422.197 | 405.122 |
| SG&A
| 431.93 | 417.142 | 375.835 | 495.278 | 218.605 | 91.226 | 102.06 | 89.129 | 91.117 | 68.169 | 132.681 | 99.901 | 135.903 | 128.477 | 182.228 | 87.236 | 96.767 | 76.263 | 140.948 | 57.361 | 132.049 | 38.381 | 41.255 | 55.416 | 22.925 | 35.564 | 29.51 | 84.695 | 93.635 | 51.867 | 56.769 | 62.638 | 38.327 | 41.037 | -2,736.769 | 949.513 | 916.416 | 1,069.349 | 6,756.833 | 6,170.708 | 6,950.603 | 5,690.503 | 1,169.096 | 1,005.528 | 699.096 | 892.019 | 8,293.012 | 1,083.346 | 1,045.913 | 6,666.23 | 8,255.849 | 9,090.055 | 6,139.938 | 5,544.843 | -15,443.152 | 5,481.785 | 5,641.991 | 4,441.545 |
| Other Expenses
| 84.431 | -416.867 | -336.531 | 76.945 | 377.122 | 1.956 | -1.194 | 7.703 | 41.945 | 4.169 | 46.12 | -243.28 | 664.952 | 363.941 | 1,285.559 | -434.32 | 160.145 | -40.337 | 259.521 | -266.202 | 1,110.796 | -4.392 | -239.511 | 371.615 | 125.66 | 37.794 | -8.197 | -6.816 | 7.798 | -4.569 | 33.104 | -6.519 | -0.698 | -2.388 | 1,872.921 | -466.715 | -723.299 | -692.119 | -835.765 | -544.942 | -597.807 | -528.449 | -662.075 | -792.277 | -738.107 | -831.927 | -1,256.821 | -818.115 | -652.528 | -539.734 | -852.432 | -719.362 | -1,370.37 | -260.892 | 4,054.883 | -2,596.174 | -1,205.057 | -246.28 |
| Operating Expenses
| 431.93 | 416.867 | 336.531 | 495.278 | 218.605 | 91.226 | 102.06 | 89.129 | 91.117 | 68.169 | 119.088 | 99.901 | 135.903 | 128.477 | 182.228 | 87.236 | 96.767 | 76.263 | 140.948 | 57.361 | 132.049 | 38.381 | 41.512 | 55.33 | 22.84 | 35.478 | 11.802 | 84.695 | 93.635 | 51.867 | 646.307 | -507.76 | 23.908 | 36.316 | -1,068.401 | 562.3 | 252.085 | 440.853 | 5,978.861 | 5,706.109 | 6,428.897 | 5,190.727 | 585.637 | 319.237 | 45.444 | 98.565 | 16,281.58 | 356.181 | 489.472 | 18,333.733 | 17,720.698 | 13,924.789 | 13,199.74 | 11,194.995 | -34,299.858 | 9,949.899 | 12,913.661 | 11,558.467 |
| Operating Income
| 358.033 | 583.589 | -57.012 | 351.508 | 500.018 | 53.604 | 159.758 | 200.571 | 146.846 | 86.782 | 73.28 | 139.175 | 76.87 | 87.381 | 89.112 | 148.459 | 77.966 | 21.642 | 43.705 | 79.211 | -30.304 | 2.821 | -41.284 | -40.922 | -4.845 | -20.67 | 90.031 | 395.349 | 773.331 | 172.478 | 54.04 | 491.32 | -25.959 | -51.403 | -1,860.038 | 760.071 | -97.455 | 944.604 | -3,618.574 | -3,448.232 | -3,624.44 | -2,714.283 | -288.005 | 251.572 | 200.489 | 776.642 | -2,596.498 | 427.335 | -301.745 | -2,047.193 | -2,247.91 | -1,892.447 | -1,411.517 | -1,838.732 | 2,440.552 | 339.597 | -1,248.857 | -1,614.463 |
| Operating Income Ratio
| 0.065 | 0.09 | -0.009 | 0.057 | 0.138 | 0.029 | 0.062 | 0.076 | 0.075 | 0.043 | 0.022 | 0.052 | 0.025 | 0.037 | 0.025 | 0.053 | 0.028 | 0.013 | 0.011 | 0.031 | -0.014 | 0.005 | -1.54 | -1.69 | -0.135 | -0.827 | 0.844 | 0.816 | 0.884 | 0.76 | 0.082 | 17.353 | -0.634 | -2.969 | 0.036 | 0.048 | -0.005 | 0.053 | -0.245 | -0.213 | -0.188 | -0.146 | -0.013 | 0.014 | 0.014 | 0.046 | -0.169 | 0.02 | -0.013 | -0.105 | -0.164 | -0.122 | -0.102 | -0.139 | -0.064 | 0.029 | -0.086 | -0.13 |
| Total Other Income Expenses Net
| 65.276 | 29.547 | 548.754 | -58.959 | -49.094 | -48.56 | -39.37 | -31.467 | -31.825 | -25.478 | -24.557 | -283.86 | 628.645 | 326.576 | 1,262.717 | -457.603 | 154.164 | -64.937 | 265.404 | -305.759 | 1,087.075 | -30.402 | -205.222 | 346.191 | 82.97 | -1.073 | -30.391 | -18.037 | -6.084 | -21.33 | -84.513 | 17.367 | 16.377 | -14.612 | 2,722.798 | -2,427.011 | 71.392 | 437.435 | 3,408.686 | 5,189.552 | 3,528.732 | 3,280.514 | -406.448 | 549.51 | -369.256 | 224.538 | 3,642.901 | 238.278 | 150.332 | 2,715.526 | 2,347.678 | 1,756.837 | 1,126.651 | 2,388.077 | -1,563.18 | -131.751 | 960.219 | 1,631.247 |
| Income Before Tax
| 423.309 | 613.136 | 491.742 | 292.549 | 450.924 | 5.044 | 120.388 | 169.104 | 115.021 | 61.304 | 48.723 | -144.685 | 705.515 | 413.957 | 1,351.829 | -309.144 | 232.13 | -43.295 | 309.109 | -226.548 | 1,056.771 | -27.581 | -246.506 | 305.269 | 78.125 | -21.743 | 59.64 | 377.312 | 767.247 | 151.148 | -30.473 | 508.687 | -9.582 | -66.015 | 862.76 | -1,666.94 | -26.063 | 1,382.039 | -209.888 | 1,741.32 | -95.708 | 566.231 | -694.453 | 801.082 | -168.767 | 1,001.18 | 1,046.403 | 665.613 | -151.413 | 668.333 | 99.768 | -135.61 | -284.866 | 549.345 | 877.372 | 207.846 | -288.638 | 16.784 |
| Income Before Tax Ratio
| 0.076 | 0.095 | 0.08 | 0.047 | 0.125 | 0.003 | 0.047 | 0.064 | 0.058 | 0.031 | 0.015 | -0.054 | 0.23 | 0.176 | 0.381 | -0.111 | 0.082 | -0.027 | 0.078 | -0.088 | 0.475 | -0.049 | -9.192 | 12.605 | 2.172 | -0.87 | 0.559 | 0.779 | 0.877 | 0.666 | -0.046 | 17.966 | -0.234 | -3.813 | -0.017 | -0.106 | -0.001 | 0.078 | -0.014 | 0.107 | -0.005 | 0.03 | -0.032 | 0.044 | -0.012 | 0.06 | 0.068 | 0.031 | -0.007 | 0.034 | 0.007 | -0.009 | -0.021 | 0.041 | -0.023 | 0.018 | -0.02 | 0.001 |
| Income Tax Expense
| 161.55 | 64.203 | -29.465 | 11.196 | 272.15 | 17.331 | 65.819 | 5.938 | 57.263 | 5.148 | 1.12 | 62.799 | 31.019 | 18.16 | 11.163 | 28.345 | 53.922 | 9.753 | -23.478 | 12.012 | 232.667 | 3.357 | 5.474 | 375.707 | 84.574 | 15.964 | 15.873 | 1.409 | 128.374 | -4.569 | 0.241 | -15.483 | 10.142 | -7.018 | -495.979 | 213.531 | 47.981 | 267.663 | 93.168 | 264.089 | -78.515 | 81.053 | -191.165 | 127.318 | 296.566 | 156.199 | 127.365 | 159.546 | -31.262 | 126.583 | 101.501 | -33.751 | -41.666 | 20.632 | -290.03 | 24.775 | 306.453 | -19.455 |
| Net Income
| 154.092 | 462.886 | 447.923 | 178.596 | 272.756 | -12.287 | 55.838 | 161.708 | 55.468 | 54.459 | 45.793 | -216.126 | 667.796 | 388.921 | 1,331.13 | -349.575 | 172.67 | -53.588 | 329.142 | -245.641 | 816.154 | -34.403 | -251.975 | 305.269 | -6.449 | -21.743 | 43.804 | 375.903 | 638.873 | 151.148 | -30.698 | 508.686 | -19.719 | -65.66 | 642.012 | -725.121 | -58.93 | 382.185 | -194.315 | 517.279 | -6.275 | 185.226 | -185.141 | 252.231 | -241.891 | 433.141 | 297.424 | 181.191 | 1.823 | 185.2 | -41.868 | -41.292 | -117.949 | 208.014 | 863.583 | 141.167 | -226.775 | 13.646 |
| Net Income Ratio
| 0.028 | 0.072 | 0.073 | 0.029 | 0.075 | -0.007 | 0.022 | 0.061 | 0.028 | 0.027 | 0.014 | -0.08 | 0.217 | 0.165 | 0.375 | -0.125 | 0.061 | -0.033 | 0.084 | -0.096 | 0.367 | -0.061 | -9.396 | 12.605 | -0.179 | -0.87 | 0.41 | 0.776 | 0.73 | 0.666 | -0.047 | 17.966 | -0.481 | -3.793 | -0.012 | -0.046 | -0.003 | 0.022 | -0.013 | 0.032 | -0 | 0.01 | -0.009 | 0.014 | -0.017 | 0.026 | 0.019 | 0.008 | 0 | 0.01 | -0.003 | -0.003 | -0.008 | 0.016 | -0.023 | 0.012 | -0.016 | 0.001 |
| EPS
| 0.43 | 1.28 | 1.25 | 0.5 | 0.75 | -0.034 | 0.15 | 0.45 | 0.15 | 0.15 | 0.13 | -0.6 | 1.85 | 1.08 | 3.73 | -0.98 | 0.48 | -0.15 | 0.89 | -0.53 | 1.77 | -0.07 | -0.62 | 0.75 | -0.018 | -0.054 | 0.11 | 0.74 | 1.26 | 0.29 | -0.068 | 0.91 | -0.039 | -0.11 | 1.51 | -1.37 | -0.11 | 0.72 | -0.46 | 0.98 | -0.01 | 0.35 | -0.44 | 0.48 | -0.46 | 0.81 | 0.74 | 0.36 | 0.004 | 0.38 | -0.1 | -0.1 | -0.29 | 0.41 | 2.12 | 0.35 | -0.56 | 0.029 |
| EPS Diluted
| 0.43 | 1.28 | 1.24 | 0.5 | 0.75 | -0.034 | 0.15 | 0.45 | 0.15 | 0.15 | 0.13 | -0.6 | 1.84 | 1.07 | 3.73 | -0.98 | 0.48 | -0.15 | 0.89 | -0.53 | 1.77 | -0.07 | -0.62 | 0.75 | -0.018 | -0.054 | 0.11 | 0.74 | 1.26 | 0.29 | -0.068 | 0.91 | -0.039 | -0.11 | 1.51 | -1.37 | -0.11 | 0.72 | -0.46 | 0.98 | -0.01 | 0.35 | -0.44 | 0.48 | -0.46 | 0.81 | 0.74 | 0.35 | 0.004 | 0.38 | -0.1 | -0.1 | -0.29 | 0.39 | 2.12 | 0.35 | -0.56 | 0.029 |
| EBITDA
| 410.416 | 717.721 | 35.506 | 396.34 | 532.075 | 72.454 | 178.595 | 218.511 | 164.248 | 103.516 | 92.082 | -88.547 | 758.902 | 466.215 | 1,401.731 | -267.233 | 258.781 | -2.662 | 321.331 | -172.702 | 1,098.286 | 3.483 | -233.584 | 338.229 | 101.134 | -1.285 | 85.79 | 392.338 | 784.843 | 171.236 | 91.65 | 483.883 | -17.31 | -48.182 | -10,737.152 | 14,219.37 | -2,343.402 | -1,562.591 | 6,283.638 | 2,066.905 | -2,928.052 | 2,242.798 | 944.626 | -2,615.943 | 1,033.905 | 2,638.342 | -1,444.429 | -2,591.099 | 275.251 | -2,357.919 | -1,090.168 | 5,202.144 | 245.461 | -1,516.834 | 3,586.708 | -2,438.94 | 1,979.758 | -2,183.757 |
| EBITDA Ratio
| 0.074 | 0.111 | 0.006 | 0.064 | 0.147 | 0.039 | 0.07 | 0.083 | 0.084 | 0.052 | 0.028 | -0.033 | 0.247 | 0.198 | 0.395 | -0.096 | 0.091 | -0.002 | 0.082 | -0.067 | 0.493 | 0.006 | -8.711 | 13.965 | 2.812 | -0.051 | 0.804 | 0.81 | 0.897 | 0.754 | 0.14 | 17.09 | -0.422 | -2.783 | 0.208 | 0.9 | -0.129 | -0.088 | 0.425 | 0.127 | -0.152 | 0.121 | 0.044 | -0.144 | 0.072 | 0.157 | -0.094 | -0.12 | 0.012 | -0.121 | -0.079 | 0.335 | 0.018 | -0.114 | -0.094 | -0.211 | 0.137 | -0.176 |