Long Bon International Co.,Ltd
TWSE:2514.TW
20.8 (TWD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 151.799 | 978.931 | 1,293.52 | 1,911.545 | 3,574.648 | 973.55 | 2,602.902 | 305.5 | 275.621 | 27,969.223 | 27,003.89 | 30,401.449 | 37,184.492 | 716.061 | 172.4 | 29,392.537 | 22,774.044 | 22,310.877 |
Short Term Investments
| 2,700.564 | 1,244.35 | 1,698.075 | 6,352.102 | 5,090.18 | 3,387.323 | 6,165.217 | 9,765.582 | -471.886 | -12,051.569 | -12,146.942 | -59,722.741 | -43,965.856 | 91.61 | 403.502 | 14,649.545 | 34,964.231 | 33,422.302 |
Cash and Short Term Investments
| 2,852.363 | 2,223.281 | 2,991.595 | 8,263.647 | 8,664.828 | 4,360.873 | 8,768.119 | 10,071.082 | 275.621 | 27,969.223 | 27,003.89 | 30,401.449 | 37,184.492 | 807.671 | 575.902 | 44,042.082 | 57,738.275 | 55,733.179 |
Net Receivables
| 5,479.954 | 3,593.726 | 4,684.652 | 3,661.828 | 4,554.544 | 213.849 | 55.236 | 474.832 | 213.959 | 54,064.518 | 51,529.574 | 6,837.401 | 5,497.714 | 1.42 | 0.633 | 4,763.956 | 3,454.248 | 4,057.281 |
Inventory
| 5,456.913 | 3,966.145 | 3,856.076 | 3,896.762 | 3,107.365 | 2,327.672 | 1,317.838 | 754.661 | 154.698 | 33.479 | 49.019 | 58.91 | 42.679 | 38.032 | 73.14 | 21.166 | 21.166 | 39.538 |
Other Current Assets
| -13,789.23 | 164.8 | 235.617 | 227.286 | 173.777 | 18.378 | 36.002 | 20.883 | 10.138 | 3,164.711 | 2,910.688 | 3,102.011 | 783.414 | 3.523 | 4 | 11,929.875 | 370.735 | 236.541 |
Total Current Assets
| 17,611.846 | 9,947.952 | 11,767.94 | 16,049.523 | 16,500.514 | 6,920.772 | 10,177.195 | 11,321.458 | 654.416 | 85,231.931 | 81,493.171 | 40,399.771 | 43,508.299 | 850.646 | 653.675 | 60,757.079 | 61,584.424 | 60,066.539 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 12,147.992 | 5,695.346 | 5,637.131 | 5,480.331 | 246.724 | 28.976 | 38.973 | 42.782 | 106.504 | 9,843.589 | 10,154.18 | 10,467.713 | 10,000.811 | 626.278 | 643.731 | 8,406.586 | 8,162.128 | 3,538.687 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,120.788 | 2,120.788 | 2,120.788 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 722.899 | 85.095 | 86.728 | 86.289 | 83.133 | 3.948 | 6.195 | 3.074 | 4.323 | 57.981 | 40.444 | 12.924 | 14.522 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 722.899 | 85.095 | 86.728 | 86.289 | 83.133 | 3.948 | 6.195 | 3.074 | 4.323 | 2,178.769 | 2,161.232 | 12.924 | 14.522 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3,220.807 | 6,831.423 | 3,332.268 | -5,207.981 | -4,064.892 | 1,798.105 | -3,325.122 | -7,988.796 | 11,951.824 | 386,401.899 | 327,619.444 | 330,488.217 | 269,622.262 | 7,292.496 | 6,699.564 | 86,554.964 | 78,383.772 | 78,401.447 |
Tax Assets
| 181.535 | 95.904 | 93.695 | 107.011 | 103.142 | 8.084 | 5.132 | 0.027 | 0.023 | 2,748.49 | 1,872.474 | 868.839 | 1,656.008 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,935.189 | 3,196.252 | 3,567.195 | 7,715.247 | 5,843.884 | 3,863.431 | 6,624.116 | 10,278.622 | 437.996 | 27,361.251 | 32,208.92 | 38,163.246 | 39,136.085 | 107.61 | 419.502 | 100,844.751 | 95,593.8 | 75,827.809 |
Total Non-Current Assets
| 23,208.422 | 15,904.02 | 12,717.017 | 8,180.897 | 2,211.991 | 5,702.544 | 3,349.294 | 2,335.709 | 12,500.67 | 428,533.998 | 374,016.25 | 380,000.939 | 320,429.688 | 8,026.384 | 7,762.797 | 195,806.301 | 182,139.7 | 157,767.943 |
Total Assets
| 40,820.268 | 25,851.972 | 24,484.957 | 24,230.42 | 18,712.505 | 12,623.316 | 13,526.489 | 13,657.167 | 13,155.086 | 513,765.929 | 455,509.421 | 420,400.71 | 363,937.987 | 8,877.03 | 8,416.472 | 256,563.38 | 243,724.124 | 217,834.482 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,896.907 | 2,046.982 | 2,243.145 | 2,373.685 | 2,772.904 | 2.8 | 14.8 | 20 | 97.895 | 17.836 | 2.283 | 4.315 | 2.743 | 2.557 | 2.5 | 66.319 | 24.598 | 68.391 |
Short Term Debt
| 7,435.937 | 6,970.806 | 6,650.101 | 5,709.583 | 2,666.1 | 419.911 | 1,122.083 | 2,930.31 | 2,302.848 | 3,258.25 | 2,601.253 | 1,876.377 | 1,877.942 | 193.052 | 716.166 | 2,836.447 | 2,704.077 | 2,515.993 |
Tax Payables
| 342.104 | 103.825 | 61.779 | 101.423 | 170.738 | 102.227 | 64.203 | 10.134 | 29.564 | 0.671 | 142.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3,961.595 | 853.728 | 1,091.297 | 1,164.726 | 1,232.101 | 102.227 | 176.693 | 91.485 | 0 | 0.671 | 142.855 | 1,775.792 | 1,026.213 | 11.503 | 19.232 | 3,516.322 | 481.354 | 7,241.662 |
Other Current Liabilities
| 175.052 | -1,603.025 | -2,268.309 | -2,424.397 | -2,912.853 | 113.91 | -74.352 | -18.069 | -97.895 | 2,506.706 | 2,221.675 | 1,919.276 | 4,707.683 | 535.083 | 337.348 | 2,898.984 | 5,581.503 | 2,102.356 |
Total Current Liabilities
| 15,708.502 | 10,419.298 | 10,021.158 | 9,298.705 | 6,701.894 | 743.875 | 1,318.227 | 3,053.86 | 2,430.307 | 5,801.97 | 5,113.204 | 5,580.075 | 7,617.324 | 744.752 | 1,077.746 | 9,384.391 | 8,816.13 | 11,996.793 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 634.78 | 1,885.856 | 1,391.842 | 2,756.054 | 3,408.641 | 2,522.63 | 2,459.215 | 2,040.381 | 2,554.87 | 4,013.839 | 4,424.382 | 4,640.578 | 4,250.747 | 2,159.367 | 1,355.278 | 1,245.451 | 792.5 | 1,377.303 |
Deferred Revenue Non-Current
| 4,060.322 | 90.028 | 67.241 | 32.101 | 18.539 | 8.075 | 3,868.308 | 5,102.433 | 0 | 461,002.065 | 401,480.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,089.681 | 483.197 | 496.585 | 496.955 | 0.216 | 70.937 | 87.057 | 2.354 | 2.109 | 2,015.606 | 643.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -552.408 | 2,286.647 | 2,237.55 | 2,112.635 | 4.662 | 3.975 | -3,864.499 | -5,096.595 | 15.349 | 23,982.542 | 29,593.603 | 391,648.539 | 341,776.221 | 11.909 | 21.077 | 240,922.041 | 221,302.26 | 189,131.083 |
Total Non-Current Liabilities
| 5,232.375 | 4,745.728 | 4,193.218 | 5,397.745 | 3,432.058 | 2,605.617 | 2,550.081 | 2,048.573 | 2,572.328 | 491,014.052 | 436,142.014 | 396,289.117 | 346,026.968 | 2,171.276 | 1,376.355 | 242,167.492 | 222,094.76 | 190,508.386 |
Total Liabilities
| 20,940.877 | 15,165.026 | 14,214.376 | 14,696.45 | 10,133.952 | 3,349.492 | 3,868.308 | 5,102.433 | 5,002.635 | 496,816.022 | 441,255.218 | 401,869.192 | 353,644.292 | 2,916.028 | 2,454.101 | 251,551.883 | 230,910.89 | 202,505.179 |
Equity: | ||||||||||||||||||
Preferred Stock
| 7,398.049 | 6,390.015 | 6,139.97 | 5,437.261 | 4,517.203 | 3,639.727 | 3,660.078 | 2,027.371 | 0 | 1,580.262 | 2,002.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,947.293 | 3,947.293 | 3,947.293 | 3,947.293 | 4,047.293 | 5,059.116 | 4,935.723 | 5,066.133 | 5,632.143 | 5,632.143 | 5,632.143 | 5,632.143 | 5,144.34 | 5,277.54 | 5,277.54 | 5,277.54 | 5,026.857 | 5,026.857 |
Retained Earnings
| 7,398.049 | 7,164.366 | 6,831.919 | 5,875.475 | 4,885.506 | 3,919.699 | 3,819.077 | 2,790.259 | 976.17 | 2,853.547 | 1,178.058 | 637.723 | 64.362 | 951.317 | 629.74 | -1,709.907 | 633.56 | 467.517 |
Accumulated Other Comprehensive Income/Loss
| 689.179 | 854.564 | 680.622 | 547.331 | 416.485 | 9,273.824 | 9,658.181 | 8,554.734 | 1,406.166 | -1,580.262 | -2,002.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -8,000.942 | -7,767.259 | -7,434.812 | -6,545.87 | -5,555.901 | -12,618.826 | -12,415.212 | -9,884.105 | 136.509 | -1,668.558 | -737.107 | 1,702.71 | -668.791 | -267.855 | 55.091 | -655.667 | 887.66 | 2,206.328 |
Total Shareholders Equity
| 11,431.628 | 10,588.979 | 10,164.992 | 9,261.49 | 8,310.586 | 9,273.54 | 9,657.847 | 8,554.392 | 8,150.988 | 6,817.132 | 6,073.094 | 7,972.576 | 4,539.911 | 5,961.002 | 5,962.371 | 2,911.966 | 6,548.077 | 7,700.702 |
Total Equity
| 19,879.391 | 10,686.946 | 10,270.581 | 9,533.97 | 8,578.553 | 9,273.824 | 9,658.181 | 8,554.734 | 8,152.451 | 16,949.907 | 14,254.203 | 18,531.518 | 10,293.695 | 12,734.026 | 12,719.448 | 5,011.497 | 12,813.234 | 15,329.303 |
Total Liabilities & Shareholders Equity
| 40,820.268 | 25,851.972 | 24,484.957 | 24,230.42 | 18,712.505 | 12,623.316 | 13,526.489 | 13,657.167 | 13,155.086 | 513,765.929 | 455,509.421 | 420,400.71 | 363,937.987 | 8,877.03 | 8,416.472 | 256,563.38 | 243,724.124 | 217,834.482 |