Sapporo Holdings Limited
TSE:2501.T
7250 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 134,898 | 112,761 | 140,883 | 139,222 | 129,759 | 108,768 | 132,610 | 132,024 | 120,542 | 93,246 | 128,098 | 109,354 | 109,812 | 89,894 | 119,377 | 115,363 | 100,159 | 99,824 | 109,238 | 139,755 | 127,249 | 108,806 | 140,812 | 139,304 | 130,398 | 111,342 | 150,703 | 140,049 | 140,182 | 117,788 | 149,577 | 143,311 | 137,568 | 111,391 | 145,601 | 142,263 | 137,427 | 108,457 | 139,360 | 139,518 | 127,778 | 112,084 | 140,303 | 138,306 | 130,727 | 100,498 | 137,710 | 131,737 | 125,655 | 97,388 | 129,697 | 129,973 | 121,461 | 72,967 | 105,159 | 106,941 | 100,013 | 77,130 | 104,425 | 100,696 | 100,791 | 81,622 |
Cost of Revenue
| 90,847 | 81,193 | 98,981 | 94,639 | 89,371 | 78,803 | 94,232 | 92,803 | 83,866 | 68,279 | 88,225 | 74,567 | 74,971 | 65,617 | 83,534 | 78,718 | 68,894 | 71,446 | 70,294 | 94,725 | 85,762 | 79,326 | 98,082 | 94,301 | 89,331 | 80,496 | 99,547 | 94,820 | 90,226 | 77,261 | 97,896 | 91,286 | 89,294 | 73,944 | 96,328 | 92,157 | 90,504 | 73,819 | 91,580 | 89,515 | 82,078 | 73,215 | 92,412 | 87,678 | 83,730 | 65,785 | 87,996 | 82,726 | 79,583 | 62,812 | 81,877 | 79,832 | 75,586 | 49,382 | 70,098 | 70,247 | 67,103 | 53,761 | 71,573 | 68,485 | 69,483 | 58,148 |
Gross Profit
| 44,051 | 31,568 | 41,902 | 44,583 | 40,388 | 29,965 | 38,378 | 39,221 | 36,676 | 24,967 | 39,873 | 34,787 | 34,841 | 24,277 | 35,843 | 36,645 | 31,265 | 28,378 | 38,944 | 45,030 | 41,487 | 29,480 | 42,730 | 45,003 | 41,067 | 30,846 | 51,156 | 45,229 | 49,956 | 40,527 | 51,681 | 52,025 | 48,274 | 37,447 | 49,273 | 50,106 | 46,923 | 34,638 | 47,780 | 50,003 | 45,700 | 38,869 | 47,891 | 50,628 | 46,997 | 34,713 | 49,714 | 49,011 | 46,072 | 34,576 | 47,820 | 50,141 | 45,875 | 23,585 | 35,061 | 36,694 | 32,910 | 23,369 | 32,852 | 32,211 | 31,308 | 23,474 |
Gross Profit Ratio
| 0.327 | 0.28 | 0.297 | 0.32 | 0.311 | 0.275 | 0.289 | 0.297 | 0.304 | 0.268 | 0.311 | 0.318 | 0.317 | 0.27 | 0.3 | 0.318 | 0.312 | 0.284 | 0.357 | 0.322 | 0.326 | 0.271 | 0.303 | 0.323 | 0.315 | 0.277 | 0.339 | 0.323 | 0.356 | 0.344 | 0.346 | 0.363 | 0.351 | 0.336 | 0.338 | 0.352 | 0.341 | 0.319 | 0.343 | 0.358 | 0.358 | 0.347 | 0.341 | 0.366 | 0.36 | 0.345 | 0.361 | 0.372 | 0.367 | 0.355 | 0.369 | 0.386 | 0.378 | 0.323 | 0.333 | 0.343 | 0.329 | 0.303 | 0.315 | 0.32 | 0.311 | 0.288 |
Reseach & Development Expenses
| 600 | 600 | 658 | 700 | 600 | 600 | 660 | 700 | 600 | 600 | 300 | 700 | 800 | 600 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,901 | 0 | 0 | 0 | 2,791 | 0 | 0 | 0 | 2,766 | 0 | 0 | 0 | 2,724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36,712 | 35,363 | 40,637 | 33,720 | 33,949 | 32,900 | 34,817 | 31,316 | 32,430 | 31,368 | 33,276 | 29,783 | 31,450 | 31,128 | 32,755 | 30,390 | 30,150 | 34,575 | 33,571 | 37,127 | 37,004 | 35,348 | 35,134 | 35,799 | 38,421 | 35,882 | 0 | 36,477 | 0 | 35,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,271 | 1,193 | -394 | 1,472 | -352 | 724 | 984 | 1,149 | -154 | 873 | 526 | 1,097 | -445 | 874 | 502 | 1,055 |
Selling & Marketing Expenses
| 0 | -600 | -1,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,995 | 14,928 | 16,046 | 14,188 | 15,853 | 14,989 | 15,512 | 12,816 | 14,488 | 14,996 | 15,380 | 12,959 | 13,837 | 14,549 | 14,422 | 13,429 | 14,155 | 13,520 | 13,818 | 12,785 | 36,234 | 5,039 | 5,101 | 6,685 | 5,800 | 2,715 | 4,258 | 4,758 | 3,622 | 3,671 | 4,355 | 5,547 | -10,036 | 8,073 | 8,566 | 10,113 |
SG&A
| 36,712 | 34,763 | 38,681 | 33,720 | 33,949 | 32,900 | 34,817 | 31,316 | 32,430 | 31,368 | 33,276 | 29,783 | 31,450 | 31,128 | 32,755 | 30,390 | 30,150 | 34,575 | 33,571 | 37,127 | 37,004 | 35,348 | 35,134 | 35,799 | 38,421 | 35,882 | 14,995 | 36,477 | 16,046 | 14,188 | 15,853 | 14,989 | 15,512 | 12,816 | 14,488 | 14,996 | 15,380 | 12,959 | 13,837 | 14,549 | 14,422 | 13,429 | 14,155 | 13,520 | 13,818 | 12,785 | 33,963 | 6,232 | 4,707 | 8,157 | 5,448 | 3,439 | 5,242 | 5,907 | 3,468 | 4,544 | 4,881 | 6,644 | -10,481 | 8,947 | 9,068 | 11,168 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 348 | 989 | 131 | -21 | -1,893 | 8,518 | 158 | -21,871 | -692 | 16,985 | -1,103 | 4,435 | -118 | 883 | 57 | 199 | -1,626 | 3,605 | -677 | 183 | 470 | -68 | 180 | 87 | -8 | 56 | -21 | 60 | 94 | 15 | -47 | 239 | 10 | 196 | 58 | 179 | -58 | 311 | 16 | 277 | -106 | 34 | 261 | 490 | 224 | 349 | -104 | 473 | 204 | 328 | 168 | 456 | 510 | 40 | 13 | 351 | 292 |
Operating Expenses
| 34,485 | 35,363 | 39,339 | 32,201 | 39,915 | 33,248 | 35,806 | 31,447 | 32,409 | 29,475 | 41,794 | 29,941 | 9,579 | 30,436 | 49,740 | 29,287 | 34,585 | 34,457 | 34,454 | 37,184 | 37,203 | 33,722 | 38,739 | 35,122 | 38,604 | 36,352 | 44,856 | 36,657 | 45,484 | 41,977 | 44,302 | 42,184 | 43,801 | 38,870 | 41,315 | 42,824 | 43,886 | 38,963 | 41,342 | 42,720 | 42,966 | 40,592 | 41,988 | 41,657 | 41,773 | 39,464 | 121,378 | 13,780 | 14,287 | 15,512 | 14,119 | 11,256 | 13,151 | 10,729 | 9,846 | 9,201 | 10,169 | 11,272 | -4,133 | 13,728 | 14,394 | 15,686 |
Operating Income
| 9,566 | -3,795 | 2,563 | 12,382 | 473 | -3,058 | 2,573 | 7,775 | 4,266 | -3,933 | -1,919 | 4,846 | 25,262 | -6,160 | -13,897 | 7,357 | -3,320 | -6,078 | 4,490 | 7,845 | 4,283 | -4,244 | 3,991 | 9,881 | 2,462 | -5,505 | 6,300 | 8,572 | 4,471 | -1,453 | 7,381 | 9,838 | 4,475 | -1,427 | 7,959 | 7,282 | 3,037 | -4,328 | 6,437 | 7,284 | 2,733 | -1,726 | 5,904 | 8,970 | 5,225 | -4,755 | 8,824 | 7,316 | 3,855 | -5,581 | 6,615 | 9,262 | 6,337 | -3,338 | 5,906 | 8,291 | 4,789 | -3,583 | 5,052 | 6,498 | 4,714 | -3,370 |
Operating Income Ratio
| 0.071 | -0.034 | 0.018 | 0.089 | 0.004 | -0.028 | 0.019 | 0.059 | 0.035 | -0.042 | -0.015 | 0.044 | 0.23 | -0.069 | -0.116 | 0.064 | -0.033 | -0.061 | 0.041 | 0.056 | 0.034 | -0.039 | 0.028 | 0.071 | 0.019 | -0.049 | 0.042 | 0.061 | 0.032 | -0.012 | 0.049 | 0.069 | 0.033 | -0.013 | 0.055 | 0.051 | 0.022 | -0.04 | 0.046 | 0.052 | 0.021 | -0.015 | 0.042 | 0.065 | 0.04 | -0.047 | 0.064 | 0.056 | 0.031 | -0.057 | 0.051 | 0.071 | 0.052 | -0.046 | 0.056 | 0.078 | 0.048 | -0.046 | 0.048 | 0.065 | 0.047 | -0.041 |
Total Other Income Expenses Net
| 976 | 2,288 | 981 | -441 | 12 | -544 | -195 | 445 | 794 | 206 | -780 | -15 | 20 | -70 | -2,617 | -279 | -305 | -226 | 450 | -399 | -125 | -442 | -211 | -528 | -50 | -547 | 1,561 | -474 | -176 | 1,288 | -597 | -1,941 | -72 | -1,254 | -2,949 | -4,482 | -1,857 | 7,028 | 3,322 | -2 | -12,069 | -3,286 | -850 | -594 | 147 | 2,515 | -685 | -1,018 | -1,502 | -699 | -3,408 | -1,497 | -3,532 | -4,599 | 5,005 | -1,632 | -756 | -259 | -1,162 | -1,309 | -573 | -975 |
Income Before Tax
| 10,542 | -1,523 | 3,526 | 11,941 | 485 | -3,826 | 2,378 | 8,231 | 5,060 | -4,302 | -2,698 | 4,831 | 25,282 | -6,230 | -16,514 | 7,079 | -3,625 | -6,304 | 4,940 | 7,446 | 4,158 | -4,684 | 3,780 | 9,353 | 2,412 | -6,053 | 7,861 | 8,098 | 4,295 | -2,367 | 6,784 | 7,897 | 4,403 | -2,681 | 5,010 | 2,800 | 1,180 | 2,700 | 9,760 | 7,282 | -9,336 | -5,012 | 5,054 | 8,376 | 5,372 | -2,240 | 8,139 | 6,300 | 2,353 | -6,280 | 3,207 | 7,765 | 2,805 | -7,937 | 10,911 | 6,659 | 4,033 | -3,842 | 3,890 | 5,189 | 4,141 | -4,345 |
Income Before Tax Ratio
| 0.078 | -0.014 | 0.025 | 0.086 | 0.004 | -0.035 | 0.018 | 0.062 | 0.042 | -0.046 | -0.021 | 0.044 | 0.23 | -0.069 | -0.138 | 0.061 | -0.036 | -0.063 | 0.045 | 0.053 | 0.033 | -0.043 | 0.027 | 0.067 | 0.018 | -0.054 | 0.052 | 0.058 | 0.031 | -0.02 | 0.045 | 0.055 | 0.032 | -0.024 | 0.034 | 0.02 | 0.009 | 0.025 | 0.07 | 0.052 | -0.073 | -0.045 | 0.036 | 0.061 | 0.041 | -0.022 | 0.059 | 0.048 | 0.019 | -0.064 | 0.025 | 0.06 | 0.023 | -0.109 | 0.104 | 0.062 | 0.04 | -0.05 | 0.037 | 0.052 | 0.041 | -0.053 |
Income Tax Expense
| 2,510 | 463 | -2,159 | 3,781 | 2,001 | -236 | 2,191 | 2,528 | 1,445 | -312 | 687 | 1,449 | 7,755 | -982 | -1,071 | 1,677 | -1,766 | -1,599 | 1,825 | 2,099 | 1,294 | -902 | -372 | 2,875 | 873 | -1,604 | 3,275 | 2,867 | 1,968 | -87 | 2,643 | 3,114 | 1,852 | -586 | 672 | 2,084 | 885 | 1,937 | 2,844 | 2,967 | -2,109 | -1,103 | 1,031 | 3,130 | 2,176 | 806 | 3,323 | 2,907 | 1,224 | -2,104 | 785 | 4,254 | -605 | -1,635 | 3,525 | 2,610 | 1,721 | -863 | 1,678 | 2,141 | 1,594 | -1,063 |
Net Income
| 8,058 | -1,977 | 5,666 | 8,162 | -1,508 | -3,590 | 151 | 5,678 | 3,607 | -3,990 | -3,400 | 3,391 | 17,540 | -5,199 | -15,146 | 5,505 | -1,780 | -4,649 | -204 | 5,371 | 2,779 | -3,590 | 4,312 | 6,725 | 1,770 | -4,286 | 5,553 | 5,485 | 2,529 | -2,307 | 4,200 | 4,804 | 2,471 | -2,006 | 4,191 | 753 | 282 | 882 | 6,948 | 4,320 | -7,113 | -3,815 | 3,977 | 5,285 | 3,257 | -3,068 | 4,797 | 3,497 | 1,225 | -4,126 | 2,591 | 3,539 | 3,325 | -6,291 | 7,420 | 4,037 | 2,293 | -2,978 | 2,216 | 3,057 | 2,546 | -3,284 |
Net Income Ratio
| 0.06 | -0.018 | 0.04 | 0.059 | -0.012 | -0.033 | 0.001 | 0.043 | 0.03 | -0.043 | -0.027 | 0.031 | 0.16 | -0.058 | -0.127 | 0.048 | -0.018 | -0.047 | -0.002 | 0.038 | 0.022 | -0.033 | 0.031 | 0.048 | 0.014 | -0.038 | 0.037 | 0.039 | 0.018 | -0.02 | 0.028 | 0.034 | 0.018 | -0.018 | 0.029 | 0.005 | 0.002 | 0.008 | 0.05 | 0.031 | -0.056 | -0.034 | 0.028 | 0.038 | 0.025 | -0.031 | 0.035 | 0.027 | 0.01 | -0.042 | 0.02 | 0.027 | 0.027 | -0.086 | 0.071 | 0.038 | 0.023 | -0.039 | 0.021 | 0.03 | 0.025 | -0.04 |
EPS
| 103.41 | -25.38 | 72.74 | 104.78 | -19.36 | -46.09 | 1.94 | 72.89 | 46.3 | -51.22 | -43.65 | 43.52 | 225.16 | -66.74 | -194.44 | 70.66 | -22.85 | -59.68 | -2.62 | 68.94 | 35.68 | -46.09 | 55.36 | 86.34 | 22.72 | -55.02 | 71.29 | 70.42 | 32.47 | -29.62 | 53.92 | 61.67 | 31.72 | -25.75 | 53.8 | 9.67 | 3.62 | 11.3 | 89.16 | 55.44 | -91.22 | -48.89 | 50.97 | 67.73 | 41.61 | -39.19 | 61.28 | 44.68 | 15.64 | -52.69 | 33.08 | 45.2 | 42.45 | -80.33 | 94.74 | 51.55 | 29.3 | -38.01 | 28.28 | 38.8 | 32.31 | -41.68 |
EPS Diluted
| 103.35 | -25.38 | 72.7 | 104.74 | -19.35 | -46.09 | 1.94 | 72.88 | 46.3 | -51.21 | -43.64 | 43.52 | 225.15 | -62.66 | -194.43 | 66.41 | -21.46 | -56.04 | -2.62 | 64.79 | 33.56 | -43.27 | 55.36 | 81.12 | 22.72 | -55.01 | 71.29 | 70.4 | 32.47 | -29.62 | 53.92 | 61.67 | 31.72 | -25.11 | 53.8 | 9.67 | 3.62 | 11.3 | 89.16 | 55.44 | -91.16 | -48.89 | 50.97 | 67.73 | 41.61 | -39.19 | 61.28 | 44.68 | 15.64 | -52.69 | 33.08 | 45.2 | 42.45 | -80.33 | 94.74 | 47.7 | 27.35 | -38.01 | 28.28 | 38.8 | 32.31 | -41.68 |
EBITDA
| 16,924 | 4,314 | 9,862 | 17,822 | 6,452 | 2,016 | 8,602 | 13,943 | 10,623 | 1,216 | 4,150 | 10,807 | 31,459 | -121 | -7,232 | 13,937 | 3,634 | 920 | 12,211 | 14,950 | 11,598 | 2,939 | 11,588 | 17,022 | 10,047 | 1,841 | 15,512 | 16,052 | 5,256 | -1,454 | 8,362 | 9,597 | 4,930 | -1,472 | 8,346 | 6,992 | 3,679 | 2,733.25 | 10,313 | 7,899 | 3,230 | -1,730 | 6,896 | 9,019 | 6,064 | -4,460 | -70,394 | 35,681 | 32,205 | 19,642 | 11,667 | 16,012 | 11,124 | -1,817 | 17,569 | 13,539 | 10,972 | 3,001 | 10,819 | 11,880 | 11,011 | 2,365 |
EBITDA Ratio
| 0.125 | 0.013 | 0.058 | 0.128 | 0.05 | 0.019 | 0.065 | 0.106 | 0.088 | 0.013 | 0.033 | 0.099 | 0.287 | -0.001 | -0.061 | 0.121 | 0.036 | 0.009 | 0.112 | 0.107 | 0.092 | 0.027 | 0.082 | 0.122 | 0.077 | 0.017 | 0.082 | 0.122 | 0.037 | -0.012 | 0.056 | 0.067 | 0.037 | -0.013 | 0.057 | 0.049 | 0.027 | -0.037 | 0.053 | 0.057 | 0.025 | -0.015 | 0.049 | 0.066 | 0.048 | -0.044 | -0.511 | 0.271 | 0.256 | 0.202 | 0.322 | 0.355 | 0.335 | 0.25 | 0.302 | 0.32 | 0.295 | 0.238 | 0.415 | 0.242 | 0.232 | 0.172 |