Sapporo Holdings Limited

TSE:2501.T

7250 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 134,898112,761140,883139,222129,759108,768132,610132,024120,54293,246128,098109,354109,81289,894119,377115,363100,15999,824109,238139,755127,249108,806140,812139,304130,398111,342150,703140,049140,182117,788149,577143,311137,568111,391145,601142,263137,427108,457139,360139,518127,778112,084140,303138,306130,727100,498137,710131,737125,65597,388129,697129,973121,46172,967105,159106,941100,01377,130104,425100,696100,79181,622
Cost of Revenue 90,84781,19398,98194,63989,37178,80394,23292,80383,86668,27988,22574,56774,97165,61783,53478,71868,89471,44670,29494,72585,76279,32698,08294,30189,33180,49699,54794,82090,22677,26197,89691,28689,29473,94496,32892,15790,50473,81991,58089,51582,07873,21592,41287,67883,73065,78587,99682,72679,58362,81281,87779,83275,58649,38270,09870,24767,10353,76171,57368,48569,48358,148
Gross Profit 44,05131,56841,90244,58340,38829,96538,37839,22136,67624,96739,87334,78734,84124,27735,84336,64531,26528,37838,94445,03041,48729,48042,73045,00341,06730,84651,15645,22949,95640,52751,68152,02548,27437,44749,27350,10646,92334,63847,78050,00345,70038,86947,89150,62846,99734,71349,71449,01146,07234,57647,82050,14145,87523,58535,06136,69432,91023,36932,85232,21131,30823,474
Gross Profit Ratio 0.3270.280.2970.320.3110.2750.2890.2970.3040.2680.3110.3180.3170.270.30.3180.3120.2840.3570.3220.3260.2710.3030.3230.3150.2770.3390.3230.3560.3440.3460.3630.3510.3360.3380.3520.3410.3190.3430.3580.3580.3470.3410.3660.360.3450.3610.3720.3670.3550.3690.3860.3780.3230.3330.3430.3290.3030.3150.320.3110.288
Reseach & Development Expenses 6006006587006006006607006006003007008006002,60000000002,9010002,7910002,7660002,724000000000002,998000000000000000
General & Administrative Expenses 36,71235,36340,63733,72033,94932,90034,81731,31632,43031,36833,27629,78331,45031,12832,75530,39030,15034,57533,57137,12737,00435,34835,13435,79938,42135,882036,477035,6300000000000000000-2,2711,193-3941,472-3527249841,149-1548735261,097-4458745021,055
Selling & Marketing Expenses 0-600-1,9560000000000000000000000014,99514,92816,04614,18815,85314,98915,51212,81614,48814,99615,38012,95913,83714,54914,42213,42914,15513,52013,81812,78536,2345,0395,1016,6855,8002,7154,2584,7583,6223,6714,3555,547-10,0368,0738,56610,113
SG&A 36,71234,76338,68133,72033,94932,90034,81731,31632,43031,36833,27629,78331,45031,12832,75530,39030,15034,57533,57137,12737,00435,34835,13435,79938,42135,88214,99536,47716,04614,18815,85314,98915,51212,81614,48814,99615,38012,95913,83714,54914,42213,42914,15513,52013,81812,78533,9636,2324,7078,1575,4483,4395,2425,9073,4684,5444,8816,644-10,4818,9479,06811,168
Other Expenses 00000348989131-21-1,8938,518158-21,871-69216,985-1,1034,435-11888357199-1,6263,605-677183470-6818087-856-21609415-472391019658179-5831116277-10634261490224349-1044732043281684565104013351292
Operating Expenses 34,48535,36339,33932,20139,91533,24835,80631,44732,40929,47541,79429,9419,57930,43649,74029,28734,58534,45734,45437,18437,20333,72238,73935,12238,60436,35244,85636,65745,48441,97744,30242,18443,80138,87041,31542,82443,88638,96341,34242,72042,96640,59241,98841,65741,77339,464121,37813,78014,28715,51214,11911,25613,15110,7299,8469,20110,16911,272-4,13313,72814,39415,686
Operating Income 9,566-3,7952,56312,382473-3,0582,5737,7754,266-3,933-1,9194,84625,262-6,160-13,8977,357-3,320-6,0784,4907,8454,283-4,2443,9919,8812,462-5,5056,3008,5724,471-1,4537,3819,8384,475-1,4277,9597,2823,037-4,3286,4377,2842,733-1,7265,9048,9705,225-4,7558,8247,3163,855-5,5816,6159,2626,337-3,3385,9068,2914,789-3,5835,0526,4984,714-3,370
Operating Income Ratio 0.071-0.0340.0180.0890.004-0.0280.0190.0590.035-0.042-0.0150.0440.23-0.069-0.1160.064-0.033-0.0610.0410.0560.034-0.0390.0280.0710.019-0.0490.0420.0610.032-0.0120.0490.0690.033-0.0130.0550.0510.022-0.040.0460.0520.021-0.0150.0420.0650.04-0.0470.0640.0560.031-0.0570.0510.0710.052-0.0460.0560.0780.048-0.0460.0480.0650.047-0.041
Total Other Income Expenses Net 9762,288981-44112-544-195445794206-780-1520-70-2,617-279-305-226450-399-125-442-211-528-50-5471,561-474-1761,288-597-1,941-72-1,254-2,949-4,482-1,8577,0283,322-2-12,069-3,286-850-5941472,515-685-1,018-1,502-699-3,408-1,497-3,532-4,5995,005-1,632-756-259-1,162-1,309-573-975
Income Before Tax 10,542-1,5233,52611,941485-3,8262,3788,2315,060-4,302-2,6984,83125,282-6,230-16,5147,079-3,625-6,3044,9407,4464,158-4,6843,7809,3532,412-6,0537,8618,0984,295-2,3676,7847,8974,403-2,6815,0102,8001,1802,7009,7607,282-9,336-5,0125,0548,3765,372-2,2408,1396,3002,353-6,2803,2077,7652,805-7,93710,9116,6594,033-3,8423,8905,1894,141-4,345
Income Before Tax Ratio 0.078-0.0140.0250.0860.004-0.0350.0180.0620.042-0.046-0.0210.0440.23-0.069-0.1380.061-0.036-0.0630.0450.0530.033-0.0430.0270.0670.018-0.0540.0520.0580.031-0.020.0450.0550.032-0.0240.0340.020.0090.0250.070.052-0.073-0.0450.0360.0610.041-0.0220.0590.0480.019-0.0640.0250.060.023-0.1090.1040.0620.04-0.050.0370.0520.041-0.053
Income Tax Expense 2,510463-2,1593,7812,001-2362,1912,5281,445-3126871,4497,755-982-1,0711,677-1,766-1,5991,8252,0991,294-902-3722,875873-1,6043,2752,8671,968-872,6433,1141,852-5866722,0848851,9372,8442,967-2,109-1,1031,0313,1302,1768063,3232,9071,224-2,1047854,254-605-1,6353,5252,6101,721-8631,6782,1411,594-1,063
Net Income 8,058-1,9775,6668,162-1,508-3,5901515,6783,607-3,990-3,4003,39117,540-5,199-15,1465,505-1,780-4,649-2045,3712,779-3,5904,3126,7251,770-4,2865,5535,4852,529-2,3074,2004,8042,471-2,0064,1917532828826,9484,320-7,113-3,8153,9775,2853,257-3,0684,7973,4971,225-4,1262,5913,5393,325-6,2917,4204,0372,293-2,9782,2163,0572,546-3,284
Net Income Ratio 0.06-0.0180.040.059-0.012-0.0330.0010.0430.03-0.043-0.0270.0310.16-0.058-0.1270.048-0.018-0.047-0.0020.0380.022-0.0330.0310.0480.014-0.0380.0370.0390.018-0.020.0280.0340.018-0.0180.0290.0050.0020.0080.050.031-0.056-0.0340.0280.0380.025-0.0310.0350.0270.01-0.0420.020.0270.027-0.0860.0710.0380.023-0.0390.0210.030.025-0.04
EPS 103.41-25.3872.74104.78-19.36-46.091.9472.8946.3-51.22-43.6543.52225.16-66.74-194.4470.66-22.85-59.68-2.6268.9435.68-46.0955.3686.3422.72-55.0271.2970.4232.47-29.6253.9261.6731.72-25.7553.89.673.6211.389.1655.44-91.22-48.8950.9767.7341.61-39.1961.2844.6815.64-52.6933.0845.242.45-80.3394.7451.5529.3-38.0128.2838.832.31-41.68
EPS Diluted 103.35-25.3872.7104.74-19.35-46.091.9472.8846.3-51.21-43.6443.52225.15-62.66-194.4366.41-21.46-56.04-2.6264.7933.56-43.2755.3681.1222.72-55.0171.2970.432.47-29.6253.9261.6731.72-25.1153.89.673.6211.389.1655.44-91.16-48.8950.9767.7341.61-39.1961.2844.6815.64-52.6933.0845.242.45-80.3394.7447.727.35-38.0128.2838.832.31-41.68
EBITDA 16,9244,3149,86217,8226,4522,0168,60213,94310,6231,2164,15010,80731,459-121-7,23213,9373,63492012,21114,95011,5982,93911,58817,02210,0471,84115,51216,0525,256-1,4548,3629,5974,930-1,4728,3466,9923,6792,733.2510,3137,8993,230-1,7306,8969,0196,064-4,460-70,39435,68132,20519,64211,66716,01211,124-1,81717,56913,53910,9723,00110,81911,88011,0112,365
EBITDA Ratio 0.1250.0130.0580.1280.050.0190.0650.1060.0880.0130.0330.0990.287-0.001-0.0610.1210.0360.0090.1120.1070.0920.0270.0820.1220.0770.0170.0820.1220.037-0.0120.0560.0670.037-0.0130.0570.0490.027-0.0370.0530.0570.025-0.0150.0490.0660.048-0.044-0.5110.2710.2560.2020.3220.3550.3350.250.3020.320.2950.2380.4150.2420.2320.172