Sapporo Holdings Limited
TSE:2501.T
7250 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 16,983 | 15,380 | 17,368 | 19,734 | 15,215 | 9,989 | 12,717 | 10,589 | 10,430 | 9,781 | 11,552 | 9,755 | 9,204 | 13,390 | 6,387 | 22,218 | 5,882 | 8,282 | 24,748 | 58,706 | 8,455 |
Short Term Investments
| 221 | 8,454 | 3,985 | 5,459 | 5,403 | 4,790 | -427 | -4,789 | -9,016 | -9,150 | -9,544 | -9,783 | -10,142 | 2 | 47 | 39 | 13 | 63 | 28 | 36 | 18 |
Cash and Short Term Investments
| 17,204 | 23,834 | 21,353 | 25,193 | 20,618 | 14,779 | 12,717 | 10,589 | 10,430 | 9,781 | 11,552 | 9,755 | 9,204 | 13,392 | 6,434 | 22,257 | 5,895 | 8,345 | 24,776 | 58,742 | 8,473 |
Net Receivables
| 98,023 | 96,593 | 91,530 | 84,475 | 92,529 | 93,340 | 98,325 | 96,768 | 92,271 | 89,080 | 86,920 | 83,294 | 78,954 | 61,191 | 61,164 | 65,060 | 69,543 | 73,436 | 74,135 | 80,092 | 0 |
Inventory
| 47,575 | 47,525 | 39,178 | 36,001 | 36,528 | 37,109 | 38,319 | 37,972 | 38,634 | 36,539 | 34,384 | 32,444 | 28,061 | 22,168 | 22,947 | 21,409 | 24,042 | 24,403 | 21,927 | 23,054 | 24,857 |
Other Current Assets
| 13,551 | 11,479 | 15,745 | 15,160 | 6,090 | 8,316 | 16,020 | 18,854 | 15,029 | 20,972 | 14,480 | 12,765 | 12,799 | 12,986 | 11,732 | 20,416 | 17,609 | 21,155 | 18,562 | 22,216 | 27,705 |
Total Current Assets
| 176,353 | 179,431 | 167,806 | 160,829 | 155,765 | 153,544 | 168,852 | 164,183 | 156,364 | 156,372 | 147,336 | 138,258 | 129,018 | 109,737 | 102,277 | 129,418 | 117,718 | 127,972 | 140,093 | 184,109 | 134,535 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 145,687 | 129,102 | 120,624 | 126,650 | 147,014 | 152,676 | 343,763 | 345,495 | 337,042 | 350,597 | 352,882 | 353,061 | 314,379 | 296,629 | 317,838 | 319,208 | 338,504 | 356,728 | 340,771 | 351,733 | 429,812 |
Goodwill
| 35,124 | 33,783 | 19,176 | 17,920 | 18,358 | 21,229 | 26,948 | 27,439 | 30,235 | 29,966 | 34,418 | 37,541 | 40,147 | 14,128 | 14,926 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6,993 | 9,328 | 7,893 | 9,023 | 8,844 | 12,056 | 13,575 | 10,511 | 10,743 | 6,025 | 7,567 | 7,444 | 8,844 | 10,331 | 6,967 | 20,967 | 33,369 | 33,349 | 2,009 | 2,475 | 2,871 |
Goodwill and Intangible Assets
| 42,117 | 43,111 | 27,069 | 26,943 | 27,202 | 33,285 | 40,523 | 37,950 | 40,978 | 35,991 | 41,985 | 44,985 | 48,991 | 24,459 | 21,893 | 20,967 | 33,369 | 33,349 | 2,009 | 2,475 | 2,871 |
Long Term Investments
| 291,923 | 61,532 | 63,010 | 64,956 | 73,753 | 65,825 | 62,572 | 64,085 | 70,864 | 69,118 | 60,765 | 45,453 | 41,350 | 38,025 | 35,343 | 43,944 | 56,720 | 61,961 | 71,426 | 53,130 | 51,905 |
Tax Assets
| 2,863 | 2,569 | 4,151 | 6,831 | 2,551 | 5,523 | 1,306 | 1,070 | 1,009 | 1,090 | 931 | 2,040 | 2,203 | 2,649 | 4,824 | 5,039 | 7,542 | 1,675 | 1,536 | 2,334 | 2,856 |
Other Non-Current Assets
| 4,630 | 223,373 | 211,891 | 230,140 | 232,437 | 228,839 | 13,611 | 13,565 | 14,128 | 12,267 | 12,851 | 13,836 | 14,843 | 23,299 | 24,699 | 8,711 | 8,006 | 7,912 | 8,010 | 8,331 | 8,658 |
Total Non-Current Assets
| 487,220 | 459,687 | 426,745 | 455,520 | 482,957 | 486,148 | 461,775 | 462,165 | 464,021 | 469,063 | 469,414 | 459,375 | 421,766 | 385,061 | 404,597 | 397,869 | 444,141 | 461,625 | 423,752 | 418,003 | 496,102 |
Total Assets
| 663,573 | 639,118 | 594,551 | 616,349 | 638,722 | 639,692 | 630,628 | 626,350 | 620,386 | 625,437 | 616,750 | 597,635 | 550,784 | 494,798 | 506,874 | 527,287 | 561,859 | 589,597 | 563,845 | 602,112 | 630,637 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 38,717 | 35,730 | 33,228 | 31,927 | 34,475 | 35,292 | 36,488 | 38,503 | 36,772 | 35,534 | 35,902 | 32,985 | 32,354 | 24,348 | 20,185 | 23,829 | 32,344 | 28,930 | 32,587 | 34,790 | 31,215 |
Short Term Debt
| 43,317 | 90,349 | 65,875 | 89,013 | 78,659 | 80,606 | 87,249 | 76,444 | 95,754 | 76,513 | 92,026 | 116,130 | 84,269 | 48,640 | 46,844 | 63,516 | 68,415 | 104,008 | 62,971 | 80,608 | 44,149 |
Tax Payables
| 5,919 | 890 | 5,577 | 727 | 2,414 | 1,527 | 39,610 | 35,908 | 40,017 | 34,326 | 37,537 | 37,227 | 35,520 | 36,071 | 36,085 | 36,310 | 40,890 | 39,802 | 38,930 | 45,928 | 45,310 |
Deferred Revenue
| 0 | 41,374 | 56,974 | 38,847 | 35,435 | 1,527 | 42,699 | 38,888 | 42,236 | 36,441 | 39,627 | 39,087 | 37,638 | 38,126 | 37,723 | 37,661 | 48,168 | 51,591 | 46,330 | 56,874 | 51,386 |
Other Current Liabilities
| 103,251 | 92,546 | 105,855 | 94,576 | 94,924 | 97,166 | 65,462 | 61,268 | 61,100 | 65,398 | 61,843 | 56,804 | 60,446 | 57,984 | 66,138 | 89,549 | 81,853 | 96,146 | 85,709 | 72,288 | 74,515 |
Total Current Liabilities
| 191,204 | 219,515 | 210,535 | 216,243 | 210,472 | 214,591 | 220,173 | 212,123 | 233,643 | 211,771 | 227,308 | 243,146 | 212,589 | 167,043 | 169,252 | 213,204 | 223,502 | 268,886 | 220,198 | 233,614 | 195,189 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 202,307 | 172,847 | 154,193 | 179,137 | 179,141 | 178,978 | 177,479 | 171,689 | 179,669 | 212,122 | 197,479 | 185,193 | 177,943 | 165,638 | 150,059 | 118,150 | 144,050 | 132,025 | 157,752 | 209,246 | 279,220 |
Deferred Revenue Non-Current
| 0 | 57,271 | 46,772 | 49,309 | 51,631 | 57,448 | 5,492 | 8,995 | 7,636 | 4,510 | 5,907 | 7,411 | 7,505 | 7,232 | 7,532 | 7,584 | 15,250 | 118 | 17,401 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21,831 | 22,007 | 19,585 | 19,277 | 20,125 | 20,950 | 21,292 | 18,804 | 21,216 | 22,617 | 17,805 | 13,002 | 12,186 | 13,455 | 12,097 | 12,304 | 6,183 | 9,985 | 7,668 | 0 | 0 |
Other Non-Current Liabilities
| 64,983 | 277 | 139 | 2,833 | 2,828 | 2,990 | 82,733 | 48,360 | 14,402 | 14,415 | 12,887 | 13,938 | 15,786 | 14,785 | 49,344 | 51,597 | 47,687 | 65,087 | 49,415 | 66,989 | 68,841 |
Total Non-Current Liabilities
| 289,121 | 252,402 | 220,689 | 250,556 | 253,725 | 260,366 | 232,795 | 247,848 | 222,923 | 253,664 | 234,078 | 219,544 | 213,420 | 201,110 | 219,032 | 197,221 | 213,168 | 207,215 | 232,236 | 276,235 | 348,061 |
Total Liabilities
| 480,325 | 471,917 | 431,224 | 466,799 | 464,197 | 474,957 | 452,968 | 459,971 | 456,566 | 465,435 | 461,386 | 462,690 | 426,009 | 368,153 | 388,284 | 410,425 | 436,670 | 476,101 | 452,434 | 509,849 | 543,250 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53,887 | 53,887 | 53,887 | 53,887 | 53,887 | 53,887 | 53,886 | 53,886 | 53,886 | 53,886 | 53,886 | 53,886 | 53,886 | 53,886 | 53,886 | 53,887 | 53,887 | 50,066 | 46,596 | 43,832 | 43,832 |
Retained Earnings
| 50,828 | 43,392 | 44,791 | 33,459 | 51,521 | 46,065 | 50,022 | 41,932 | 35,189 | 34,913 | 37,409 | 31,393 | 28,741 | 28,317 | 20,286 | 19,972 | 14,293 | 10,473 | 9,963 | 8,108 | 4,953 |
Accumulated Other Comprehensive Income/Loss
| 38,629 | 30,171 | 25,080 | 23,369 | 29,497 | 22,373 | 34,659 | 20,574 | 98,204 | 23,137 | 15,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38,971 | 38,860 | 38,812 | 39,066 | 39,166 | 39,176 | 39,018 | 44,294 | 44,318 | 44,368 | 60,386 | 46,515 | 45,113 | 45,125 | 44,200 | 45,268 | 45,462 | 41,913 | 38,549 | 35,905 | 38,579 |
Total Shareholders Equity
| 182,315 | 166,310 | 162,570 | 149,781 | 174,071 | 161,501 | 173,466 | 160,686 | 157,926 | 156,302 | 151,681 | 131,794 | 123,293 | 125,048 | 118,372 | 116,636 | 125,135 | 113,494 | 111,411 | 92,263 | 87,364 |
Total Equity
| 183,248 | 167,201 | 163,327 | 149,550 | 174,525 | 164,735 | 177,660 | 166,379 | 163,820 | 160,002 | 155,364 | 134,945 | 124,775 | 126,645 | 118,590 | 116,862 | 125,189 | 113,496 | 111,411 | 92,263 | 87,387 |
Total Liabilities & Shareholders Equity
| 663,573 | 639,118 | 594,551 | 616,349 | 638,722 | 639,692 | 630,628 | 626,350 | 620,386 | 625,437 | 616,750 | 597,635 | 550,784 | 494,798 | 506,874 | 527,287 | 561,859 | 589,597 | 563,845 | 602,112 | 630,637 |