G-SHANK Enterprise Co., Ltd.
TWSE:2476.TW
89.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,648.461 | 1,404.49 | 1,456.724 | 1,470.794 | 1,441.874 | 1,376.926 | 1,718.976 | 1,897.287 | 1,593.713 | 1,571.054 | 1,650.15 | 1,783.943 | 1,611.618 | 1,374.749 | 1,335.684 | 1,231.591 | 1,176.488 | 1,035.851 | 1,288.033 | 1,279.225 | 1,204.337 | 1,223.183 | 1,340.132 | 1,285.68 | 1,283.893 | 1,216.865 | 1,329.017 | 1,398.053 | 1,265.913 | 1,150.206 | 1,249.781 | 1,350.873 | 1,230.453 | 1,073.501 | 1,189.228 | 1,257.961 | 1,197.906 | 1,100.733 | 1,165.884 | 1,252.992 | 1,195.313 | 1,127.611 | 1,178.039 | 1,261.744 | 1,176.455 | 963.503 | 1,072.15 | 1,226.399 | 1,165.216 | 1,003.276 | 1,056.352 | 1,250.528 | 1,195.07 | 1,060.256 | 1,136.611 | 1,245.549 | 1,265.054 | 1,083.348 |
Cost of Revenue
| 1,100.509 | 994.789 | 1,007.022 | 1,019.387 | 1,051.979 | 1,003.487 | 1,238.654 | 1,337.928 | 1,137.983 | 1,106.997 | 1,172.364 | 1,242.622 | 1,126.17 | 983.526 | 924.779 | 852.328 | 884.104 | 773.225 | 933.735 | 955.38 | 877.031 | 916.811 | 952.431 | 939.29 | 959.773 | 901.907 | 939.407 | 978.57 | 903.712 | 819.999 | 868.714 | 941.995 | 861.285 | 764.465 | 833.244 | 897.755 | 867.832 | 827.313 | 852.613 | 910.577 | 856.616 | 814.501 | 824.242 | 921.789 | 871.801 | 738.302 | 808.432 | 856.671 | 850.925 | 768.225 | 793.889 | 933.244 | 918.655 | 791.596 | 878.684 | 939.933 | 936.747 | 796.095 |
Gross Profit
| 547.952 | 409.701 | 449.702 | 451.407 | 389.895 | 373.439 | 480.322 | 559.359 | 455.73 | 464.057 | 477.786 | 541.321 | 485.448 | 391.223 | 410.905 | 379.263 | 292.384 | 262.626 | 354.298 | 323.845 | 327.306 | 306.372 | 387.701 | 346.39 | 324.12 | 314.958 | 389.61 | 419.483 | 362.201 | 330.207 | 381.067 | 408.878 | 369.168 | 309.036 | 355.984 | 360.206 | 330.074 | 273.42 | 313.271 | 342.415 | 338.697 | 313.11 | 353.797 | 339.955 | 304.654 | 225.201 | 263.718 | 369.728 | 314.291 | 235.051 | 262.463 | 317.284 | 276.415 | 268.66 | 257.927 | 305.616 | 328.307 | 287.253 |
Gross Profit Ratio
| 0.332 | 0.292 | 0.309 | 0.307 | 0.27 | 0.271 | 0.279 | 0.295 | 0.286 | 0.295 | 0.29 | 0.303 | 0.301 | 0.285 | 0.308 | 0.308 | 0.249 | 0.254 | 0.275 | 0.253 | 0.272 | 0.25 | 0.289 | 0.269 | 0.252 | 0.259 | 0.293 | 0.3 | 0.286 | 0.287 | 0.305 | 0.303 | 0.3 | 0.288 | 0.299 | 0.286 | 0.276 | 0.248 | 0.269 | 0.273 | 0.283 | 0.278 | 0.3 | 0.269 | 0.259 | 0.234 | 0.246 | 0.301 | 0.27 | 0.234 | 0.248 | 0.254 | 0.231 | 0.253 | 0.227 | 0.245 | 0.26 | 0.265 |
Reseach & Development Expenses
| 40.502 | 40.574 | 43.933 | 43.108 | 40.713 | 44.099 | 45.737 | 55.06 | 47.016 | 46.21 | 53.433 | 45.807 | 44.118 | 42.591 | 48.115 | 43.513 | 36.961 | 38.026 | 46.181 | 41.051 | 40.197 | 40.387 | 43.405 | 39.896 | 34.72 | 31.61 | 41.878 | 30.878 | 29.371 | 25.246 | 26.186 | 26.605 | 27.388 | 28.54 | 28.93 | 28.576 | 29.431 | 28.677 | 29.478 | 28.245 | 30.173 | 30.097 | 52.29 | 29.542 | 31.458 | 25.149 | 13.272 | 12.298 | 12.461 | 12.922 | 14.336 | 13.305 | 13.695 | 13.158 | 12.44 | 13.031 | 13.008 | 12.129 |
General & Administrative Expenses
| 136.184 | 144.172 | 122.736 | 121.133 | 126.191 | 111.972 | 121.132 | 118.562 | 106.786 | 110.957 | 117.841 | 108.524 | 101.303 | 105.967 | 109.108 | 103.421 | 103.329 | 97.36 | 105.866 | 104.036 | 117.633 | 114.49 | 113.202 | 110.082 | 112.304 | 107.77 | 107.088 | 104.924 | 104.77 | 93.825 | 114.306 | 104.974 | 110.082 | 104.866 | 118.005 | 111.743 | 107.789 | 102.298 | 109.848 | 109.277 | 104.807 | 104.538 | 92.639 | 104.125 | 102.431 | 103.386 | 89.578 | 105.651 | 92.294 | 97.306 | 97.228 | 109.767 | 86.142 | 68.192 | 64.008 | 70.353 | 74.076 | 69.872 |
Selling & Marketing Expenses
| 72.364 | 66.057 | 66.869 | 65.385 | 62.782 | 60.3 | 71.064 | 70.958 | 64.31 | 64.368 | 70.602 | 69.175 | 66.435 | 62.751 | 58.377 | 55.228 | 55.103 | 55.387 | 62.564 | 60.842 | 60.988 | 61.239 | 67.137 | 67.393 | 64.221 | 61.987 | 62.373 | 63.502 | 57.102 | 55.174 | 59.809 | 60.437 | 58.504 | 55.596 | 58.717 | 59.352 | 54.7 | 52.025 | 57.554 | 60.274 | 58.144 | 58.233 | 70.921 | 64.86 | 64.448 | 55.45 | 58.154 | 68.667 | 46.382 | 38.68 | 49.321 | 38.864 | 45.29 | 34.773 | 45.719 | 47.376 | 41.261 | 34.902 |
SG&A
| 196.622 | 197.013 | 189.605 | 186.518 | 188.973 | 172.272 | 192.196 | 189.52 | 171.096 | 175.325 | 188.443 | 177.699 | 167.738 | 168.718 | 167.485 | 158.649 | 158.432 | 152.747 | 168.43 | 164.878 | 178.621 | 175.729 | 180.339 | 177.475 | 176.525 | 169.757 | 169.461 | 168.426 | 161.872 | 148.999 | 174.115 | 165.411 | 168.586 | 160.462 | 176.722 | 171.095 | 162.489 | 154.323 | 167.402 | 169.551 | 162.951 | 162.771 | 163.56 | 168.985 | 166.879 | 158.836 | 147.732 | 174.318 | 138.676 | 135.986 | 146.549 | 148.631 | 131.432 | 102.965 | 109.727 | 117.729 | 115.337 | 104.774 |
Other Expenses
| 57.775 | 127.127 | -230.645 | 100.997 | 158.661 | -0.096 | -0.125 | -0.133 | -0.154 | -0.166 | -39.017 | -8.625 | -1.35 | 1.821 | 6.494 | -24.097 | 53.628 | 4.692 | 14.856 | 1.314 | 4.128 | 4.472 | 4.595 | 4.849 | 3.151 | 3.46 | 9.83 | 6.721 | 1.438 | 0.959 | -7.372 | 0.945 | 2.239 | 6.39 | 9.193 | 1.387 | 6.337 | 5.823 | 8.389 | 3.552 | 14.713 | 0.412 | 2.765 | 1.579 | 7.341 | 6.439 | 40.744 | 13.618 | 1.273 | -0.13 | 5.705 | -2.635 | 6.155 | 2.965 | -9.66 | 5.073 | -0.663 | 1.407 |
Operating Expenses
| 237.124 | 237.587 | 230.645 | 229.53 | 229.591 | 216.275 | 237.808 | 244.447 | 217.958 | 221.369 | 241.555 | 223.196 | 211.537 | 210.974 | 215.248 | 201.821 | 195.008 | 190.372 | 214.088 | 205.452 | 218.412 | 215.656 | 223.436 | 217.055 | 210.904 | 201.028 | 211.003 | 198.96 | 190.941 | 173.937 | 199.985 | 191.686 | 195.629 | 188.645 | 205.292 | 199.307 | 191.595 | 182.667 | 196.541 | 197.461 | 192.803 | 192.553 | 215.55 | 198.128 | 197.535 | 183.168 | 161.004 | 184.904 | 150.762 | 148.908 | 160.885 | 161.936 | 145.127 | 116.123 | 122.167 | 130.76 | 128.345 | 116.903 |
Operating Income
| 310.828 | 172.114 | 219.057 | 374.093 | 361.488 | 92.401 | 238.469 | 482.722 | 309.4 | 299.095 | 198.37 | 318.125 | 273.911 | 180.249 | 195.657 | 177.442 | 97.376 | 72.254 | 140.21 | 118.393 | 108.894 | 90.716 | 164.265 | 129.335 | 113.216 | 113.93 | 178.607 | 220.523 | 171.26 | 156.27 | 181.082 | 217.192 | 173.539 | 120.391 | 150.692 | 160.899 | 138.479 | 90.753 | 116.73 | 144.954 | 145.894 | 120.557 | 138.247 | 141.827 | 107.119 | 42.033 | 102.714 | 184.824 | 163.529 | 86.143 | 101.578 | 155.348 | 131.288 | 152.537 | 135.76 | 174.856 | 199.962 | 170.35 |
Operating Income Ratio
| 0.189 | 0.123 | 0.15 | 0.254 | 0.251 | 0.067 | 0.139 | 0.254 | 0.194 | 0.19 | 0.12 | 0.178 | 0.17 | 0.131 | 0.146 | 0.144 | 0.083 | 0.07 | 0.109 | 0.093 | 0.09 | 0.074 | 0.123 | 0.101 | 0.088 | 0.094 | 0.134 | 0.158 | 0.135 | 0.136 | 0.145 | 0.161 | 0.141 | 0.112 | 0.127 | 0.128 | 0.116 | 0.082 | 0.1 | 0.116 | 0.122 | 0.107 | 0.117 | 0.112 | 0.091 | 0.044 | 0.096 | 0.151 | 0.14 | 0.086 | 0.096 | 0.124 | 0.11 | 0.144 | 0.119 | 0.14 | 0.158 | 0.157 |
Total Other Income Expenses Net
| 114.483 | 178.047 | 22.207 | -3.025 | -5.674 | -6.955 | -4.09 | -4.887 | -1.672 | -4.296 | 13.266 | 12.248 | 17.442 | 25.073 | 18.359 | -8.368 | 65.99 | -85.396 | -20.083 | 32.099 | 57.372 | 18.935 | 12.927 | 46.621 | 88.935 | -48.524 | -11.607 | 13.115 | 9.693 | -75.783 | 69.208 | -11.114 | 30.632 | 7.393 | 41.781 | 78.894 | 17.338 | 24.65 | 44.786 | 36.009 | 25.359 | 28.537 | 32.953 | 17.988 | 40.908 | 46.655 | 68.893 | 48.192 | 30.842 | 20.751 | 24.198 | 19.78 | 29.776 | 26.026 | -13.285 | 12.265 | 19.404 | 19.595 |
Income Before Tax
| 425.311 | 350.161 | 241.264 | 371.068 | 355.814 | 85.446 | 234.379 | 477.835 | 307.728 | 294.799 | 211.636 | 330.373 | 291.353 | 205.322 | 214.016 | 169.074 | 163.366 | -13.142 | 120.127 | 150.492 | 166.266 | 109.651 | 177.192 | 175.956 | 202.151 | 65.406 | 167 | 233.638 | 180.953 | 80.487 | 250.29 | 206.078 | 204.171 | 127.784 | 192.473 | 239.793 | 155.817 | 115.403 | 161.516 | 180.963 | 171.253 | 149.094 | 171.2 | 159.815 | 148.027 | 88.688 | 171.607 | 233.016 | 194.371 | 106.894 | 125.776 | 175.128 | 161.064 | 178.563 | 122.475 | 187.121 | 219.366 | 189.945 |
Income Before Tax Ratio
| 0.258 | 0.249 | 0.166 | 0.252 | 0.247 | 0.062 | 0.136 | 0.252 | 0.193 | 0.188 | 0.128 | 0.185 | 0.181 | 0.149 | 0.16 | 0.137 | 0.139 | -0.013 | 0.093 | 0.118 | 0.138 | 0.09 | 0.132 | 0.137 | 0.157 | 0.054 | 0.126 | 0.167 | 0.143 | 0.07 | 0.2 | 0.153 | 0.166 | 0.119 | 0.162 | 0.191 | 0.13 | 0.105 | 0.139 | 0.144 | 0.143 | 0.132 | 0.145 | 0.127 | 0.126 | 0.092 | 0.16 | 0.19 | 0.167 | 0.107 | 0.119 | 0.14 | 0.135 | 0.168 | 0.108 | 0.15 | 0.173 | 0.175 |
Income Tax Expense
| 103.806 | 104.861 | 69.916 | 98.621 | 91.869 | 31.189 | 57.326 | 126.266 | 68.598 | 78.636 | 62.691 | 89.395 | 65.003 | 68.73 | 69.146 | 50.141 | 41.494 | 15.566 | 39.682 | 49.683 | 42.454 | 34.708 | 68.144 | 52.067 | 51.707 | 93.938 | 47.555 | 61.943 | 70.496 | 35.41 | 65.23 | 63.887 | 53.853 | 39.593 | 62.427 | 71.717 | 57.456 | 37.238 | 64.432 | 45.551 | 44.034 | 43.428 | 50.622 | 53.961 | 22.249 | 30.54 | 55.955 | 75.626 | 71.866 | 34.258 | 53.895 | 55.321 | 61.651 | 63.087 | 52.94 | 52 | 0.279 | 56.19 |
Net Income
| 291.55 | 223.388 | 145.077 | 245.755 | 240.353 | 43.855 | 154.968 | 312.396 | 205.225 | 195.014 | 131.886 | 209.655 | 196.621 | 110.202 | 123.412 | 96.126 | 105.8 | -37.897 | 64.364 | 87.38 | 110.171 | 69.593 | 91.091 | 103.16 | 134.803 | -37.66 | 103.99 | 151.387 | 97.783 | 28.942 | 160.787 | 115.239 | 125.456 | 73.611 | 108.315 | 139.459 | 81.787 | 64.205 | 79.479 | 112.043 | 102.143 | 91.341 | 101.692 | 85.545 | 108.36 | 49.6 | 101.315 | 136.051 | 103.233 | 61.949 | 61.648 | 106.008 | 85.2 | 97.33 | 56.819 | 117.759 | 196.127 | 118.992 |
Net Income Ratio
| 0.177 | 0.159 | 0.1 | 0.167 | 0.167 | 0.032 | 0.09 | 0.165 | 0.129 | 0.124 | 0.08 | 0.118 | 0.122 | 0.08 | 0.092 | 0.078 | 0.09 | -0.037 | 0.05 | 0.068 | 0.091 | 0.057 | 0.068 | 0.08 | 0.105 | -0.031 | 0.078 | 0.108 | 0.077 | 0.025 | 0.129 | 0.085 | 0.102 | 0.069 | 0.091 | 0.111 | 0.068 | 0.058 | 0.068 | 0.089 | 0.085 | 0.081 | 0.086 | 0.068 | 0.092 | 0.051 | 0.094 | 0.111 | 0.089 | 0.062 | 0.058 | 0.085 | 0.071 | 0.092 | 0.05 | 0.095 | 0.155 | 0.11 |
EPS
| 1.41 | 1.14 | 0.75 | 1.28 | 1.26 | 0.23 | 0.81 | 1.65 | 1.08 | 1.04 | 0.8 | 1.13 | 1.06 | 0.6 | 0.67 | 0.52 | 0.57 | -0.2 | 0.35 | 0.47 | 0.6 | 0.38 | 0.49 | 0.56 | 0.73 | -0.21 | 0.57 | 0.83 | 0.54 | 0.16 | 0.88 | 0.63 | 0.69 | 0.41 | 0.6 | 0.77 | 0.45 | 0.36 | 0.51 | 0.53 | 0.42 | 0.37 | 0.56 | 0.47 | 0.6 | 0.27 | 0.57 | 0.76 | 0.57 | 0.34 | 0.34 | 0.59 | 0.47 | 0.54 | 0.32 | 0.65 | 1.09 | 0.66 |
EPS Diluted
| 1.31 | 1.06 | 0.74 | 1.26 | 1.23 | 0.22 | 0.79 | 1.62 | 1.06 | 1.01 | 0.8 | 1.09 | 1.04 | 0.58 | 0.67 | 0.51 | 0.57 | -0.2 | 0.35 | 0.47 | 0.59 | 0.37 | 0.49 | 0.55 | 0.72 | -0.2 | 0.57 | 0.82 | 0.53 | 0.16 | 0.88 | 0.63 | 0.69 | 0.4 | 0.6 | 0.77 | 0.45 | 0.35 | 0.51 | 0.52 | 0.42 | 0.37 | 0.56 | 0.47 | 0.6 | 0.27 | 0.57 | 0.76 | 0.57 | 0.34 | 0.34 | 0.59 | 0.47 | 0.54 | 0.32 | 0.65 | 1.09 | 0.66 |
EBITDA
| 359.471 | 218.032 | 290.227 | 421.792 | 410.538 | 143.208 | 289.933 | 533.952 | 360.128 | 351.27 | 270.047 | 384.059 | 343.598 | 255.299 | 263.618 | 220.156 | 220.327 | 169.684 | 178.721 | 195.455 | 220.657 | 153.349 | 241.144 | 221.941 | 267.455 | 129.245 | 230.087 | 278.355 | 229.148 | 122.807 | 292.064 | 271.491 | 268.875 | 185.04 | 250.109 | 299.815 | 217.941 | 180.868 | 222.488 | 249.563 | 236.239 | 216.273 | 238.512 | 220.334 | 194.7 | 172.382 | 239.627 | 296.04 | 273.949 | 155.143 | 167.998 | 266.596 | 223.328 | 235.015 | 175.862 | 261.93 | 295.231 | 221.915 |
EBITDA Ratio
| 0.218 | 0.155 | 0.199 | 0.287 | 0.285 | 0.104 | 0.169 | 0.281 | 0.226 | 0.224 | 0.164 | 0.215 | 0.213 | 0.186 | 0.197 | 0.179 | 0.187 | 0.164 | 0.139 | 0.153 | 0.183 | 0.125 | 0.18 | 0.173 | 0.208 | 0.106 | 0.173 | 0.199 | 0.181 | 0.107 | 0.234 | 0.201 | 0.219 | 0.172 | 0.21 | 0.238 | 0.182 | 0.164 | 0.191 | 0.199 | 0.198 | 0.192 | 0.202 | 0.175 | 0.165 | 0.179 | 0.224 | 0.241 | 0.235 | 0.155 | 0.159 | 0.213 | 0.187 | 0.222 | 0.155 | 0.21 | 0.233 | 0.205 |