G-SHANK Enterprise Co., Ltd.
TWSE:2476.TW
89.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 3,707.859 | 4,006.405 | 3,232.253 | 3,134.587 | 3,033.334 | 2,688.052 | 1,089.053 | 1,082.539 | 1,395.579 | 1,212.288 | 1,495.045 | 2,657.937 | 2,512.909 | 2,384.164 | 2,323.558 |
Short Term Investments
| 1,477.141 | 897.804 | 1,187.021 | 1,219.447 | 874.265 | 639.335 | 2,314.097 | 2,255.522 | 1,542.088 | 1,632.113 | 1,712.219 | 232.662 | 267.272 | 246.349 | 158.429 |
Cash and Short Term Investments
| 5,185 | 4,904.209 | 4,419.274 | 4,354.034 | 3,907.599 | 3,327.387 | 3,403.15 | 3,338.061 | 2,937.667 | 2,844.401 | 3,207.264 | 2,890.599 | 2,780.181 | 2,630.513 | 2,481.987 |
Net Receivables
| 1,443.718 | 1,676.869 | 1,615.771 | 1,336.29 | 1,276.547 | 1,429.799 | 1,446.446 | 1,248.738 | 1,158.917 | 1,097.235 | 1,106.23 | 1,032.227 | 940.843 | 1,075.487 | 912.36 |
Inventory
| 798.495 | 1,022.566 | 1,092.347 | 745.421 | 746.905 | 861.277 | 786.4 | 668.355 | 647.086 | 706.915 | 673.787 | 647.949 | 626.494 | 546.823 | 496.637 |
Other Current Assets
| 48.08 | 40.416 | 143.782 | 47.689 | 32.609 | 70.082 | 47.791 | 42.951 | 52.097 | 54.623 | 50.889 | 30.503 | 43.791 | 15.013 | 17.201 |
Total Current Assets
| 7,475.293 | 7,644.06 | 7,271.174 | 6,483.434 | 5,963.66 | 5,688.545 | 5,683.787 | 5,298.105 | 4,795.767 | 4,703.174 | 5,038.17 | 4,601.278 | 4,391.309 | 4,267.836 | 3,908.185 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,825.924 | 1,555.636 | 1,386.541 | 1,372.481 | 1,379.934 | 1,309.405 | 1,327.714 | 1,373.069 | 1,531.332 | 1,676.774 | 1,765.081 | 1,735.267 | 1,674.807 | 1,485.637 | 1,545.89 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.661 | 1.037 | 1.575 | 3.373 | 3.971 | 2.701 | 1.299 | 1.769 | 0.486 | 0.45 | 1.277 | 132.126 | 115.377 | 123.024 | 109.805 |
Goodwill and Intangible Assets
| 0.661 | 1.037 | 1.575 | 3.373 | 3.971 | 2.701 | 1.299 | 1.769 | 0.486 | 0.45 | 1.277 | 132.126 | 115.377 | 123.024 | 109.805 |
Long Term Investments
| -987.99 | -474.611 | -729.933 | -867.583 | -534.296 | -359.425 | -2,097.616 | -2,013.957 | -1,291.696 | -1,397.258 | -1,455.699 | 26.455 | 75.127 | 51.712 | 109.564 |
Tax Assets
| 15.205 | 29.112 | 33.518 | 21.582 | 17.957 | 19.731 | 19.541 | 8.867 | 11.193 | 10.797 | 7.292 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,492.354 | 914.079 | 1,209.71 | 1,265.034 | 952.855 | 784.058 | 2,428.971 | 2,376.675 | 1,691.26 | 1,812.499 | 1,901.877 | 276.444 | 313.534 | 297.131 | 194.993 |
Total Non-Current Assets
| 2,346.154 | 2,025.253 | 1,901.411 | 1,794.887 | 1,820.421 | 1,756.47 | 1,679.909 | 1,746.423 | 1,942.575 | 2,103.262 | 2,219.828 | 2,170.292 | 2,178.845 | 1,957.504 | 1,960.252 |
Total Assets
| 9,821.447 | 9,669.313 | 9,172.585 | 8,278.321 | 7,784.081 | 7,445.015 | 7,363.696 | 7,044.528 | 6,738.342 | 6,806.436 | 7,257.998 | 6,771.57 | 6,570.154 | 6,225.34 | 5,868.437 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 436.591 | 556.55 | 553.954 | 384.123 | 363.336 | 428.896 | 431.157 | 418.635 | 347.26 | 378.362 | 370.118 | 387.435 | 282.166 | 341.685 | 290.012 |
Short Term Debt
| 1,268.922 | 1,166.877 | 1,278.377 | 1,252.469 | 1,054.402 | 779.9 | 847 | 592.153 | 229.715 | 222.131 | 115.212 | 78.465 | 115.596 | 36.065 | 16.469 |
Tax Payables
| 60.532 | 97.513 | 139.348 | 51.336 | 30.804 | 77.08 | 36.883 | 69.88 | 103.764 | 127.445 | 66.069 | 104.104 | 63.925 | 73.224 | 41.049 |
Deferred Revenue
| 571.378 | 39.036 | 711.89 | 517.641 | 454.662 | 77.08 | 414.816 | 433.573 | 478.554 | 498.711 | 419.868 | 313.8 | 399.087 | 394.424 | 330.452 |
Other Current Liabilities
| 20.367 | 674.161 | 44.076 | 24.605 | 17.654 | 459.651 | 68.139 | 83.872 | 48.542 | 45.472 | 48.63 | 19.303 | 24.164 | 59.711 | 16.375 |
Total Current Liabilities
| 2,297.258 | 2,436.624 | 2,588.297 | 2,178.838 | 1,890.054 | 1,745.527 | 1,761.112 | 1,528.233 | 1,104.071 | 1,144.676 | 953.828 | 799.003 | 821.013 | 831.885 | 653.308 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 57.461 | 93.827 | 134.792 | 128.441 | 76.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 29.956 | 0 | 62.014 | 82.291 | 94.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 674.593 | 616.485 | 563.593 | 555.982 | 504.802 | 474.136 | 400.464 | 356.24 | 353.625 | 349.044 | 452.098 | 457.999 | 425.935 | 369.984 | 356.327 |
Other Non-Current Liabilities
| 10.669 | 36.633 | 4.711 | 4.712 | 4.211 | 92.192 | 71.557 | 81.638 | 165.903 | 130.551 | 131.814 | 79.711 | 56.39 | 50.867 | 33.5 |
Total Non-Current Liabilities
| 772.679 | 746.945 | 765.11 | 771.426 | 680.287 | 566.328 | 472.021 | 437.878 | 519.528 | 479.595 | 583.912 | 537.71 | 482.325 | 420.851 | 389.827 |
Total Liabilities
| 3,069.937 | 3,183.569 | 3,353.407 | 2,950.264 | 2,570.341 | 2,311.855 | 2,233.133 | 1,966.111 | 1,623.599 | 1,624.271 | 1,537.74 | 1,336.713 | 1,303.338 | 1,252.736 | 1,043.135 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,908.443 | 1,906.543 | 1,878.323 | 1,849.683 | 1,849.683 | 1,849.683 | 1,823.763 | 1,823.763 | 1,800.523 | 1,800.523 | 2,443.043 | 2,443.043 | 2,443.043 | 2,443.043 | 2,443.043 |
Retained Earnings
| 2,512.565 | 2,365.496 | 1,937.433 | 1,529.619 | 1,516.426 | 1,472.713 | 1,546.029 | 1,454.222 | 1,241.514 | 2,056.519 | 1,126.307 | 1,111.393 | 915.917 | 908.068 | 698.799 |
Accumulated Other Comprehensive Income/Loss
| 1,228.717 | 1,133.679 | 1,014.231 | 978.169 | 913.69 | 879.126 | 831.688 | 819.906 | 1,002.057 | 175.823 | 59.52 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 418.18 | 415.077 | 387.752 | 358.502 | 354.752 | 354.723 | 328.059 | 396.394 | 422.795 | 471.979 | 1,319.603 | 1,144.709 | 1,199.453 | 993.743 | 1,074.826 |
Total Shareholders Equity
| 6,067.905 | 5,820.795 | 5,217.739 | 4,715.973 | 4,634.551 | 4,556.245 | 4,529.539 | 4,494.285 | 4,466.889 | 4,504.844 | 4,948.473 | 4,699.145 | 4,558.413 | 4,344.854 | 4,216.668 |
Total Equity
| 6,751.51 | 6,485.744 | 5,819.178 | 5,328.057 | 5,213.74 | 5,133.16 | 5,130.563 | 5,078.417 | 5,114.743 | 5,182.165 | 5,720.258 | 5,434.857 | 5,266.816 | 4,972.604 | 4,825.302 |
Total Liabilities & Shareholders Equity
| 9,821.447 | 9,669.313 | 9,172.585 | 8,278.321 | 7,784.081 | 7,445.015 | 7,363.696 | 7,044.528 | 6,738.342 | 6,806.436 | 7,257.998 | 6,771.57 | 6,570.154 | 6,225.34 | 5,868.437 |