K Laser Technology Inc.
TWSE:2461.TW
22.6 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,679.188 | 6,421.806 | 6,146.29 | 5,439.23 | 5,199.022 | 5,202.25 | 5,217.612 | 5,080.255 | 4,056.697 | 4,215.58 | 4,078.901 | 3,844.829 | 3,233.694 | 3,342.595 | 2,942.686 |
| Cost of Revenue
| 4,619.24 | 5,265.148 | 4,908.947 | 4,175.137 | 4,014.862 | 4,116.452 | 3,941.078 | 3,816.175 | 3,070.656 | 3,106.472 | 3,068.518 | 2,938.869 | 2,509.881 | 2,547.321 | 2,181.648 |
| Gross Profit
| 1,059.948 | 1,156.658 | 1,237.343 | 1,264.093 | 1,184.16 | 1,085.798 | 1,276.534 | 1,264.08 | 986.041 | 1,109.108 | 1,010.383 | 905.96 | 723.813 | 795.274 | 761.038 |
| Gross Profit Ratio
| 0.187 | 0.18 | 0.201 | 0.232 | 0.228 | 0.209 | 0.245 | 0.249 | 0.243 | 0.263 | 0.248 | 0.236 | 0.224 | 0.238 | 0.259 |
| Reseach & Development Expenses
| 318.574 | 332.296 | 261.625 | 254.895 | 248.527 | 253.905 | 245.29 | 221.389 | 179.755 | 178.035 | 176.207 | 164.032 | 168.085 | 121.145 | 144.453 |
| General & Administrative Expenses
| 452.817 | 460.977 | 448.339 | 435.814 | 406.136 | 361.759 | 363.657 | 324.458 | 289.292 | 352.55 | 355.794 | 355.907 | 290.161 | 331.343 | 286.87 |
| Selling & Marketing Expenses
| 437.331 | 377.4 | 375.66 | 328.332 | 317.144 | 305.38 | 261.836 | 262.406 | 254.35 | 319.305 | 236.614 | 188.792 | 173.518 | 185.36 | 174.873 |
| SG&A
| 747.494 | 838.377 | 823.999 | 764.146 | 723.28 | 667.139 | 625.493 | 586.864 | 543.642 | 671.855 | 592.408 | 544.699 | 463.679 | 516.703 | 461.743 |
| Other Expenses
| 8.291 | -74.336 | 14.336 | 9.817 | -53.105 | -39.703 | -28.383 | -13.35 | -26.828 | -41.027 | -4.717 | 15.459 | 15.823 | 52.415 | 37.172 |
| Operating Expenses
| 1,066.068 | 1,170.673 | 1,085.624 | 1,019.041 | 971.807 | 912.949 | 863.791 | 790.931 | 696.531 | 836.926 | 761.857 | 708.731 | 631.764 | 637.848 | 606.196 |
| Operating Income
| -6.12 | 95.061 | 209.348 | 275.3 | 58.336 | 172.849 | 412.743 | 473.149 | 289.51 | 272.182 | 248.526 | 197.229 | 92.049 | 157.426 | 154.842 |
| Operating Income Ratio
| -0.001 | 0.015 | 0.034 | 0.051 | 0.011 | 0.033 | 0.079 | 0.093 | 0.071 | 0.065 | 0.061 | 0.051 | 0.028 | 0.047 | 0.053 |
| Total Other Income Expenses Net
| -24.863 | 148.151 | 199.722 | -43.199 | -173.728 | -85.85 | -137.828 | -130.576 | -40.915 | -42.873 | 97.061 | 40.119 | -38.024 | 6.876 | 39.816 |
| Income Before Tax
| -30.983 | 243.212 | 409.07 | 232.101 | -115.392 | 86.999 | 274.915 | 342.573 | 248.595 | 229.309 | 345.587 | 237.348 | 54.025 | 164.302 | 194.658 |
| Income Before Tax Ratio
| -0.005 | 0.038 | 0.067 | 0.043 | -0.022 | 0.017 | 0.053 | 0.067 | 0.061 | 0.054 | 0.085 | 0.062 | 0.017 | 0.049 | 0.066 |
| Income Tax Expense
| 45.707 | 131.283 | 66.996 | 40.962 | 43.317 | 62.544 | 74.65 | 92.676 | 65.221 | 36.612 | 37.134 | 50.632 | 62.783 | 71.781 | 68.744 |
| Net Income
| 104.098 | 111.929 | 363.725 | 144.409 | -158.709 | 65.829 | 155.016 | 215.461 | 164.346 | 90.69 | 227.852 | 135.355 | -54.612 | 53.961 | 92.527 |
| Net Income Ratio
| 0.018 | 0.017 | 0.059 | 0.027 | -0.031 | 0.013 | 0.03 | 0.042 | 0.041 | 0.022 | 0.056 | 0.035 | -0.017 | 0.016 | 0.031 |
| EPS
| 0.66 | 0.73 | 2.42 | 0.96 | -1.04 | 0.41 | 1.12 | 1.63 | 1.12 | 0.56 | 1.49 | 0.87 | -0.36 | 0.37 | 0.69 |
| EPS Diluted
| 0.56 | 0.6 | 2.14 | 0.95 | -1.04 | 0.41 | 0.99 | 1.35 | 0.96 | 0.48 | 1.38 | 0.74 | -0.36 | 0.37 | 0.68 |
| EBITDA
| 254.094 | 358.516 | 439.227 | 511.902 | 292.496 | 308.994 | 523.004 | 571.854 | 495.505 | 552.899 | 599.258 | 497.669 | 326.301 | 465.072 | 405.435 |
| EBITDA Ratio
| 0.045 | 0.056 | 0.071 | 0.094 | 0.056 | 0.059 | 0.1 | 0.113 | 0.122 | 0.131 | 0.147 | 0.129 | 0.101 | 0.139 | 0.138 |