K Laser Technology Inc.
TWSE:2461.TW
21.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,356.597 | 1,426.377 | 1,479.408 | 1,436.805 | 1,379.72 | 1,383.255 | 1,546.178 | 1,571.087 | 1,669.309 | 1,635.232 | 1,676.404 | 1,457.977 | 1,528.159 | 1,483.75 | 1,474.506 | 1,505.95 | 1,298.397 | 1,160.377 | 1,333.57 | 1,444.557 | 1,202.688 | 1,218.207 | 1,412.728 | 1,322.527 | 1,211.616 | 1,255.379 | 1,439.201 | 1,474.535 | 1,244.47 | 1,059.406 | 1,642.065 | 1,280.651 | 1,000.23 | 1,157.309 | 1,102.585 | 1,059.333 | 952.344 | 942.435 | 1,075.634 | 1,088.973 | 1,061.442 | 989.531 | 1,071.848 | 1,002.143 | 962.893 | 1,042.017 | 1,149.967 | 1,137.233 | 795.08 | 762.549 | 802.074 | 885.046 | 742.663 | 803.911 | 966.809 | 772.85 | 791.867 | 811.069 |
Cost of Revenue
| 1,080.022 | 1,169.801 | 1,239.003 | 1,117.24 | 1,081.427 | 1,079.069 | 1,274.077 | 1,308.462 | 1,365.162 | 1,317.447 | 1,361.62 | 1,165.271 | 1,209.377 | 1,172.679 | 1,122.603 | 1,141.586 | 989.945 | 921.003 | 1,044.538 | 1,102.656 | 906.445 | 961.223 | 1,123.437 | 1,026.271 | 979.146 | 987.598 | 1,102.812 | 1,082.187 | 953.029 | 803.05 | 1,240.112 | 977.65 | 725.755 | 872.658 | 814.407 | 796.23 | 715.497 | 744.522 | 812.084 | 787.855 | 758.814 | 747.719 | 813.291 | 755.072 | 719.566 | 780.589 | 896.695 | 865.2 | 603.568 | 573.377 | 602.753 | 673 | 583.632 | 650.496 | 751.074 | 601.184 | 594.377 | 600.686 |
Gross Profit
| 276.575 | 256.576 | 240.405 | 319.565 | 298.293 | 304.186 | 272.101 | 262.625 | 304.147 | 317.785 | 314.784 | 292.706 | 318.782 | 311.071 | 351.903 | 364.364 | 308.452 | 239.374 | 289.032 | 341.901 | 296.243 | 256.984 | 289.291 | 296.256 | 232.47 | 267.781 | 336.389 | 392.348 | 291.441 | 256.356 | 401.953 | 303.001 | 274.475 | 284.651 | 288.178 | 263.103 | 236.847 | 197.913 | 263.55 | 301.118 | 302.628 | 241.812 | 258.557 | 247.071 | 243.327 | 261.428 | 253.272 | 272.033 | 191.512 | 189.172 | 199.321 | 212.046 | 159.031 | 153.415 | 215.735 | 171.666 | 197.49 | 210.383 |
Gross Profit Ratio
| 0.204 | 0.18 | 0.163 | 0.222 | 0.216 | 0.22 | 0.176 | 0.167 | 0.182 | 0.194 | 0.188 | 0.201 | 0.209 | 0.21 | 0.239 | 0.242 | 0.238 | 0.206 | 0.217 | 0.237 | 0.246 | 0.211 | 0.205 | 0.224 | 0.192 | 0.213 | 0.234 | 0.266 | 0.234 | 0.242 | 0.245 | 0.237 | 0.274 | 0.246 | 0.261 | 0.248 | 0.249 | 0.21 | 0.245 | 0.277 | 0.285 | 0.244 | 0.241 | 0.247 | 0.253 | 0.251 | 0.22 | 0.239 | 0.241 | 0.248 | 0.249 | 0.24 | 0.214 | 0.191 | 0.223 | 0.222 | 0.249 | 0.259 |
Reseach & Development Expenses
| 72.48 | 71.544 | 80.08 | 80.226 | 84.702 | 73.566 | 90.483 | 84.016 | 86.99 | 70.807 | 77.76 | 66.345 | 62.447 | 55.073 | 69.148 | 65.176 | 61.569 | 59.002 | 66.019 | 64.038 | 60 | 58.47 | 67.243 | 62.418 | 60.972 | 63.272 | 67.029 | 61.518 | 57.579 | 59.164 | 67.642 | 51.699 | 51.259 | 50.789 | 50.341 | 43.559 | 45.111 | 40.744 | 50.033 | 36.305 | 43.218 | 48.479 | 60.021 | 39.642 | 36.434 | 40.11 | 49.993 | 41.251 | 37.545 | 35.226 | 68.673 | 40.921 | 30.716 | 27.775 | 41.602 | 26.895 | 28.695 | 23.953 |
General & Administrative Expenses
| 111.14 | 122.954 | 131.205 | 114.113 | 107.685 | 99.814 | 115.097 | 114.469 | 120.814 | 110.597 | 131.433 | 104.142 | 108.589 | 104.175 | 128.6 | 119.725 | 99.169 | 88.32 | 117.645 | 107.682 | 91.982 | 88.827 | 99.527 | 85.347 | 94.368 | 82.517 | 110.08 | 93.957 | 81.016 | 78.604 | 102.79 | 59.908 | 80.913 | 80.847 | 78.512 | 74.388 | 68.679 | 67.713 | 87.951 | 96.816 | 84.864 | 82.919 | 91.369 | 84.568 | 101.08 | 90.605 | 107.912 | 92.815 | 72.814 | 75.819 | 74.625 | 80.613 | 64.438 | 70.485 | 72.258 | 100.096 | 81.233 | 77.756 |
Selling & Marketing Expenses
| 93.302 | 113.016 | 122.479 | 108.169 | 105.253 | 101.43 | 90.323 | 95.45 | 100.23 | 91.397 | 115.757 | 96.045 | 80.527 | 83.331 | 102.1 | 86.525 | 61.063 | 78.644 | 19.637 | 138.334 | 80.412 | 78.761 | 56.988 | 82.868 | 91.054 | 74.47 | 62.828 | 74.453 | 64.082 | 60.473 | 63.442 | 66.686 | 62.343 | 69.935 | 53.398 | 69.973 | 65.673 | 65.306 | 109.297 | 68.556 | 69.097 | 72.355 | 71.529 | 56.005 | 55.276 | 50.111 | 52.851 | 56.649 | 42.266 | 44.532 | 43.973 | 43.463 | 40.978 | 45.104 | 58.945 | 37.429 | 41.883 | 47.103 |
SG&A
| 166.532 | 235.97 | 210.724 | 222.282 | 212.938 | 201.244 | 205.42 | 209.919 | 221.044 | 201.994 | 247.19 | 200.187 | 189.116 | 187.506 | 230.7 | 206.25 | 160.232 | 166.964 | 137.282 | 246.016 | 172.394 | 167.588 | 156.515 | 168.215 | 185.422 | 156.987 | 172.908 | 168.41 | 145.098 | 139.077 | 166.232 | 126.594 | 143.256 | 150.782 | 131.91 | 144.361 | 134.352 | 133.019 | 197.248 | 165.372 | 153.961 | 155.274 | 162.898 | 140.573 | 156.356 | 140.716 | 160.763 | 149.464 | 115.08 | 120.351 | 118.598 | 124.076 | 105.416 | 115.589 | 131.203 | 137.525 | 123.116 | 124.859 |
Other Expenses
| 0.905 | -225.667 | 17.754 | -0.967 | -11.151 | 2.655 | -96.773 | 12.111 | 0.726 | 9.6 | 10.102 | 0.055 | 2.961 | 2.457 | 15.038 | 4.932 | -3.204 | -6.949 | -33.068 | -2.963 | -8.323 | -8.751 | -13.351 | -6.167 | -8.132 | -12.053 | -1.544 | -18.214 | -5.386 | -3.239 | -1.821 | -6.437 | 0.712 | -5.804 | -6.522 | -8.526 | -5.196 | -6.584 | -32.957 | -7.184 | -4.058 | 3.172 | -2.104 | 4.431 | -0.565 | 1.656 | 12.535 | -5.606 | 7.488 | 1.042 | 2.335 | 1.136 | 9.709 | 2.643 | 29.166 | 1.705 | 5.585 | 15.959 |
Operating Expenses
| 238.107 | 297.211 | 290.804 | 302.508 | 297.64 | 274.81 | 295.903 | 293.935 | 308.034 | 272.801 | 324.95 | 266.532 | 251.563 | 242.579 | 299.848 | 271.426 | 221.801 | 225.966 | 215.828 | 310.054 | 232.394 | 213.531 | 223.758 | 230.633 | 246.394 | 212.164 | 239.727 | 229.928 | 202.677 | 191.459 | 233.874 | 178.293 | 194.515 | 184.249 | 182.251 | 187.92 | 179.463 | 146.897 | 247.281 | 201.677 | 197.179 | 190.789 | 222.919 | 180.215 | 192.786 | 174.072 | 210.756 | 194.042 | 152.18 | 155.577 | 187.271 | 164.997 | 136.132 | 143.364 | 172.805 | 164.42 | 151.811 | 148.812 |
Operating Income
| 38.468 | -40.635 | -50.399 | 43.439 | 47.633 | 24.117 | -150.486 | 70.999 | 61.646 | 112.902 | 6.48 | 26.174 | 67.219 | 68.492 | 52.055 | 92.938 | 86.651 | 13.408 | 73.204 | 31.847 | 63.849 | 43.453 | 65.533 | 65.623 | -13.924 | 55.617 | 96.662 | 162.42 | 88.764 | 64.897 | 168.079 | 124.708 | 79.96 | 100.402 | 105.927 | 75.183 | 57.384 | 51.016 | 16.269 | 99.441 | 105.449 | 51.023 | 35.638 | 66.856 | 50.541 | 87.356 | 42.516 | 77.991 | 39.332 | 33.595 | 12.05 | 47.049 | 22.899 | 10.051 | 42.93 | 7.246 | 45.679 | 61.571 |
Operating Income Ratio
| 0.028 | -0.028 | -0.034 | 0.03 | 0.035 | 0.017 | -0.097 | 0.045 | 0.037 | 0.069 | 0.004 | 0.018 | 0.044 | 0.046 | 0.035 | 0.062 | 0.067 | 0.012 | 0.055 | 0.022 | 0.053 | 0.036 | 0.046 | 0.05 | -0.011 | 0.044 | 0.067 | 0.11 | 0.071 | 0.061 | 0.102 | 0.097 | 0.08 | 0.087 | 0.096 | 0.071 | 0.06 | 0.054 | 0.015 | 0.091 | 0.099 | 0.052 | 0.033 | 0.067 | 0.052 | 0.084 | 0.037 | 0.069 | 0.049 | 0.044 | 0.015 | 0.053 | 0.031 | 0.013 | 0.044 | 0.009 | 0.058 | 0.076 |
Total Other Income Expenses Net
| 219.952 | 29.871 | -29.441 | -12.583 | -56.433 | 1.23 | 252.069 | -85.918 | -10.014 | -7.986 | -28.738 | 91.415 | 98.788 | 79.24 | 22.855 | 2.645 | -28.738 | -9.713 | -255.602 | 6.004 | -44.473 | -33.674 | -42.134 | -22.057 | 15.613 | -37.272 | -39.275 | -22.668 | -14.816 | -61.069 | -20.58 | -49.327 | -22.614 | -38.055 | -28.162 | 17.247 | -5.863 | -24.137 | -43.935 | -1.429 | -9.684 | 12.175 | 30.341 | 5.726 | 31.488 | 37.641 | 25.387 | 4.279 | -1.422 | 6.452 | -43.553 | 13.562 | -6.33 | -1.703 | -60.909 | 38.887 | 5.276 | 23.622 |
Income Before Tax
| 258.42 | -10.764 | -79.84 | 30.856 | -8.8 | 25.347 | 101.583 | -14.919 | 51.632 | 104.916 | -22.258 | 117.589 | 166.007 | 147.732 | 74.91 | 95.583 | 57.913 | 3.695 | -182.398 | 37.851 | 19.376 | 9.779 | 23.399 | 43.566 | 1.689 | 18.345 | 57.387 | 139.752 | 73.948 | 3.828 | 147.499 | 75.381 | 57.346 | 62.347 | 77.765 | 92.43 | 51.521 | 26.879 | -27.666 | 98.012 | 95.765 | 63.198 | 65.979 | 72.582 | 82.029 | 124.997 | 67.903 | 82.27 | 37.91 | 40.047 | -31.503 | 60.611 | 16.569 | 8.348 | -17.979 | 46.133 | 50.955 | 85.193 |
Income Before Tax Ratio
| 0.19 | -0.008 | -0.054 | 0.021 | -0.006 | 0.018 | 0.066 | -0.009 | 0.031 | 0.064 | -0.013 | 0.081 | 0.109 | 0.1 | 0.051 | 0.063 | 0.045 | 0.003 | -0.137 | 0.026 | 0.016 | 0.008 | 0.017 | 0.033 | 0.001 | 0.015 | 0.04 | 0.095 | 0.059 | 0.004 | 0.09 | 0.059 | 0.057 | 0.054 | 0.071 | 0.087 | 0.054 | 0.029 | -0.026 | 0.09 | 0.09 | 0.064 | 0.062 | 0.072 | 0.085 | 0.12 | 0.059 | 0.072 | 0.048 | 0.053 | -0.039 | 0.068 | 0.022 | 0.01 | -0.019 | 0.06 | 0.064 | 0.105 |
Income Tax Expense
| 11.314 | 18.136 | 5.813 | 14.997 | 17.558 | 7.339 | 89.752 | 8.025 | 16.71 | 16.796 | -8.595 | 20.922 | 34.423 | 20.246 | 11.273 | 11.326 | 9.165 | 9.198 | 13.338 | 9.746 | 6.061 | 14.172 | 20.207 | 19.425 | 10.324 | 12.588 | 2.377 | 28.285 | 24.531 | 19.457 | 30.413 | 17.791 | 21.761 | 22.711 | 18.305 | 15.545 | 20.773 | 10.598 | -18.229 | 7.392 | 35.967 | 11.482 | 10.581 | 3.839 | 8.543 | 14.171 | 17.988 | 10.397 | 12.528 | 9.719 | 34.289 | 9.067 | 10.836 | 8.591 | 12.344 | 11.697 | 27.512 | 20.228 |
Net Income
| 245.77 | 16.141 | -25.145 | 41.916 | 35.19 | 18.008 | 11.831 | -22.944 | 34.922 | 81.369 | 6.987 | 123.583 | 120.479 | 112.676 | 37.732 | 59.002 | 43.916 | 3.759 | -165.564 | 20.452 | 18.657 | 6.62 | 12.344 | 27.405 | 12.821 | 13.259 | 40.665 | 73.896 | 33.787 | 6.668 | 96.61 | 60.296 | 27.936 | 30.619 | 32.754 | 66.065 | 40.354 | 25.173 | -29.394 | 54.481 | 34.75 | 30.853 | 43.877 | 48.838 | 43.572 | 91.565 | 31.268 | 51.015 | 19.676 | 23.049 | -69.081 | 29.415 | -8.352 | -6.594 | -30.005 | 19.042 | 16.887 | 48.037 |
Net Income Ratio
| 0.181 | 0.011 | -0.017 | 0.029 | 0.026 | 0.013 | 0.008 | -0.015 | 0.021 | 0.05 | 0.004 | 0.085 | 0.079 | 0.076 | 0.026 | 0.039 | 0.034 | 0.003 | -0.124 | 0.014 | 0.016 | 0.005 | 0.009 | 0.021 | 0.011 | 0.011 | 0.028 | 0.05 | 0.027 | 0.006 | 0.059 | 0.047 | 0.028 | 0.026 | 0.03 | 0.062 | 0.042 | 0.027 | -0.027 | 0.05 | 0.033 | 0.031 | 0.041 | 0.049 | 0.045 | 0.088 | 0.027 | 0.045 | 0.025 | 0.03 | -0.086 | 0.033 | -0.011 | -0.008 | -0.031 | 0.025 | 0.021 | 0.059 |
EPS
| 1.47 | 0.097 | -0.15 | 0.26 | 0.23 | 0.12 | 0.072 | -0.12 | 0.19 | 0.45 | 0.05 | 0.82 | 0.8 | 0.75 | 0.25 | 0.39 | 0.29 | 0.02 | -1.08 | 0.13 | 0.13 | 0.04 | 0.077 | 0.17 | 0.08 | 0.08 | 0.3 | 0.55 | 0.25 | 0.05 | 0.74 | 0.46 | 0.21 | 0.23 | 0.23 | 0.46 | 0.26 | 0.16 | -0.18 | 0.33 | 0.22 | 0.19 | 0.28 | 0.31 | 0.29 | 0.63 | 0.21 | 0.35 | 0.13 | 0.16 | -0.47 | 0.2 | -0.056 | -0.044 | -0.2 | 0.13 | 0.12 | 0.35 |
EPS Diluted
| 1.29 | 0.087 | -0.15 | 0.22 | 0.19 | 0.096 | 0.062 | -0.12 | 0.19 | 0.44 | -0.02 | 0.67 | 0.75 | 0.75 | 0.25 | 0.39 | 0.29 | 0.02 | -1.05 | 0.13 | 0.13 | 0.04 | 0.077 | 0.17 | 0.08 | 0.08 | 0.3 | 0.46 | 0.21 | 0.05 | 0.74 | 0.38 | 0.18 | 0.2 | 0.23 | 0.39 | 0.23 | 0.14 | -0.18 | 0.33 | 0.2 | 0.18 | 0.28 | 0.28 | 0.26 | 0.54 | 0.21 | 0.29 | 0.11 | 0.13 | -0.47 | 0.2 | -0.056 | -0.036 | -0.2 | 0.13 | 0.12 | 0.35 |
EBITDA
| 89.765 | 25.627 | 18.206 | 105.36 | 112.78 | 88.658 | -88.897 | 138.059 | 129.675 | 179.679 | 73.267 | 91.055 | 122.205 | 153.939 | 145.907 | 156.139 | 133.014 | 76.842 | 20.053 | 105.857 | 90.308 | 76.278 | 78.39 | 113.739 | 41.756 | 75.109 | 121.283 | 196.418 | 138.415 | 66.888 | 201.127 | 137.073 | 112.363 | 121.291 | 137.579 | 153.177 | 114.538 | 90.211 | 95.575 | 177.934 | 155.007 | 124.383 | 137.568 | 132.651 | 141.491 | 187.548 | 142.312 | 151.823 | 85.747 | 107.919 | 41.597 | 121.242 | 94.198 | 69.264 | 121.576 | 88.858 | 89.7 | 164.938 |
EBITDA Ratio
| 0.066 | 0.018 | 0.012 | 0.073 | 0.082 | 0.064 | -0.057 | 0.088 | 0.078 | 0.11 | 0.044 | 0.062 | 0.08 | 0.104 | 0.099 | 0.104 | 0.102 | 0.066 | 0.015 | 0.073 | 0.075 | 0.063 | 0.055 | 0.086 | 0.034 | 0.06 | 0.084 | 0.133 | 0.111 | 0.063 | 0.122 | 0.107 | 0.112 | 0.105 | 0.125 | 0.145 | 0.12 | 0.096 | 0.089 | 0.163 | 0.146 | 0.126 | 0.128 | 0.132 | 0.147 | 0.18 | 0.124 | 0.134 | 0.108 | 0.142 | 0.052 | 0.137 | 0.127 | 0.086 | 0.126 | 0.115 | 0.113 | 0.203 |