Lead Data Inc.

TWSE:2443.TW

3.57 (TWD) • At close July 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 450.152447.486464.413282.12286.025295.06338.435360.688350.548237.019127.914208.77236.746261.863273.268182.593176.011219.294118.802110.116208.739252.362308.558254.021332.377324.602362.488355.653383.692355.469394.648715.604679.892834.789905.6921,412.1941,373.9181,540.6331,720.451,524.9431,083.204762.2221,017.7721,106.6021,052.4321,018.6031,123.8891,154.5191,229.367984.651,156.657919.468
Short Term Investments 0000000000112.942000.0270.0270.0270.0180.018164.794214.36888.61289.5598.347123.533186.934266.173391.516482.575476.57541.06564.033267.886355.752252.573292.141245.23379.4883.408121.78885.701138.895246.36114.8681.73201.732011.85105.05500
Cash and Short Term Investments 450.152447.486464.413282.12286.025295.06338.435360.688350.548237.019240.856208.77236.746261.89273.295182.62176.029219.312283.596324.484297.351341.912406.905377.554519.311590.775754.004838.228860.262896.529958.681983.491,035.6441,087.3621,197.8331,657.4271,453.3981,624.0411,842.2381,610.6441,222.0991,008.5821,132.641,108.3341,052.4321,020.3351,123.8891,166.371,229.367989.7051,156.657919.468
Net Receivables 1.151.4511.43461.96763.72562.95751.94246.72630.07424.44266.67393.54597.078121.809124.951132.415773.381670.062579.249684.462396.003226.099322.874279.674218.084169.293109.318152.251137.218113.786105.796163.367302.268273.94151.24441.79765.109269.9152.002241.043355.997121.453112.778116.643180.648337.166278.357464.511556.374651.834513.317558.504
Inventory 0.2150.6820.0280.0286.4690.8621.694.83112.31822.10925.59499.336158.643161.446200.148143.9293.393312.335302.852303.282243.777453.542190.69286.133224.601272.457138.335102.17783.393127.411189.613163.1482.761145.66192.217109.90280.41223.05217.93518.05341.57237.15425.86524.25231.18836.62458.20182.677117.639147.159355.826414.468
Other Current Assets 21.6910.0121.75880.6860.3711.0112.7170.70924.758149.429152.714157.83162.041151.8159.898153.046174.114168.68343.69990.028107.17799.223107.72194.261103.844107.57895.686101.606108.367118.577135.95686.917112.23771.609304.02681.073312.62391.01778.55573.41289.814121.41231.24219.06931.92724.04121.76731.08540.83337.3263.03486.852
Total Current Assets 472.993471.23488.339425.503356.59359.89394.784412.954417.698432.999485.837559.481654.508696.945758.292611.9811,416.9171,370.3921,209.3961,402.2561,044.3081,120.7761,028.191,037.6221,065.841,140.1031,097.3431,194.2621,189.241,256.3031,390.0461,396.9141,532.911,578.5721,745.321,890.1991,911.5422,008.021,990.731,943.1521,709.4821,288.6011,302.5251,268.2981,296.1951,418.1661,482.2141,744.6431,944.2131,826.0182,088.8341,979.292
Non-Current Assets:
Property, Plant & Equipment, Net 49.84254.66959.8662.389122.217111.159172.175165.12171.869177.244188.665193.401307.845395.031414.273430.105446.843453.379470.048350.245740.143698.161684.092625.397529.104543.694544.65540.878575.618588.338399.848367.142356.06396.049409.492444.013450.126400.343619.799619.877593.099764.776795.478959.8251,556.1191,614.1051,693.9661,718.1731,888.2131,828.172,159.5392,159.097
Goodwill 00000000000000000000000000005.865.865.865.865.865.865.865.865.86000000000000000
Intangible Assets 00000000000000000000000.2240.250.3230.2880.5260.8090.9971.1741.3671.5822.2382.7822.9153.1963.297000000000000000
Goodwill and Intangible Assets 000000000000000000.0010.0030.0050.2330.2830.2240.250.3230.2880.5260.8096.8577.0347.2277.4428.0988.6428.7759.0569.1571.5160.8630.8730.7780.8120.88800000012.74500
Long Term Investments 44.93145.148.24449.55951.8853.0630000-112.743000.205119.368134.3670.1320.177-164.599-202.439-76.538-75.282-84.32-109.905-175.475-254.268-376.068-465.978-454.321-518.525-546.42-252.053-322.303-218.17-256.139-210.181-44.689-47.053-86.721-51.155-106.091-215.553-84.86728.037027.384015.696024.82300
Tax Assets 0000000000000000074.541242.209332.313210.441220.403244.196260.577323.449409.393533.757648.091642.04706.723945.301669.548760.347610.678591.06505.209281.687216.82260.515225.477278.331411.369263.02000004.974.6254.6742.206
Other Non-Current Assets 0.5650.7260.7470.7441.131.02968.66868.12469.65473.74189.44138.46140.289141.583144.197151.242152.56391.888113.53133.43232.38434.63228.69728.5827.50927.60842.51433.96331.57225.2182115.43817.06115.68814.17813.99236.76249.2913.82543.2742.81135.53835.61238.4863.11436.06363.34151.495146.874106.435122.506158.811
Total Non-Current Assets 95.338100.495108.851112.692175.227165.251240.843233.244241.523250.984265.362331.861448.134536.819677.838715.714599.538619.986661.192513.556906.663878.197872.889804.899704.91726.715745.379757.763801.766808.788826.956807.517819.263812.887767.366762.089733.043620.917798.281838.342808.928996.9421,010.1311,026.3421,619.2331,677.5521,757.3071,785.3642,040.0571,976.7982,286.7192,320.114
Total Assets 568.331571.725597.19538.195531.817525.141635.627646.198659.221683.983751.199891.3421,102.6421,233.7641,436.131,327.6952,016.4551,990.3781,870.5881,915.8121,950.9711,998.9731,901.0791,842.5211,770.751,866.8181,842.7221,952.0251,991.0062,065.0912,217.0022,204.4312,352.1732,391.4592,512.6862,652.2882,644.5852,628.9372,789.0112,781.4942,518.412,285.5432,312.6562,294.642,915.4283,095.7183,239.5213,530.0073,984.273,802.8164,375.5534,299.406
Liabilities & Equity:
Current Liabilities:
Account Payables 3.533.4653.7663.745140.351131.806131.299123.189125.115124.682136.544134.143143.853146.908231.925156.387148.507145.422149.674147.68172.587304.26610.769.09814.13511.30412.6716.60312.7425.13277.3384.75354.9735.5652.5986.8553.03113.0057.86911.24920.76619.46513.90910.66911.33122.1622.972137.061162.56855.119225.66192.794
Short Term Debt 1.0261.9671.9951.950.8481.2126.2987.57.7668.95411.07729.6481.332105.213128.93417.162244.784163.798126.939126.983213.81891.553177.263191.09117.368172.63698.916103.61416.5611.9411.24110.8312.24211.64714.00910.31214.8245.4425.260.44422.53919.17218.5130.5251.9471.82491.351107.12242.673155.543516.035492.864
Tax Payables 0000000000000000.0190.0450000.0060.0330.10500.0170000.0130.020.010.010.0120.0158.00559.83360.27558.46211.91213.0920.0910.0240.010.03206.50506.60506.136017.736
Deferred Revenue 39.7242.3071.9832.6591.9482.3790054.05259.83463.141140.105123.863102.867141.093148.349567.843480.806420.282452.111239.3130.033211.579144.135129.719151.977127.463134.082137.835118.702127.049139.547122.401121.545183.64195.855158.193184.535116.932145.77266.329109.215146.785557.08680.067154.19146.568188.633213.709245.071257.801269.744
Other Current Liabilities 0.16738.24143.33545.07250.79345.41256.93556.9891.1391.4261.251.1380.6660.4130.2330.203171.377178.881107.644104.9951.729203.60910.64150.23754.5815.07827.59731.08527.35520.96514.9789.56210.07659.01762.66663.59949.3230.1634.0493.99270.1570.4393.63119.6936.10344.10657.88670.036169.657149.164145.612111.966
Total Current Liabilities 44.44745.9851.07953.426193.94180.809194.532187.678188.072194.896212.012305.026349.714355.401502.185322.1011,132.511968.907804.539831.769627.447599.461410.243394.56315.803340.995266.647275.384194.49176.739230.606164.692199.692197.774262.913276.621225.371203.145134.11161.455379.791148.291182.838587.97129.448222.28318.777502.85788.607604.8971,145.1081,067.368
Non-Current Liabilities:
Long Term Debt 1.4822.7223.3953.9913.5393.53649.98852.35554.06355.92865.5266.66569.23969.70674.25174.2373.64368.47269.8080131.28106.97672.0520002.1284.6637.1989.73212.26714.80217.33619.87122.40524.9427.47500025.531.53640.54549.553.879117.75879.643254.937276.985207.143
Deferred Revenue Non-Current 0000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 9.0789.0759.0350.01800004.4064.4064.4064.4064.4064.4064.4064.4064.40653.14753.14753.14753.2674.5274.8114.4064.7314.6244.6115.01444.0345.31241.09441.09482.377.27578.12579.25114.263112.714116.983107.16448.368456.77454.110.010.011.9062.1427.8974.9515.60816.30417.989
Total Non-Current Liabilities 10.5611.79712.434.0093.5393.53649.98852.35558.46960.33469.92671.07173.64574.11278.65778.63678.049121.619122.95553.147184.547111.50376.8634.4064.7314.6246.7399.67751.22855.04453.36155.89699.63697.146100.53104.19141.738112.714116.983107.16473.868488.27490.1140.5145.0151.40656.021125.65584.594260.545293.289225.132
Total Liabilities 55.00757.77763.50957.435197.479184.345244.52240.033246.541255.23281.938376.097423.359429.513580.842400.7371,210.561,090.526927.494884.916811.994710.964487.106398.966320.534345.619273.386285.061245.718231.783283.967220.588299.328294.92363.443380.811367.109315.859251.093268.615853.659636.561672.948628.48174.458273.686374.798628.505873.201865.4421,438.3971,292.5
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000
Common Stock 1,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.871,456.873,540.373,540.373,540.373,540.373,540.373,540.373,540.373,540.373,540.373,540.373,540.37
Retained Earnings -1,341.345-1,329.215-1,322.936-1,374.101-1,527.12-1,517.545-1,473.522-1,443.676-1,433.83-1,483.141-1,447.371-1,402.271-1,231.073-1,098.785-1,018.017-952.682-884.283-817.446-769.357-686.821-581.873-443.923-334.391-298.344-230.35-149.875-85.001-27.56921.80382.53148.081194.851241.975314.475357.189497.034510.996539.119611.787621.926-64.048-2,152.394-2,143.655-2,083.52-1,104.769-1,080.968-1,052.187-1,031.088-893.155-990.818-1,039.42-911.526
Accumulated Other Comprehensive Income/Loss 174.926163.738176.256174.29180.004176.9320000000000000000000000000000000000000000000000
Other Total Stockholders Equity 197.879197.879197.879197.879197.879197.879380.597366.188362.582427.528430.797429.839421.936414.544384.59389.054210.862222.788218.469223.128224.624234.014247.082240.588178.937168.936145.182181.662209.763234.882265.968269.419290.396261.381269.484248.225218.057223.386112.54686.71955.23750.79638.0192.19-6.75839.75450.744-21.31119.267-41.355-24.887-57.851
Total Shareholders Equity 488.33489.272508.069454.938307.633314.136363.945379.382385.622401.257440.296484.438647.733772.629823.443893.242783.449862.212905.982993.1771,099.6211,246.9611,369.5611,399.1141,405.4571,475.9311,517.0511,610.9631,688.4361,774.2821,870.9191,921.141,989.2412,032.7262,083.5432,202.1292,185.9232,219.3752,181.2032,165.5151,448.0591,438.7721,434.7341,459.042,428.8432,499.1562,538.9272,487.9712,666.4822,508.1972,476.0632,570.993
Total Equity 513.324513.948533.681480.76334.338340.796391.107379.382385.622401.257440.296484.438647.733772.629823.443893.242783.449862.212905.982993.1771,099.6211,246.9611,369.5611,399.1141,405.4571,475.9311,517.0511,610.9631,688.4361,774.2821,870.9191,921.141,989.2412,032.7262,083.5432,202.1292,185.9232,219.3752,181.2032,165.5151,448.0591,438.7721,434.7341,459.042,428.8432,499.1562,538.9272,487.9712,666.4822,508.1972,476.0632,570.993
Total Liabilities & Shareholders Equity 568.331571.725597.19538.195531.817525.141635.627646.198659.221683.983751.199891.3421,102.6421,233.7641,436.131,327.6952,016.4551,990.3781,870.5881,915.8121,950.9711,998.9731,901.0791,842.5211,770.751,866.8181,842.7221,952.0251,991.0062,065.0912,217.0022,204.4312,352.1732,391.4592,512.6862,652.2882,644.5852,628.9372,789.0112,781.4942,518.412,285.5432,312.6562,294.642,915.4283,095.7183,239.5213,530.0073,984.273,802.8164,375.5534,299.406