Lead Data Inc.
TWSE:2443.TW
3.57 (TWD) • At close July 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||
Net Income
| 68.218 | -109.964 | -454.87 | -278.891 | -393.995 | -274.533 | -223.213 | -259.437 | -12.974 | 782.018 | -1,171.921 | -145.011 | -914.315 | 63.615 |
Depreciation & Amortization
| 18.952 | 29.662 | 78.275 | 106.713 | 84.867 | 92.977 | 83.994 | 77.617 | 69.948 | 84.131 | 195.052 | 261.507 | 404.621 | 543.317 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 14.003 | 71.028 | 45.833 | 188.12 | 212.518 | -313.198 | 25.29 | -278.04 | -8.944 | -123.823 | 568.163 | 439.708 | 54.805 | 109.431 |
Accounts Receivables
| 4.931 | 42.582 | 25.783 | 32.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4.716 | 48.648 | 53.338 | 142.033 | -49.766 | -194.661 | 50.409 | -58.604 | -91.366 | 10.165 | 62.459 | 439.943 | 66.356 | 196.766 |
Accounts Payables
| -0.183 | -10.954 | -22.244 | 8.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.539 | -9.248 | -11.044 | 4.889 | 262.284 | -118.537 | -25.119 | -219.436 | 82.422 | -133.988 | 505.704 | -0.235 | -11.551 | -87.335 |
Other Non Cash Items
| -147.703 | 25.3 | 225.902 | 28.337 | 86.844 | 20.235 | 13.693 | 0.128 | -82.82 | -928.601 | 527.191 | -142.32 | 727.086 | 98.611 |
Operating Cash Flow
| -46.53 | 16.026 | -104.86 | 44.279 | -9.766 | -474.519 | -100.236 | -459.732 | -34.79 | -186.275 | 118.485 | 413.884 | 272.197 | 814.974 |
Investing Activities: | ||||||||||||||
Investments In Property Plant And Equipment
| -47.94 | -8.078 | -5.232 | -157.47 | -256.476 | -52.376 | -58.957 | -214.507 | -105.141 | -76.081 | -173.096 | -291.621 | -433.845 | -91.209 |
Acquisitions Net
| 7.277 | 46.001 | 103.185 | 11.852 | 56.59 | 4.202 | -1.961 | 22.741 | -94.888 | 793.85 | 0 | 0 | 314.32 | 0 |
Purchases Of Investments
| 0 | 84.048 | -0.067 | -0.046 | -100.748 | -0.02 | -1,114.574 | -1,439.889 | -216.593 | -0.338 | 0 | 0 | -34.77 | -10 |
Sales Maturities Of Investments
| 0.349 | 112.894 | 0.189 | 101.667 | 10.617 | 339.938 | 875.173 | 1,422.668 | 52.22 | 16.923 | 0 | 35.129 | 10 | 0 |
Other Investing Activites
| 7.383 | 4.526 | 6.684 | 183.081 | 44.352 | 5.464 | -18.206 | -1.249 | 362.235 | -4.577 | 245.539 | 499.643 | 24.66 | 16.142 |
Investing Cash Flow
| -32.931 | 239.391 | 104.759 | 139.084 | -245.665 | 297.208 | -318.525 | -210.236 | -2.167 | 729.777 | 72.443 | 243.151 | -119.635 | -85.067 |
Financing Activities: | ||||||||||||||
Debt Repayment
| -4.469 | -17.947 | -176.547 | -532.222 | -54.321 | -10.139 | -10.139 | -10.138 | -23.38 | -58.5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.469 | -14.372 | 164.99 | 419.981 | 171.593 | 88.518 | 92.191 | -2.574 | -125.949 | 13.877 | -318.971 | -464.331 | -343.196 | -619.86 |
Financing Cash Flow
| -4.469 | -32.319 | -11.557 | -112.241 | 117.272 | 78.379 | 82.052 | -12.712 | -149.329 | -44.623 | -318.971 | -464.331 | -343.196 | -619.86 |
Other Information: | ||||||||||||||
Effect Of Forex Changes On Cash
| 5.362 | -4.18 | 37.835 | 1.355 | -5.746 | -2.7 | -23.242 | -13.91 | 73.537 | 19.994 | 80.126 | 42.347 | -108.954 | 34.63 |
Net Change In Cash
| -78.568 | 218.918 | 26.177 | 72.477 | -143.905 | -101.632 | -359.951 | -696.59 | -112.749 | 518.873 | -47.917 | 235.051 | -299.588 | 144.677 |
Cash At End Of Period
| 282.12 | 360.688 | 208.77 | 182.593 | 110.116 | 254.021 | 355.653 | 715.604 | 1,412.194 | 1,524.943 | 1,106.602 | 1,154.519 | 919.468 | 1,219.056 |