Thinking Electronic Industrial Co., Ltd.
TWSE:2428.TW
175.5 (TWD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,077.136 | 7,463.135 | 7,500.455 | 5,920.258 | 5,814.232 | 6,019.949 | 5,826.763 | 5,408.161 | 5,116.152 | 4,555.972 | 4,270.222 | 4,122.61 | 4,303.294 | 4,360.328 | 3,169.349 | 3,211.277 | 2,843.41 | 2,853.929 |
| Cost of Revenue
| 4,414.972 | 4,829.759 | 4,261.024 | 3,205.653 | 3,473.903 | 3,778.789 | 3,774.415 | 3,729.422 | 3,662.85 | 3,322.809 | 3,180.989 | 3,156.4 | 3,413.169 | 3,020.505 | 2,191.231 | 2,434.821 | 2,255.268 | 2,230.065 |
| Gross Profit
| 2,662.164 | 2,633.376 | 3,239.431 | 2,714.605 | 2,340.329 | 2,241.16 | 2,052.348 | 1,678.739 | 1,453.302 | 1,233.163 | 1,089.233 | 966.21 | 890.125 | 1,339.823 | 978.118 | 776.456 | 588.142 | 623.864 |
| Gross Profit Ratio
| 0.376 | 0.353 | 0.432 | 0.459 | 0.403 | 0.372 | 0.352 | 0.31 | 0.284 | 0.271 | 0.255 | 0.234 | 0.207 | 0.307 | 0.309 | 0.242 | 0.207 | 0.219 |
| Reseach & Development Expenses
| 360.706 | 326.395 | 298.071 | 225.072 | 199.013 | 131.137 | 116.82 | 85.447 | 80.585 | 88.398 | 54.153 | 71.545 | 66.896 | 79.085 | 61.703 | 64.764 | 43.756 | 39.595 |
| General & Administrative Expenses
| 445.347 | 603.989 | 536.436 | 421.329 | 455.203 | 472.881 | 455.373 | 370.326 | 319.249 | 268.423 | 244.574 | 226.959 | 219.967 | 272.8 | 236.381 | 228.482 | 197.753 | 172.965 |
| Selling & Marketing Expenses
| 338.346 | 298.181 | 282.129 | 223.193 | 233.549 | 250.204 | 241.157 | 228.671 | 197.928 | 162.726 | 134.038 | 128.881 | 131.814 | 119.547 | 102.938 | 115.68 | 94.299 | 84.718 |
| SG&A
| 709.013 | 902.17 | 818.565 | 644.522 | 688.752 | 723.085 | 696.53 | 598.997 | 517.177 | 431.149 | 378.612 | 355.84 | 351.781 | 392.347 | 339.319 | 344.162 | 292.052 | 257.683 |
| Other Expenses
| 28.197 | 312.915 | -42.459 | -45.422 | 69.846 | 127.99 | 250.832 | 225.876 | 129.487 | 124.831 | 53.608 | 14.868 | 48.12 | -34.998 | 11.783 | 6.162 | 157.879 | -0.605 |
| Operating Expenses
| 1,069.719 | 1,228.565 | 1,116.636 | 869.594 | 887.765 | 854.222 | 813.35 | 684.444 | 597.762 | 519.547 | 432.765 | 427.385 | 418.677 | 471.432 | 401.022 | 408.926 | 335.808 | 297.278 |
| Operating Income
| 1,592.445 | 1,818.553 | 2,168.859 | 1,878.303 | 1,522.41 | 1,386.938 | 1,238.998 | 994.295 | 855.54 | 713.616 | 656.468 | 538.825 | 471.448 | 868.391 | 577.096 | 367.53 | 252.334 | 326.586 |
| Operating Income Ratio
| 0.225 | 0.244 | 0.289 | 0.317 | 0.262 | 0.23 | 0.213 | 0.184 | 0.167 | 0.157 | 0.154 | 0.131 | 0.11 | 0.199 | 0.182 | 0.114 | 0.089 | 0.114 |
| Total Other Income Expenses Net
| 130.102 | -21.809 | -9.525 | -10.97 | -8.723 | 122.14 | 247.988 | 224.727 | 125.319 | 119.965 | 47.805 | 19.586 | 75.657 | -102.257 | 29.792 | -14.42 | 148.834 | -5.599 |
| Income Before Tax
| 1,722.547 | 1,796.744 | 2,159.334 | 1,867.333 | 1,513.687 | 1,509.078 | 1,486.986 | 1,219.022 | 980.859 | 833.581 | 704.273 | 558.411 | 547.105 | 766.134 | 606.888 | 353.11 | 401.168 | 320.987 |
| Income Before Tax Ratio
| 0.243 | 0.241 | 0.288 | 0.315 | 0.26 | 0.251 | 0.255 | 0.225 | 0.192 | 0.183 | 0.165 | 0.135 | 0.127 | 0.176 | 0.191 | 0.11 | 0.141 | 0.112 |
| Income Tax Expense
| 411.388 | 406.766 | 568.711 | 486.73 | 398.422 | 520.45 | 406.495 | 326.707 | 295.966 | 198.422 | 178.878 | 144.016 | 118.771 | 154.525 | 137.846 | 129.959 | 61.991 | 84.611 |
| Net Income
| 1,307.803 | 1,373.833 | 1,577.307 | 1,385.016 | 1,115.99 | 982.766 | 1,084.535 | 900.553 | 688.143 | 618.721 | 509.155 | 430.873 | 402.742 | 608.886 | 472.61 | 231.316 | 356.109 | 249.146 |
| Net Income Ratio
| 0.185 | 0.184 | 0.21 | 0.234 | 0.192 | 0.163 | 0.186 | 0.167 | 0.135 | 0.136 | 0.119 | 0.105 | 0.094 | 0.14 | 0.149 | 0.072 | 0.125 | 0.087 |
| EPS
| 10.21 | 10.72 | 12.31 | 10.81 | 8.71 | 7.67 | 8.47 | 7.03 | 5.4 | 4.87 | 4.01 | 3.37 | 3.16 | 4.77 | 4.03 | 2.03 | 3.06 | 2.25 |
| EPS Diluted
| 10.17 | 10.66 | 12.25 | 10.78 | 8.67 | 7.63 | 8.43 | 6.99 | 5.35 | 4.8 | 3.95 | 3.26 | 3.08 | 4.75 | 3.75 | 1.89 | 3.06 | 2.25 |
| EBITDA
| 1,977.305 | 2,200.032 | 2,490.726 | 2,162.279 | 1,795.786 | 1,741.481 | 1,683.226 | 1,391.619 | 1,144.982 | 988.867 | 865.73 | 724.003 | 691.493 | 891.256 | 720.17 | 555.969 | 558.563 | 460.693 |
| EBITDA Ratio
| 0.279 | 0.295 | 0.332 | 0.365 | 0.309 | 0.289 | 0.289 | 0.257 | 0.224 | 0.217 | 0.203 | 0.176 | 0.161 | 0.204 | 0.227 | 0.173 | 0.196 | 0.161 |