Thinking Electronic Industrial Co., Ltd.
TWSE:2428.TW
164.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,949.789 | 1,561.384 | 1,778.191 | 1,763.393 | 1,816.449 | 1,719.103 | 1,874.857 | 1,888.547 | 1,899.772 | 1,799.959 | 1,865.076 | 1,916.06 | 1,960.452 | 1,758.867 | 1,706.28 | 1,619.691 | 1,498.545 | 1,095.742 | 1,522.209 | 1,462.77 | 1,425.193 | 1,404.06 | 1,486.669 | 1,618.249 | 1,554.284 | 1,360.747 | 1,504.286 | 1,501.773 | 1,478.597 | 1,342.107 | 1,457.77 | 1,407.807 | 1,380.231 | 1,162.353 | 1,319.408 | 1,396.948 | 1,297.383 | 1,102.413 | 1,186.678 | 1,230.908 | 1,133.381 | 1,005.005 | 1,129.29 | 1,124.743 | 1,124.387 | 891.802 | 1,006.696 | 1,052.857 | 1,104.388 | 958.669 | 1,095.152 | 1,067.931 | 1,144.104 | 996.107 | 1,096.125 | 1,193.335 | 1,151.096 | 919.772 |
Cost of Revenue
| 1,164.914 | 924.755 | 1,061.876 | 1,070.704 | 1,160.477 | 1,067.771 | 1,294.741 | 1,256.18 | 1,185.942 | 1,092.896 | 1,100.302 | 1,108.12 | 1,073.476 | 979.126 | 888.297 | 838.612 | 807.423 | 671.321 | 887.018 | 836.29 | 895.862 | 854.733 | 984.961 | 981.37 | 948.048 | 864.41 | 937.394 | 998.756 | 978.645 | 859.62 | 991.931 | 968.11 | 942.955 | 826.426 | 917.954 | 990.537 | 956.929 | 797.43 | 852.198 | 903.285 | 841.882 | 725.444 | 798.766 | 832.19 | 859.043 | 690.99 | 790.514 | 788.655 | 825.991 | 752.159 | 861.016 | 852.07 | 951.674 | 748.409 | 798.141 | 843.43 | 763.548 | 615.386 |
Gross Profit
| 784.875 | 636.629 | 716.315 | 692.689 | 655.972 | 651.332 | 580.116 | 632.367 | 713.83 | 707.063 | 764.774 | 807.94 | 886.976 | 779.741 | 817.983 | 781.079 | 691.122 | 424.421 | 635.191 | 626.48 | 529.331 | 549.327 | 501.708 | 636.879 | 606.236 | 496.337 | 566.892 | 503.017 | 499.952 | 482.487 | 465.839 | 439.697 | 437.276 | 335.927 | 401.454 | 406.411 | 340.454 | 304.983 | 334.48 | 327.623 | 291.499 | 279.561 | 330.524 | 292.553 | 265.344 | 200.812 | 216.182 | 264.202 | 278.397 | 206.51 | 234.136 | 215.861 | 192.43 | 247.698 | 297.984 | 349.905 | 387.548 | 304.386 |
Gross Profit Ratio
| 0.403 | 0.408 | 0.403 | 0.393 | 0.361 | 0.379 | 0.309 | 0.335 | 0.376 | 0.393 | 0.41 | 0.422 | 0.452 | 0.443 | 0.479 | 0.482 | 0.461 | 0.387 | 0.417 | 0.428 | 0.371 | 0.391 | 0.337 | 0.394 | 0.39 | 0.365 | 0.377 | 0.335 | 0.338 | 0.359 | 0.32 | 0.312 | 0.317 | 0.289 | 0.304 | 0.291 | 0.262 | 0.277 | 0.282 | 0.266 | 0.257 | 0.278 | 0.293 | 0.26 | 0.236 | 0.225 | 0.215 | 0.251 | 0.252 | 0.215 | 0.214 | 0.202 | 0.168 | 0.249 | 0.272 | 0.293 | 0.337 | 0.331 |
Reseach & Development Expenses
| 107.098 | 93.539 | 100.164 | 85.766 | 87.551 | 87.225 | 82.271 | 79.299 | 85.04 | 79.785 | 80.866 | 80.398 | 68.883 | 67.924 | 66.161 | 63.553 | 52.012 | 43.346 | 51.437 | 51.485 | 51.579 | 44.512 | 37.709 | 31.195 | 31.352 | 30.881 | 35.019 | 29.853 | 26.694 | 25.254 | 26.252 | 19.265 | 19.987 | 19.943 | 21.01 | 20.582 | 18.789 | 20.204 | 25.483 | 22.407 | 21.214 | 19.294 | 14.464 | 10.662 | 15.409 | 13.618 | 19.411 | 15.861 | 20.324 | 16.29 | 15.045 | 16.979 | 18.294 | 16.578 | 24.292 | 14.35 | 21.006 | 19.437 |
General & Administrative Expenses
| 112.183 | 99.936 | 120.864 | 113.505 | 114.229 | 96.749 | 191.333 | 131.682 | 144.222 | 136.752 | 168.462 | 122.351 | 119.929 | 125.694 | 136.796 | 88.099 | 104.862 | 91.572 | 136.585 | 103.097 | 106.58 | 108.941 | 116.814 | 116.649 | 120.785 | 118.633 | 135.178 | 112.514 | 112.903 | 94.778 | 119.091 | 88.281 | 81.611 | 81.343 | 98.369 | 73.119 | 73.971 | 73.79 | 69.873 | 69.198 | 67.659 | 61.693 | 63.265 | 66.257 | 62.462 | 52.59 | 49.163 | 55.892 | 70.612 | 50.186 | 53.221 | 57.865 | 53.54 | 55.341 | 52.781 | 70.583 | 77.047 | 72.389 |
Selling & Marketing Expenses
| 94.51 | 76.578 | 89.881 | 86.424 | 86.081 | 75.96 | 78.211 | 77.07 | 76.159 | 66.741 | 77.237 | 72.298 | 69.344 | 63.25 | 68.063 | 55.452 | 50.817 | 48.861 | 49.654 | 66.713 | 61.037 | 56.145 | 68.945 | 57.256 | 62.752 | 61.251 | 60.081 | 62.412 | 64.231 | 54.433 | 66.573 | 55.907 | 45.527 | 60.664 | 62.275 | 57.42 | 39.335 | 38.898 | 52.172 | 37.888 | 40.142 | 32.524 | 38.285 | 36.222 | 31.395 | 28.136 | 33.831 | 33.375 | 38.705 | 25.392 | 31.033 | 31.091 | 30.575 | 39.115 | 30.639 | 30.345 | 29.81 | 28.753 |
SG&A
| 195.411 | 176.514 | 183.261 | 199.929 | 200.31 | 172.709 | 269.544 | 208.752 | 220.381 | 203.493 | 245.699 | 194.649 | 189.273 | 188.944 | 204.859 | 143.551 | 155.679 | 140.433 | 186.239 | 169.81 | 167.617 | 165.086 | 185.759 | 173.905 | 183.537 | 179.884 | 195.259 | 174.926 | 177.134 | 149.211 | 185.664 | 144.188 | 127.138 | 142.007 | 160.644 | 130.539 | 113.306 | 112.688 | 122.045 | 107.086 | 107.801 | 94.217 | 101.55 | 102.479 | 93.857 | 80.726 | 82.994 | 89.267 | 109.317 | 75.578 | 84.254 | 88.956 | 84.115 | 94.456 | 83.42 | 100.928 | 106.857 | 101.142 |
Other Expenses
| 75.003 | 33.17 | 4.45 | 11.284 | 20.046 | -7.583 | -37.156 | 149.051 | 123.039 | 77.981 | -1.492 | -5.078 | -41.84 | 5.951 | -24.481 | -4.234 | -26.765 | 27.401 | -8.867 | 23.142 | 55.504 | 0.067 | 37.955 | 45.025 | 92.658 | -47.648 | -6.169 | -0.31 | 281.829 | -24.518 | 89.971 | 97.321 | 36.027 | 2.557 | 20.064 | 91.295 | 12.863 | 5.265 | 45.472 | 40.211 | 4.783 | 34.365 | 28.511 | 5.922 | 12.068 | 7.107 | 0.132 | 5.132 | 27.758 | 3.56 | 2.213 | 7.723 | 34.023 | 4.161 | 21.3 | 0.93 | -58.834 | 1.606 |
Operating Expenses
| 302.509 | 270.053 | 283.425 | 285.695 | 287.861 | 259.934 | 351.815 | 288.051 | 305.421 | 283.278 | 326.565 | 275.047 | 258.156 | 256.868 | 271.02 | 207.104 | 207.691 | 183.779 | 237.676 | 221.295 | 219.196 | 209.598 | 223.468 | 205.1 | 214.889 | 210.765 | 230.278 | 204.779 | 203.828 | 174.465 | 211.916 | 163.453 | 147.125 | 161.95 | 181.654 | 151.121 | 132.095 | 132.892 | 147.528 | 129.493 | 129.015 | 113.511 | 106.477 | 122.678 | 109.266 | 94.344 | 102.405 | 105.128 | 129.641 | 91.868 | 99.299 | 105.935 | 102.409 | 111.034 | 107.712 | 115.278 | 127.863 | 120.579 |
Operating Income
| 482.366 | 436.976 | 432.89 | 446.797 | 416.85 | 409.752 | 220.684 | 518.995 | 555.813 | 523.061 | 452.574 | 532.893 | 628.82 | 522.873 | 546.963 | 573.975 | 483.431 | 240.642 | 397.515 | 405.185 | 310.135 | 339.729 | 278.24 | 431.779 | 391.347 | 285.572 | 336.614 | 298.238 | 296.124 | 308.022 | 253.923 | 276.244 | 290.151 | 173.977 | 219.8 | 255.29 | 208.359 | 172.091 | 186.952 | 198.13 | 162.484 | 166.05 | 224.047 | 169.875 | 156.078 | 106.468 | 113.777 | 159.074 | 148.756 | 114.642 | 134.837 | 109.926 | 90.021 | 136.664 | 190.272 | 234.627 | 259.685 | 183.807 |
Operating Income Ratio
| 0.247 | 0.28 | 0.243 | 0.253 | 0.229 | 0.238 | 0.118 | 0.275 | 0.293 | 0.291 | 0.243 | 0.278 | 0.321 | 0.297 | 0.321 | 0.354 | 0.323 | 0.22 | 0.261 | 0.277 | 0.218 | 0.242 | 0.187 | 0.267 | 0.252 | 0.21 | 0.224 | 0.199 | 0.2 | 0.23 | 0.174 | 0.196 | 0.21 | 0.15 | 0.167 | 0.183 | 0.161 | 0.156 | 0.158 | 0.161 | 0.143 | 0.165 | 0.198 | 0.151 | 0.139 | 0.119 | 0.113 | 0.151 | 0.135 | 0.12 | 0.123 | 0.103 | 0.079 | 0.137 | 0.174 | 0.197 | 0.226 | 0.2 |
Total Other Income Expenses Net
| 119.227 | -0.514 | 35.675 | -3.64 | -13.31 | -2.467 | -9.622 | -0.411 | -9.811 | -1.965 | 2.385 | 18.713 | -27.972 | 29.048 | -6.801 | 16.087 | -14.057 | 27.093 | -10.382 | 22.311 | 50.378 | -1.184 | 34.989 | 44.423 | 91.224 | -48.496 | -6.778 | -0.989 | 281.235 | -25.48 | 90.111 | 96.774 | 35.599 | 2.243 | 19.148 | 90.352 | 11.211 | 4.608 | 44.133 | 39.673 | 3.551 | 32.608 | 27.76 | 4.65 | 10.845 | 4.55 | -0.791 | 2.856 | 25.485 | -8.362 | 2.739 | 42.584 | 36.682 | -6.348 | -16.161 | -27.029 | -54.329 | -4.738 |
Income Before Tax
| 601.593 | 436.462 | 468.565 | 443.157 | 403.54 | 407.285 | 211.062 | 518.584 | 546.002 | 521.096 | 454.959 | 551.606 | 600.848 | 551.921 | 540.162 | 590.062 | 469.374 | 267.735 | 387.133 | 427.496 | 360.513 | 338.545 | 313.229 | 476.202 | 482.571 | 237.076 | 329.836 | 297.249 | 577.359 | 282.542 | 344.034 | 373.018 | 325.75 | 176.22 | 238.948 | 345.642 | 219.57 | 176.699 | 231.085 | 237.803 | 166.035 | 198.658 | 251.807 | 174.525 | 166.923 | 111.018 | 112.986 | 161.93 | 174.241 | 106.28 | 137.576 | 152.51 | 126.703 | 130.316 | 174.111 | 207.598 | 205.356 | 179.069 |
Income Before Tax Ratio
| 0.309 | 0.28 | 0.264 | 0.251 | 0.222 | 0.237 | 0.113 | 0.275 | 0.287 | 0.29 | 0.244 | 0.288 | 0.306 | 0.314 | 0.317 | 0.364 | 0.313 | 0.244 | 0.254 | 0.292 | 0.253 | 0.241 | 0.211 | 0.294 | 0.31 | 0.174 | 0.219 | 0.198 | 0.39 | 0.211 | 0.236 | 0.265 | 0.236 | 0.152 | 0.181 | 0.247 | 0.169 | 0.16 | 0.195 | 0.193 | 0.146 | 0.198 | 0.223 | 0.155 | 0.148 | 0.124 | 0.112 | 0.154 | 0.158 | 0.111 | 0.126 | 0.143 | 0.111 | 0.131 | 0.159 | 0.174 | 0.178 | 0.195 |
Income Tax Expense
| 164.266 | 106.786 | 109.639 | 108.22 | 90.499 | 103.03 | 35.272 | 115.149 | 134.561 | 121.784 | 90.68 | 171.669 | 161.787 | 144.575 | 112.103 | 171.112 | 132.599 | 70.916 | 100.845 | 103.819 | 108.667 | 85.091 | 75.859 | 130.649 | 173.938 | 140.004 | 69.98 | 63.095 | 193.32 | 80.1 | 105.612 | 60.926 | 107.566 | 52.603 | 92.482 | 75.898 | 87.586 | 40 | 50.564 | 46.844 | 55.382 | 45.632 | 49.823 | 44.046 | 54.538 | 30.471 | 25.157 | 32.874 | 57.585 | 27.919 | 29.58 | 25.223 | 39.613 | 24.355 | 31.784 | 37.073 | 42.91 | 42.758 |
Net Income
| 437.576 | 332.94 | 363.498 | 333.035 | 311.537 | 299.733 | 168.982 | 400.419 | 407.454 | 396.978 | 358.468 | 376.997 | 434.768 | 407.074 | 428.084 | 419.142 | 338.096 | 199.694 | 287.987 | 327.718 | 250.45 | 249.835 | 232.033 | 346.197 | 307.351 | 97.185 | 261.755 | 233.272 | 383.714 | 205.794 | 240.301 | 313.98 | 221.379 | 124.893 | 146.071 | 269.02 | 134.198 | 138.854 | 179.657 | 180.696 | 106.432 | 151.995 | 159.382 | 146.963 | 118.886 | 83.924 | 96.11 | 132.956 | 112.638 | 86.697 | 102.237 | 126.262 | 67.72 | 106.523 | 133.056 | 166.478 | 177.049 | 132.303 |
Net Income Ratio
| 0.224 | 0.213 | 0.204 | 0.189 | 0.172 | 0.174 | 0.09 | 0.212 | 0.214 | 0.221 | 0.192 | 0.197 | 0.222 | 0.231 | 0.251 | 0.259 | 0.226 | 0.182 | 0.189 | 0.224 | 0.176 | 0.178 | 0.156 | 0.214 | 0.198 | 0.071 | 0.174 | 0.155 | 0.26 | 0.153 | 0.165 | 0.223 | 0.16 | 0.107 | 0.111 | 0.193 | 0.103 | 0.126 | 0.151 | 0.147 | 0.094 | 0.151 | 0.141 | 0.131 | 0.106 | 0.094 | 0.095 | 0.126 | 0.102 | 0.09 | 0.093 | 0.118 | 0.059 | 0.107 | 0.121 | 0.14 | 0.154 | 0.144 |
EPS
| 3.42 | 2.6 | 2.84 | 2.6 | 2.43 | 2.34 | 1.32 | 3.12 | 3.18 | 3.1 | 2.84 | 2.94 | 3.39 | 3.18 | 3.34 | 3.27 | 2.64 | 1.56 | 2.25 | 2.56 | 1.95 | 1.95 | 1.81 | 2.7 | 2.4 | 0.76 | 2.04 | 1.82 | 3 | 1.61 | 1.88 | 2.45 | 1.73 | 0.97 | 1.14 | 2.11 | 1.05 | 1.09 | 1.41 | 1.42 | 0.84 | 1.2 | 1.26 | 1.16 | 0.94 | 0.66 | 0.76 | 1.05 | 0.89 | 0.68 | 0.81 | 0.99 | 0.53 | 0.84 | 1.04 | 1.31 | 1.39 | 1.04 |
EPS Diluted
| 3.41 | 2.59 | 2.82 | 2.59 | 2.43 | 2.33 | 1.31 | 3.11 | 3.17 | 3.08 | 2.84 | 2.94 | 3.38 | 3.17 | 3.33 | 3.26 | 2.63 | 1.55 | 2.24 | 2.55 | 1.95 | 1.94 | 1.81 | 2.7 | 2.4 | 0.76 | 2.04 | 1.82 | 2.99 | 1.6 | 1.87 | 2.45 | 1.73 | 0.97 | 1.14 | 2.09 | 1.04 | 1.08 | 1.4 | 1.41 | 0.83 | 1.17 | 1.24 | 1.14 | 0.92 | 0.65 | 0.74 | 1.01 | 0.86 | 0.66 | 0.77 | 0.95 | 0.51 | 0.79 | 1 | 1.25 | 1.33 | 1.04 |
EBITDA
| 582.071 | 532.027 | 526.678 | 544.238 | 515.505 | 509.378 | 316.713 | 617.621 | 652.767 | 612.931 | 545.256 | 632.562 | 684.829 | 628.079 | 622.469 | 655.358 | 546.121 | 338.331 | 457.561 | 498.676 | 434.956 | 404.593 | 369.868 | 537.838 | 539.013 | 292.859 | 378.832 | 342.656 | 636.668 | 325.07 | 397.358 | 412.592 | 365.852 | 216.675 | 281.618 | 386.676 | 260.103 | 216.585 | 271.522 | 272.95 | 204.814 | 239.581 | 290.088 | 214.604 | 208.322 | 152.716 | 160.431 | 200.384 | 211.875 | 144.218 | 178.409 | 190.32 | 158.363 | 164.401 | 196.208 | 241.629 | 243.973 | 209.446 |
EBITDA Ratio
| 0.299 | 0.341 | 0.296 | 0.309 | 0.284 | 0.296 | 0.169 | 0.327 | 0.344 | 0.341 | 0.292 | 0.33 | 0.349 | 0.357 | 0.365 | 0.405 | 0.364 | 0.309 | 0.301 | 0.341 | 0.305 | 0.288 | 0.249 | 0.332 | 0.347 | 0.215 | 0.252 | 0.228 | 0.431 | 0.242 | 0.273 | 0.293 | 0.265 | 0.186 | 0.213 | 0.277 | 0.2 | 0.196 | 0.229 | 0.222 | 0.181 | 0.238 | 0.257 | 0.191 | 0.185 | 0.171 | 0.159 | 0.19 | 0.192 | 0.15 | 0.163 | 0.178 | 0.138 | 0.165 | 0.179 | 0.202 | 0.212 | 0.228 |