Brass Corporation
TSE:2424.T
535 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 12,726 | 13,260.522 | 11,415.969 | 9,343.894 | 7,987.918 | 10,390.299 | 9,711.99 | 8,966.816 | 7,107.401 | 6,155.652 |
| Cost of Revenue
| 4,206 | 4,332.611 | 3,750.857 | 3,230.294 | 2,898.306 | 3,850.454 | 3,635.801 | 3,368.143 | 2,680.4 | 2,354.72 |
| Gross Profit
| 8,520 | 8,927.911 | 7,665.112 | 6,113.6 | 5,089.612 | 6,539.845 | 6,076.189 | 5,598.673 | 4,427.001 | 3,800.932 |
| Gross Profit Ratio
| 0.669 | 0.673 | 0.671 | 0.654 | 0.637 | 0.629 | 0.626 | 0.624 | 0.623 | 0.617 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 6,786.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8,066 | 7,754.428 | 6,166.954 | 5,098.987 | 5,362.567 | 5,379.324 | 4,740.983 | 4,283.562 | 3,396.751 | 0 |
| Other Expenses
| 0 | 49.28 | 6,790.515 | 5,785.796 | 6,079.564 | 5,981.226 | 5,385.008 | 4,780.298 | 3,815.889 | 3,338.928 |
| Operating Expenses
| 8,066 | 7,754.428 | 6,790.515 | 5,785.796 | 6,079.564 | 5,981.226 | 5,385.008 | 4,780.298 | 3,815.889 | 3,338.928 |
| Operating Income
| 454 | 1,173.482 | 874.596 | 534.715 | -989.952 | 558.618 | 691.18 | 818.373 | 611.111 | 462.002 |
| Operating Income Ratio
| 0.036 | 0.088 | 0.077 | 0.057 | -0.124 | 0.054 | 0.071 | 0.091 | 0.086 | 0.075 |
| Total Other Income Expenses Net
| 24 | -384.421 | 103.626 | -251.821 | -206.573 | 1.893 | -286.633 | -38.547 | -45.62 | -49.215 |
| Income Before Tax
| 478 | 789.061 | 978.222 | 282.894 | -1,196.525 | 560.511 | 404.547 | 779.826 | 565.491 | 412.787 |
| Income Before Tax Ratio
| 0.038 | 0.06 | 0.086 | 0.03 | -0.15 | 0.054 | 0.042 | 0.087 | 0.08 | 0.067 |
| Income Tax Expense
| 203 | 66.935 | 243.456 | 113.282 | -13.142 | 191.188 | 177.866 | 284.617 | 247.59 | 148.067 |
| Net Income
| 275 | 722.125 | 734.765 | 169.612 | -1,183.383 | 369.322 | 226.681 | 495.208 | 317.9 | 264.72 |
| Net Income Ratio
| 0.022 | 0.054 | 0.064 | 0.018 | -0.148 | 0.036 | 0.023 | 0.055 | 0.045 | 0.043 |
| EPS
| 51.07 | 132.87 | 131.06 | 30.02 | -208.56 | 64.69 | 39.7 | 88.15 | 62.36 | 64.85 |
| EPS Diluted
| 51.07 | 132.87 | 131.06 | 30.02 | -208.56 | 64.69 | 39.7 | 88.15 | 62.36 | 64.85 |
| EBITDA
| 1,194 | 1,982.162 | 1,825.099 | 1,259.398 | -1.837 | 1,267.914 | 1,401.292 | 1,332.485 | 1,047.205 | 870.246 |
| EBITDA Ratio
| 0.094 | 0.149 | 0.16 | 0.135 | -0 | 0.122 | 0.144 | 0.149 | 0.147 | 0.141 |