Brass Corporation
TSE:2424.T
570 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,143.148 | 3,327.06 | 3,043.808 | 3,212.499 | 3,397.367 | 3,175.126 | 3,270.091 | 3,417.938 | 3,529.748 | 2,742.278 | 2,733.236 | 2,410.707 | 3,097.475 | 2,320.439 | 2,280.037 | 1,645.943 | 399.538 | 1,875.125 | 2,736.259 | 2,976.996 | 3,071.71 | 2,564.934 | 2,404.077 | 2,349.578 | 2,586.35 | 2,581.972 | 2,069.223 | 2,474.445 | 2,424.612 | 2,302.567 | 2,042.949 | 2,196.688 | 2,011.313 | 1,703.287 | 1,582.822 | 1,809.979 |
Cost of Revenue
| 1,097.302 | 1,080.878 | 998.025 | 1,029.959 | 1,121.864 | 1,064.149 | 1,063.654 | 1,082.944 | 1,129.405 | 910.98 | 900.237 | 810.235 | 1,047.156 | 818.082 | 776.275 | 588.781 | 182.059 | 674.502 | 988.288 | 1,053.457 | 1,117.505 | 940.676 | 897.473 | 894.8 | 974.431 | 967.3 | 780.566 | 913.504 | 904.881 | 875.714 | 765.21 | 822.338 | 766.906 | 639.906 | 590.44 | 683.148 |
Gross Profit
| 2,045.846 | 2,246.182 | 2,045.783 | 2,182.54 | 2,275.503 | 2,110.977 | 2,206.437 | 2,334.994 | 2,400.343 | 1,831.298 | 1,832.999 | 1,600.472 | 2,050.319 | 1,502.357 | 1,503.762 | 1,057.162 | 217.479 | 1,200.623 | 1,747.971 | 1,923.539 | 1,954.205 | 1,624.258 | 1,506.604 | 1,454.778 | 1,611.919 | 1,614.672 | 1,288.657 | 1,560.941 | 1,519.731 | 1,426.853 | 1,277.739 | 1,374.35 | 1,244.407 | 1,063.381 | 992.382 | 1,126.831 |
Gross Profit Ratio
| 0.651 | 0.675 | 0.672 | 0.679 | 0.67 | 0.665 | 0.675 | 0.683 | 0.68 | 0.668 | 0.671 | 0.664 | 0.662 | 0.647 | 0.66 | 0.642 | 0.544 | 0.64 | 0.639 | 0.646 | 0.636 | 0.633 | 0.627 | 0.619 | 0.623 | 0.625 | 0.623 | 0.631 | 0.627 | 0.62 | 0.625 | 0.626 | 0.619 | 0.624 | 0.627 | 0.623 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1,083.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,053 | 2,166.477 | 1,930.001 | 1,917.13 | 2,051.582 | 2,061.615 | 1,786.461 | 1,853.151 | 1,864.579 | 1,768.892 | 1,573.45 | 1,573.614 | 1,516.196 | 1,532.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 13.639 | 11.87 | 12.3 | 12.57 | 2,061.615 | 1,786.461 | 1,854.77 | 1,867.074 | 1,771.387 | 1,575.945 | 1,576.109 | 1,518.918 | 1,534.954 | 1,379.511 | 1,352.413 | 1,216.751 | 1,684.581 | 1,589.557 | 1,588.675 | 1,660.544 | 1,520.502 | 1,374.025 | 1,426.155 | 1,409.704 | 1,395.877 | 1,242.51 | 1,336.917 | 1,444.911 | 1,272.89 | 1,029.337 | 1,033.16 | 1,089.728 | 1,040.489 | 839.195 | 846.477 |
Operating Expenses
| 2,052.423 | 2,166.477 | 1,930.001 | 1,917.13 | 2,051.582 | 2,061.615 | 1,786.461 | 1,854.77 | 1,867.074 | 1,771.387 | 1,575.945 | 1,576.109 | 1,518.918 | 1,534.954 | 1,379.511 | 1,352.413 | 1,216.751 | 1,684.581 | 1,589.557 | 1,588.675 | 1,660.544 | 1,520.502 | 1,374.025 | 1,426.155 | 1,409.704 | 1,395.877 | 1,242.51 | 1,336.917 | 1,444.911 | 1,272.89 | 1,029.337 | 1,033.16 | 1,089.728 | 1,040.489 | 839.195 | 846.477 |
Operating Income
| -6.577 | 79.705 | 115.782 | 265.409 | 223.921 | 49.362 | 419.976 | 480.223 | 533.269 | 59.911 | 257.054 | 24.362 | 531.399 | -32.597 | 124.25 | -295.25 | -999.269 | -483.96 | 158.414 | 334.864 | 293.661 | 103.757 | 132.577 | 28.623 | 202.215 | 218.795 | 46.147 | 224.023 | 74.818 | 153.964 | 248.402 | 341.189 | 154.679 | 22.893 | 153.186 | 280.353 |
Operating Income Ratio
| -0.002 | 0.024 | 0.038 | 0.083 | 0.066 | 0.016 | 0.128 | 0.141 | 0.151 | 0.022 | 0.094 | 0.01 | 0.172 | -0.014 | 0.054 | -0.179 | -2.501 | -0.258 | 0.058 | 0.112 | 0.096 | 0.04 | 0.055 | 0.012 | 0.078 | 0.085 | 0.022 | 0.091 | 0.031 | 0.067 | 0.122 | 0.155 | 0.077 | 0.013 | 0.097 | 0.155 |
Total Other Income Expenses Net
| 3.812 | 6.209 | 7.35 | 7.264 | -403.834 | 6.107 | 7.597 | 5.709 | -129.654 | 58.769 | 119.687 | 54.824 | -194.765 | 29.789 | 54.465 | 65.603 | 145.729 | -358.146 | 0.838 | 5.005 | -13.655 | 4.452 | 4.72 | 6.376 | -287.623 | 5.697 | -5.316 | 0.609 | -6.649 | -28.704 | -0.395 | -2.799 | -8.79 | -26.527 | -5.474 | -4.829 |
Income Before Tax
| -2.765 | 85.914 | 123.132 | 272.673 | -179.913 | 55.469 | 427.573 | 485.932 | 403.615 | 118.68 | 376.741 | 79.186 | 336.634 | -2.808 | 178.715 | -229.647 | -853.54 | -842.106 | 159.252 | 339.869 | 280.006 | 108.209 | 137.297 | 34.999 | -85.408 | 224.492 | 40.831 | 224.632 | 68.169 | 125.26 | 248.007 | 338.39 | 145.889 | -3.634 | 147.712 | 275.524 |
Income Before Tax Ratio
| -0.001 | 0.026 | 0.04 | 0.085 | -0.053 | 0.017 | 0.131 | 0.142 | 0.114 | 0.043 | 0.138 | 0.033 | 0.109 | -0.001 | 0.078 | -0.14 | -2.136 | -0.449 | 0.058 | 0.114 | 0.091 | 0.042 | 0.057 | 0.015 | -0.033 | 0.087 | 0.02 | 0.091 | 0.028 | 0.054 | 0.121 | 0.154 | 0.073 | -0.002 | 0.093 | 0.152 |
Income Tax Expense
| 6.432 | 36.035 | 59.787 | 101.647 | -241.414 | 33.703 | 130.195 | 144.451 | 27.695 | 42.028 | 136.598 | 37.135 | 107.88 | 8.244 | 60.875 | -63.717 | -173.931 | -24.631 | 62.789 | 122.631 | 80.224 | 45.194 | 47.954 | 17.816 | -9.155 | 86.115 | 12.832 | 88.074 | 24.924 | 37.185 | 92.012 | 130.496 | 66.265 | 31.802 | 52.749 | 96.774 |
Net Income
| -9.198 | 49.88 | 63.344 | 171.026 | 61.5 | 21.766 | 297.379 | 341.48 | 375.92 | 76.651 | 240.143 | 42.051 | 228.755 | -11.052 | 117.839 | -165.93 | -679.609 | -817.475 | 96.464 | 217.237 | 199.781 | 63.016 | 89.342 | 17.183 | -76.253 | 138.378 | 27.999 | 136.558 | 43.244 | 88.076 | 155.994 | 207.894 | 79.623 | -35.436 | 94.962 | 178.75 |
Net Income Ratio
| -0.003 | 0.015 | 0.021 | 0.053 | 0.018 | 0.007 | 0.091 | 0.1 | 0.107 | 0.028 | 0.088 | 0.017 | 0.074 | -0.005 | 0.052 | -0.101 | -1.701 | -0.436 | 0.035 | 0.073 | 0.065 | 0.025 | 0.037 | 0.007 | -0.029 | 0.054 | 0.014 | 0.055 | 0.018 | 0.038 | 0.076 | 0.095 | 0.04 | -0.021 | 0.06 | 0.099 |
EPS
| -1.73 | 9.29 | 11.69 | 31.47 | 11.32 | 4.01 | 54.72 | 62.83 | 68.39 | 13.61 | 42.51 | 7.44 | 40.49 | -1.96 | 20.86 | -29.37 | -120.3 | -144.71 | 16.9 | 38.05 | 34.99 | 11.04 | 15.65 | 3.01 | -13.36 | 24.24 | 4.9 | 23.92 | 7.57 | 15.43 | 27.9 | 37.19 | 14.24 | -6.34 | 19.82 | 37.32 |
EPS Diluted
| -1.73 | 9.29 | 11.69 | 31.47 | 11.32 | 4.01 | 54.72 | 62.83 | 66.55 | 13.57 | 42.51 | 7.44 | 40.49 | -1.96 | 20.86 | -29.37 | -120.3 | -144.71 | 16.9 | 38.05 | 34.99 | 11.04 | 15.65 | 3.01 | -13.36 | 24.24 | 4.9 | 23.92 | 7.57 | 15.43 | 27.9 | 37.19 | 14.24 | -6.34 | 19.82 | 37.32 |
EBITDA
| 221.194 | 286.894 | 298.342 | 431.599 | 29.263 | 254.618 | 617.955 | 669.72 | 598.664 | 291.377 | 542.349 | 241.68 | 528.406 | 189.444 | 184.909 | -216.644 | -632.715 | -628.372 | 164.873 | 345.816 | 285.668 | 114.013 | 143.132 | 40.176 | 93.747 | 229.653 | 46.161 | 230.346 | 74.113 | 131.192 | 254.366 | 345.369 | 156.481 | 7.59 | 159.143 | 285.728 |
EBITDA Ratio
| 0.07 | 0.083 | 0.094 | 0.086 | 0.07 | 0.019 | 0.133 | 0.144 | 0.155 | 0.047 | 0.143 | 0.035 | 0.182 | 0.001 | 0.08 | -0.132 | -2.093 | -0.252 | 0.062 | 0.116 | 0.1 | 0.044 | 0.06 | 0.017 | 0.082 | 0.089 | 0.026 | 0.095 | 0.033 | 0.059 | 0.125 | 0.158 | 0.08 | 0.007 | 0.101 | 0.158 |