Brass Corporation

TSE:2424.T

570 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q1
Revenue 3,143.1483,327.063,043.8083,212.4993,397.3673,175.1263,270.0913,417.9383,529.7482,742.2782,733.2362,410.7073,097.4752,320.4392,280.0371,645.943399.5381,875.1252,736.2592,976.9963,071.712,564.9342,404.0772,349.5782,586.352,581.9722,069.2232,474.4452,424.6122,302.5672,042.9492,196.6882,011.3131,703.2871,582.8221,809.979
Cost of Revenue 1,097.3021,080.878998.0251,029.9591,121.8641,064.1491,063.6541,082.9441,129.405910.98900.237810.2351,047.156818.082776.275588.781182.059674.502988.2881,053.4571,117.505940.676897.473894.8974.431967.3780.566913.504904.881875.714765.21822.338766.906639.906590.44683.148
Gross Profit 2,045.8462,246.1822,045.7832,182.542,275.5032,110.9772,206.4372,334.9942,400.3431,831.2981,832.9991,600.4722,050.3191,502.3571,503.7621,057.162217.4791,200.6231,747.9711,923.5391,954.2051,624.2581,506.6041,454.7781,611.9191,614.6721,288.6571,560.9411,519.7311,426.8531,277.7391,374.351,244.4071,063.381992.3821,126.831
Gross Profit Ratio 0.6510.6750.6720.6790.670.6650.6750.6830.680.6680.6710.6640.6620.6470.660.6420.5440.640.6390.6460.6360.6330.6270.6190.6230.6250.6230.6310.6270.620.6250.6260.6190.6240.6270.623
Reseach & Development Expenses 000000000000000000000000000000000000
General & Administrative Expenses 00001,083.5820000000000000000000000000000000
Selling & Marketing Expenses 00009680000000000000000000000000000000
SG&A 2,0532,166.4771,930.0011,917.132,051.5822,061.6151,786.4611,853.1511,864.5791,768.8921,573.451,573.6141,516.1961,532.2320000000000000000000000
Other Expenses 013.63911.8712.312.572,061.6151,786.4611,854.771,867.0741,771.3871,575.9451,576.1091,518.9181,534.9541,379.5111,352.4131,216.7511,684.5811,589.5571,588.6751,660.5441,520.5021,374.0251,426.1551,409.7041,395.8771,242.511,336.9171,444.9111,272.891,029.3371,033.161,089.7281,040.489839.195846.477
Operating Expenses 2,052.4232,166.4771,930.0011,917.132,051.5822,061.6151,786.4611,854.771,867.0741,771.3871,575.9451,576.1091,518.9181,534.9541,379.5111,352.4131,216.7511,684.5811,589.5571,588.6751,660.5441,520.5021,374.0251,426.1551,409.7041,395.8771,242.511,336.9171,444.9111,272.891,029.3371,033.161,089.7281,040.489839.195846.477
Operating Income -6.57779.705115.782265.409223.92149.362419.976480.223533.26959.911257.05424.362531.399-32.597124.25-295.25-999.269-483.96158.414334.864293.661103.757132.57728.623202.215218.79546.147224.02374.818153.964248.402341.189154.67922.893153.186280.353
Operating Income Ratio -0.0020.0240.0380.0830.0660.0160.1280.1410.1510.0220.0940.010.172-0.0140.054-0.179-2.501-0.2580.0580.1120.0960.040.0550.0120.0780.0850.0220.0910.0310.0670.1220.1550.0770.0130.0970.155
Total Other Income Expenses Net 3.8126.2097.357.264-403.8346.1077.5975.709-129.65458.769119.68754.824-194.76529.78954.46565.603145.729-358.1460.8385.005-13.6554.4524.726.376-287.6235.697-5.3160.609-6.649-28.704-0.395-2.799-8.79-26.527-5.474-4.829
Income Before Tax -2.76585.914123.132272.673-179.91355.469427.573485.932403.615118.68376.74179.186336.634-2.808178.715-229.647-853.54-842.106159.252339.869280.006108.209137.29734.999-85.408224.49240.831224.63268.169125.26248.007338.39145.889-3.634147.712275.524
Income Before Tax Ratio -0.0010.0260.040.085-0.0530.0170.1310.1420.1140.0430.1380.0330.109-0.0010.078-0.14-2.136-0.4490.0580.1140.0910.0420.0570.015-0.0330.0870.020.0910.0280.0540.1210.1540.073-0.0020.0930.152
Income Tax Expense 6.43236.03559.787101.647-241.41433.703130.195144.45127.69542.028136.59837.135107.888.24460.875-63.717-173.931-24.63162.789122.63180.22445.19447.95417.816-9.15586.11512.83288.07424.92437.18592.012130.49666.26531.80252.74996.774
Net Income -9.19849.8863.344171.02661.521.766297.379341.48375.9276.651240.14342.051228.755-11.052117.839-165.93-679.609-817.47596.464217.237199.78163.01689.34217.183-76.253138.37827.999136.55843.24488.076155.994207.89479.623-35.43694.962178.75
Net Income Ratio -0.0030.0150.0210.0530.0180.0070.0910.10.1070.0280.0880.0170.074-0.0050.052-0.101-1.701-0.4360.0350.0730.0650.0250.0370.007-0.0290.0540.0140.0550.0180.0380.0760.0950.04-0.0210.060.099
EPS -1.739.2911.6931.4711.324.0154.7262.8368.3913.6142.517.4440.49-1.9620.86-29.37-120.3-144.7116.938.0534.9911.0415.653.01-13.3624.244.923.927.5715.4327.937.1914.24-6.3419.8237.32
EPS Diluted -1.739.2911.6931.4711.324.0154.7262.8366.5513.5742.517.4440.49-1.9620.86-29.37-120.3-144.7116.938.0534.9911.0415.653.01-13.3624.244.923.927.5715.4327.937.1914.24-6.3419.8237.32
EBITDA 221.194286.894298.342431.59929.263254.618617.955669.72598.664291.377542.349241.68528.406189.444184.909-216.644-632.715-628.372164.873345.816285.668114.013143.13240.17693.747229.65346.161230.34674.113131.192254.366345.369156.4817.59159.143285.728
EBITDA Ratio 0.070.0830.0940.0860.070.0190.1330.1440.1550.0470.1430.0350.1820.0010.08-0.132-2.093-0.2520.0620.1160.10.0440.060.0170.0820.0890.0260.0950.0330.0590.1250.1580.080.0070.1010.158