BOC Hong Kong (Holdings) Limited
HKEX:2388.HK
25.3 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 714,277 | 418,198 | 294,930 | 364,932 | 284,586 | 389,355 | 420,373 | 314,255 | 207,862 | 181,403 | 199,156 | 467,771 | 235,705 | 292,036 | 235,367 | 146,891 | 205,567 | 82,917 | 255,847 | 291,510 | 276,128 | 405,581 | 241,801 | 271,383 | 267,590 | 386,705 | 508,849 | 455,311 | 205,512 | 221,070 |
Short Term Investments
| -1,442,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -727,731 | 418,198 | 294,930 | 364,932 | 284,586 | 389,355 | 420,373 | 314,255 | 207,862 | 181,403 | 199,156 | 467,771 | 235,705 | 292,036 | 235,367 | 146,891 | 205,567 | 82,917 | 255,847 | 291,510 | 276,128 | 405,581 | 241,801 | 271,383 | 267,590 | 386,705 | 508,849 | 455,311 | 205,512 | 221,070 |
Net Receivables
| 51,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,955 | 73,279 | 60,712 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -454,667 | -351,785 | -394,332 | -330,311 | -430,812 | -548,412 | -362,562 | -288,713 | -235,277 | -255,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,115,328 | 780,835 | 732,724 | 814,078 | 727,380 | 771,323 | 901,841 | 784,751 | 693,425 | 658,617 | 645,491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,115,328 | 780,835 | 732,724 | 814,078 | 727,380 | 771,323 | 901,841 | 784,751 | 693,425 | 658,617 | 645,491 | 467,771 | 235,705 | 292,036 | 235,367 | 146,891 | 205,567 | 82,917 | 255,847 | 291,510 | 276,128 | 492,536 | 315,080 | 332,095 | 267,590 | 386,705 | 508,849 | 455,311 | 205,512 | 221,070 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41,728 | 41,738 | 43,668 | 44,261 | 45,766 | 46,441 | 46,224 | 46,855 | 50,208 | 51,602 | 51,779 | 49,435 | 48,389 | 47,268 | 46,919 | 45,812 | 48,838 | 50,517 | 56,206 | 55,207 | 53,573 | 52,358 | 49,684 | 48,743 | 43,796 | 39,650 | 36,110 | 31,049 | 28,235 | 26,286 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,404 | 2,382 | 2,249 | 2,213 | 2,055 | 2,025 | 1,872 | 1,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,404 | 2,382 | 2,249 | 2,213 | 2,055 | 2,025 | 1,872 | 1,862 | 2,296,118 | 2,202,277 | 2,147,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,445,782 | 5,025 | 81,105 | 69,003 | 67,963 | 8,479 | 50,398 | 11,311 | 59,109 | 22,358 | 51,048 | 1,090,871 | 982,222 | 891,524 | 878,995 | 847,546 | 775,861 | 720,531 | 769,711 | 617,267 | 586,886 | 609,043 | 608,016 | 646,224 | 538,652 | 518,511 | 524,201 | 501,116 | 444,912 | 414,460 |
Tax Assets
| 1,644 | 1,480 | 1,230 | 564 | 417 | 192 | 106 | 95 | 64 | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -1,491,558 | 3,037,323 | 2,910,205 | 2,754,938 | 2,777,553 | 2,810,970 | 2,834,429 | 2,476,107 | 127,802 | 91,139 | 92,539 | -1,090,871 | -982,222 | -891,524 | -878,995 | -847,546 | -775,861 | -720,531 | -769,711 | -617,267 | -586,886 | -661,401 | -657,700 | -694,967 | -582,448 | -558,161 | -560,311 | -532,165 | -473,147 | -440,746 |
Total Non-Current Assets
| 4,324,928 | 3,087,948 | 3,038,457 | 2,870,979 | 2,893,754 | 2,868,107 | 2,933,029 | 2,536,230 | 2,533,301 | 2,367,439 | 2,342,949 | 49,435 | 48,389 | 47,268 | 46,919 | 45,812 | 48,838 | 50,517 | 56,206 | 55,207 | 53,573 | 661,401 | 657,700 | 694,967 | 582,448 | 558,161 | 560,311 | 532,165 | 473,147 | 440,746 |
Total Assets
| 3,998,248 | 3,868,783 | 3,771,181 | 3,685,057 | 3,621,134 | 3,639,430 | 3,834,870 | 3,320,981 | 3,226,726 | 3,026,056 | 2,988,440 | 2,956,004 | 2,774,445 | 2,651,086 | 2,639,964 | 2,354,740 | 2,364,232 | 2,382,815 | 2,367,685 | 2,189,367 | 2,085,236 | 2,046,936 | 1,834,661 | 1,830,763 | 1,684,722 | 1,738,510 | 1,830,379 | 1,661,040 | 1,302,176 | 1,212,791 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 95,892 | 82,404 | 87,211 | 67,134 | 128,993 | 81,080 | 91,913 | 68,682 | 112,329 | 78,197 | 72,661 | 58,999 | 69,080 | 53,088 | 120,303 | 52,625 | 63,138 | 34,314 | 90,715 | 51,603 | 46,286 | 47,803 | 47,768 | 47,639 | 43,119 | 41,445 | 47,842 | 35,480 | 34,690 | 29,930 |
Short Term Debt
| 555,061 | 593,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7,278 | 4,612 | 6,939 | 5,039 | 4,890 | 3,491 | 5,038 | 3,979 | 6,289 | 7,992 | 5,436 | 2,510 | 5,652 | 4,337 | 4,756 | 3,013 | 3,995 | 2,782 | 4,442 | 2,778 | 3,999 | 2,562 | 3,199 | 1,873 | 3,537 | 2,237 | 3,334 | 1,726 | 2,955 | 1,918 |
Deferred Revenue
| 0 | -82,404 | -87,211 | -97,582 | -128,993 | -81,080 | -91,913 | -68,682 | -112,329 | -78,197 | -72,661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -658,231 | 1,206,478 | 1,652,955 | 1,749,317 | 1,877,933 | 1,767,774 | 2,508,322 | 2,055,139 | 1,755,368 | 1,602,320 | 1,557,423 | -61,509 | -74,732 | -57,425 | -125,059 | -55,638 | -67,133 | -37,096 | -95,157 | -54,381 | -50,285 | -50,365 | -50,967 | -1,873 | -3,537 | -1,871 | -3,334 | -1,726 | -2,955 | -1,918 |
Total Current Liabilities
| 1,979,429 | 1,887,203 | 1,747,105 | 1,821,490 | 2,011,816 | 1,852,345 | 2,605,273 | 2,127,800 | 1,873,986 | 1,688,509 | 1,635,520 | 58,982 | 69,080 | 52,950 | 120,303 | 52,155 | 63,138 | 33,957 | 90,715 | 51,603 | 46,286 | 47,803 | 47,768 | 47,639 | 43,119 | 41,811 | 47,842 | 35,480 | 34,690 | 29,930 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 74,826 | 75,686 | 1,250 | 818 | 1,204 | 747 | 1,510 | 1,710 | 1,731 | 1,850 | 1,953 | 12,971 | 20,235 | 18,542 | 19,828 | 19,770 | 20,498 | 20,182 | 24,788 | 24,926 | 25,112 | 25,533 | 0 | 34,678 | 106,825 | 100,531 | 82,303 | 73,867 | 69,142 | 65,086 |
Deferred Revenue Non-Current
| 0 | 1,211,054 | 1,223,714 | 1,083,729 | 881,796 | 765,369 | 606,825 | 572,848 | 712,660 | 765,785 | 805,133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,408 | 4,742 | 4,445 | 4,346 | 4,457 | 5,799 | 5,626 | 5,964 | 6,446 | 6,480 | 6,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -79,234 | 1,577,723 | 1,707,343 | 1,550,033 | 1,302,618 | 1,476,554 | 923,644 | 889,328 | 1,055,035 | 1,045,201 | 1,071,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25,533 | 0 | -34,678 | -106,825 | -100,531 | -82,303 | -73,867 | -69,142 | -65,086 |
Total Non-Current Liabilities
| 1,804,161 | 1,658,151 | 1,713,038 | 1,555,197 | 1,308,279 | 1,483,100 | 930,780 | 897,002 | 1,063,212 | 1,053,531 | 1,079,529 | 12,971 | 20,235 | 18,542 | 19,828 | 19,770 | 20,498 | 20,182 | 24,788 | 24,926 | 25,112 | 25,533 | 26,343 | 34,678 | 106,825 | 100,531 | 82,303 | 73,867 | 69,142 | 65,086 |
Total Liabilities
| 3,668,314 | 3,545,354 | 3,460,143 | 3,376,687 | 3,320,095 | 3,335,445 | 3,536,053 | 3,024,802 | 2,937,198 | 2,742,040 | 2,715,049 | 12,971 | 20,235 | 18,542 | 19,828 | 19,770 | 20,498 | 20,182 | 24,788 | 24,926 | 25,112 | 1,883,928 | 1,678,959 | 1,675,689 | 1,540,310 | 1,605,327 | 1,700,756 | 1,542,751 | 1,192,639 | 1,107,156 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 | 52,864 |
Retained Earnings
| 237,887 | 229,124 | 219,534 | 216,274 | 207,935 | 201,885 | 195,702 | 193,387 | 185,969 | 175,929 | 166,971 | 170,738 | 161,977 | 154,089 | 148,246 | 138,529 | 139,359 | 99,871 | 91,290 | 83,632 | 76,894 | 60,734 | 56,345 | 52,811 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -915 | 1,258 | -4,461 | -3,776 | -3,855 | 4,660 | 6,000 | 6,003 | 6,227 | 10,532 | 9,039 | 57,410 | 33,204 | 37,065 | 36,345 | 37,254 | 36,363 | 42,015 | 41,420 | 40,218 | 39,107 | 36,221 | 34,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35,822 | 36,899 | 40,032 | -20,219 | 38,797 | 38,590 | 38,401 | 38,048 | 39,025 | 39,458 | 48,499 | 67,906 | 43,950 | 47,289 | 46,454 | 46,481 | 45,641 | 52,943 | 52,106 | 50,229 | 48,908 | 45,215 | 42,597 | 45,294 | 87,850 | 76,901 | 73,299 | 62,317 | 53,847 | 50,038 |
Total Shareholders Equity
| 326,573 | 320,145 | 307,969 | 303,045 | 295,741 | 297,999 | 292,967 | 290,302 | 284,085 | 278,783 | 268,334 | 281,012 | 248,045 | 244,018 | 237,455 | 228,647 | 228,586 | 194,750 | 185,574 | 176,714 | 168,865 | 158,813 | 151,806 | 150,969 | 140,714 | 129,765 | 126,163 | 115,181 | 106,711 | 102,902 |
Total Equity
| 329,934 | 323,429 | 311,038 | 308,370 | 301,039 | 303,985 | 298,817 | 296,179 | 289,528 | 284,016 | 273,391 | 285,373 | 252,325 | 248,623 | 241,737 | 234,554 | 234,615 | 200,165 | 190,630 | 181,472 | 173,378 | 163,008 | 155,702 | 155,074 | 144,412 | 133,183 | 129,623 | 118,289 | 109,537 | 105,635 |
Total Liabilities & Shareholders Equity
| 3,998,248 | 3,868,783 | 3,771,181 | 3,685,057 | 3,621,134 | 3,639,430 | 3,834,870 | 3,320,981 | 3,226,726 | 3,026,056 | 2,988,440 | 2,952,903 | 2,774,445 | 2,645,753 | 2,639,964 | 2,327,781 | 2,364,232 | 2,367,864 | 2,367,685 | 2,189,367 | 2,085,236 | 2,046,936 | 1,834,661 | 1,830,763 | 1,684,722 | 1,738,510 | 1,830,379 | 1,661,040 | 1,302,176 | 1,212,791 |