BOC Hong Kong (Holdings) Limited
HKEX:2388.HK
25.2 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 152,418 | 99,754 | 76,863 | 94,504 | 111,080 | 53,287 | 47,936 | 41,987 | 39,495 | 37,733 | 49,850 | 46,169 | 30,846 | 35,811 | 27,245 | 12,953 | 25,806 | 23,099 | 17,896 | 15,857 | 17,253 | 18,114 | 19,009 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 152,418 | 99,754 | 76,863 | 94,504 | 111,080 | 53,287 | 47,936 | 41,987 | 39,495 | 37,733 | 49,850 | 46,169 | 30,846 | 35,811 | 27,245 | 12,953 | 25,806 | 23,099 | 17,896 | 15,857 | 17,253 | 18,114 | 19,009 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 32 | 39 | 34 | 43 | 38 | 680 | 588 | 558 | 443 | 429 | 437 | 435 | 1,428 | 17,572 | 1,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 14,220 | 13,813 | 13,736 | 13,787 | 11,938 | 11,022 | 9,816 | 9,133 | 8,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 32 | 14,259 | 13,847 | 13,779 | 13,825 | 12,618 | 11,610 | 10,374 | 9,576 | 9,040 | 437 | 435 | 1,428 | 17,572 | 1,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -11,850 | -22,107 | -22,736 | -27,451 | -28,255 | -20,051 | -23,895 | -17,800 | -19,020 | 393 | 264 | 1,889 | 2,179 | 1,505 | 1,620 | -111 | 1,090 | 18,199 | 11,309 | 2,722 | -3,816 | -2,652 | 7,911 |
Operating Expenses
| 11,850 | 22,107 | 22,736 | 27,451 | 28,255 | 14,206 | 12,561 | 12,016 | 10,920 | 10,335 | 21,356 | 19,922 | 7,862 | 17,572 | 12,141 | 8,771 | 7,773 | 18,199 | 11,309 | 2,722 | -3,816 | -2,652 | 7,911 |
Operating Income
| -2,373 | 36,742 | 30,427 | 35,416 | 39,748 | 38,081 | 34,088 | 29,475 | 27,884 | 27,005 | 38,433 | 35,609 | 34,632 | 24,457 | 20,476 | 19,202 | 18,033 | 41,298 | 29,205 | 18,579 | 13,437 | 15,462 | 26,920 |
Operating Income Ratio
| -0.016 | 0.368 | 0.396 | 0.375 | 0.358 | 0.715 | 0.711 | 0.702 | 0.706 | 0.716 | 0.771 | 0.771 | 1.123 | 0.683 | 0.752 | 1.482 | 0.699 | 1.788 | 1.632 | 1.172 | 0.779 | 0.854 | 1.416 |
Total Other Income Expenses Net
| -1,403 | -3,001 | -3,039 | -1,806 | -2,881 | -1,996 | -1,851 | 496 | 691 | 393 | 299 | -10,115 | -1,865 | -4,715 | 1,620 | -104 | 1,093 | 41,580 | 123 | 142 | -12,378 | -12,698 | -7,365 |
Income Before Tax
| 41,153 | 35,327 | 30,181 | 33,735 | 40,036 | 39,081 | 35,375 | 29,971 | 28,575 | 27,398 | 27,793 | 25,521 | 24,680 | 19,742 | 16,724 | 4,078 | 19,126 | 17,139 | 16,368 | 14,252 | 8,691 | 8,068 | 3,733 |
Income Before Tax Ratio
| 0.27 | 0.354 | 0.393 | 0.357 | 0.36 | 0.733 | 0.738 | 0.714 | 0.724 | 0.726 | 0.558 | 0.553 | 0.8 | 0.551 | 0.614 | 0.315 | 0.741 | 0.742 | 0.915 | 0.899 | 0.504 | 0.445 | 0.196 |
Income Tax Expense
| 6,057 | 5,950 | 4,969 | 5,115 | 6,014 | 6,427 | 6,068 | 4,768 | 4,286 | 4,943 | 4,718 | 3,974 | 3,867 | 3,052 | 2,678 | 1,071 | 3,309 | 2,855 | 2,710 | 2,131 | 589 | 1,268 | 832 |
Net Income
| 34,115 | 27,330 | 24,348 | 27,863 | 33,574 | 32,584 | 31,070 | 24,574 | 26,796 | 24,577 | 22,252 | 20,930 | 20,813 | 16,690 | 14,046 | 3,007 | 15,817 | 14,007 | 13,494 | 11,963 | 7,963 | 6,673 | 2,768 |
Net Income Ratio
| 0.224 | 0.274 | 0.317 | 0.295 | 0.302 | 0.611 | 0.648 | 0.585 | 0.678 | 0.651 | 0.446 | 0.453 | 0.675 | 0.466 | 0.516 | 0.232 | 0.613 | 0.606 | 0.754 | 0.754 | 0.462 | 0.368 | 0.146 |
EPS
| 3.1 | 2.45 | 2.17 | 2.51 | 3.04 | 3.08 | 2.7 | 2.32 | 2.25 | 2.07 | 2.1 | 1.98 | 1.93 | 1.53 | 1.32 | 0.32 | 1.46 | 1.32 | 1.29 | 1.13 | 0.75 | 0.64 | 0.26 |
EPS Diluted
| 3.1 | 2.45 | 2.17 | 2.51 | 3.04 | 3.08 | 2.7 | 2.32 | 2.25 | 2.07 | 2.1 | 1.98 | 1.93 | 1.53 | 1.32 | 0.32 | 1.46 | 1.32 | 1.29 | 1.13 | 0.75 | 0.64 | 0.26 |
EBITDA
| 0 | 36,502 | 33,220 | 0 | 42,917 | 41,077 | 37,226 | -26 | -29,734 | -28,834 | 29,682 | 27,461 | 26,522 | 21,385 | 17,735 | 0 | 46,877 | 41,298 | 29,205 | 18,579 | 13,437 | 15,462 | 26,920 |
EBITDA Ratio
| 0.004 | -0.037 | -0.032 | -0.04 | -0.014 | 0.008 | 0.012 | -0.003 | 0.004 | -0.004 | 0.804 | 0.804 | 1.164 | 0.715 | 0.789 | 1.559 | 1.774 | 1.788 | 1.632 | 1.172 | 0.779 | 0.854 | 1.416 |