SBS Holdings, Inc.

TSE:2384.T

3300 (JPY) • At close August 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 29,70329,66032,67323,80027,54318,50316,31011,5399,3888,99011,09810,33910,180.7879,218.5617,418.62410,485.18614,851.344
Short Term Investments 0855687551,462-3,301-2,802300.717300.717300.686310.55310.788
Cash and Short Term Investments 29,70329,66832,67323,80027,54318,50316,31011,5399,3888,99011,09810,33910,481.5049,519.2787,719.3110,795.73914,862.132
Net Receivables 66,63264,13668,12163,69156,13434,19632,86020,84719,12622,58023,66518,45417,705015,078.81900
Inventory 41,80338,05631,20722,42513,2366,3308,22111,22612,41415,15313,0027,5837,628.5117,713.6657,810.13710,222.2976,097.126
Other Current Assets 19,72318,51514,02211,6257,6175,3475,4803,7385,5844,8786,0823,2873,336.4843,348.9892,772.55419,088.77725,038.708
Total Current Assets 157,861150,375146,023121,541104,53064,37662,87147,35046,51251,60153,84739,66339,149.99539,726.50535,898.8940,106.81345,997.966
Non-Current Assets:
Property, Plant & Equipment, Net 97,19592,88193,03496,87796,17989,59985,37369,07664,73060,80060,24158,01954,522.89752,300.50153,081.38159,762.43955,446.621
Goodwill 7,2877,6588,3929,8838,8955,4115,739002805,1369091,078.8911,523.758000
Intangible Assets 26,18525,30725,96325,76824,6005,0255,0791,0641,0421,0051,570865699.605812.2841,282.977598.287544.257
Goodwill and Intangible Assets 33,47232,96534,35535,65133,49510,43610,8181,0641,0421,2856,7061,7741,778.4962,336.0421,282.977598.287544.257
Long Term Investments 28,75713,31011,95211,96010,7288,9757,0949,3879,2409,8959,6378,0164,404.2052,106.4562,229.52,441.3672,900.051
Tax Assets 00-11,952-11,960-10,728-8,975-7,094-9,387-9,240153-9,637184390.814132.254186.4315.728329.172
Other Non-Current Assets 211,78623,48323,12520,34315,63513,29210,30910,1101,08210,3236954,220.5874,145.4963,729.3483,976.6553,270.824
Total Non-Current Assets 159,426150,942150,872155,653150,017115,670109,48380,44975,88273,21577,27068,68865,316.99961,020.74960,509.60667,094.47662,490.925
Total Assets 317,287301,317296,898277,197254,550180,047172,355127,802122,397124,817131,120108,354104,466.998100,747.25496,408.496107,201.289108,488.891
Liabilities & Equity:
Current Liabilities:
Account Payables 31,70034,48042,33540,53535,40219,67913,5558,2047,6979,5848,7677,7217,6267,601.2327,002.897,489.3888,987.203
Short Term Debt 47,02737,29845,17038,51453,43028,06026,15024,00424,49330,52736,06128,74927,08230,386.98724,825.51732,955.49533,734.544
Tax Payables 7,6835,4494,9056,0695,8803,3783,1252,0181,7563,1762,4628611,016.804822.281,500.451,338.3451,218.163
Deferred Revenue -1635,449023,24919,29912,76408,5067,94711,3258,1346,2395,365.1074,530.0965,157.44,798.1274,767.807
Other Current Liabilities 29,59520,58122,22220,96416,39011,77915,6718,0977,6509,7077,7006,6385,604.9035,631.6355,098.5194,430.8026,183.502
Total Current Liabilities 116,005103,257114,632106,082111,10262,89658,50142,32341,59652,99454,99043,96941,329.70744,442.13438,427.37646,214.0350,123.412
Non-Current Liabilities:
Long Term Debt 57,48764,29558,92460,14247,39947,43849,62833,70933,49731,87628,83723,75524,421.58721,219.50224,064.60228,951.65227,001.682
Deferred Revenue Non-Current 08013,61914,1307,346-15,9885,6705,3533,9673,9283,4793,638.1223,690.4593,705.3653,782.1444,038.874
Deferred Tax Liabilities Non-Current 011,74612,62512,95010,7705,4266,0654,9935,0883,2425,8395,2684,763.8343,938.5095,793.5355,730.6494,490.352
Other Non-Current Liabilities 30,85019,43118,5463,6993,0052,86616,0542,5982,2742,7942,2832,6196,200.9942,391.3091,801.0012,284.7094,235.911
Total Non-Current Liabilities 88,33795,47290,09590,41075,30463,07665,68246,97046,21241,87940,88735,12135,386.41531,239.77935,364.50340,749.15439,766.819
Total Liabilities 204,340198,729204,727196,492186,406125,972124,18389,29387,80894,87395,87779,09076,716.12275,681.91373,791.87986,963.18489,890.231
Equity:
Preferred Stock 00000000000000000
Common Stock 3,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9183,9023,833.9343,833.9343,833.9343,833.9343,833.934
Retained Earnings 77,45870,42062,78753,12243,72237,95632,75029,17525,42617,05721,57419,46818,407.17816,235.45814,100.12112,242.9210,535.248
Accumulated Other Comprehensive Income/Loss 02,5851,0229774616004376545409,4241,07030500000
Other Total Stockholders Equity 6,8412,6542,6512,6512,6512,6512,6512,6512,7087,1265,4395,3065,196.3884,627.9844,413.4513,832.9893,890.818
Total Shareholders Equity 88,21979,57970,38060,67050,75445,12739,75836,40032,56728,10332,00028,98127,436.38824,697.37622,347.50619,909.84318,260.531
Total Equity 112,947102,59292,17180,70568,14454,07548,17238,50934,58929,94435,24329,26427,750.87625,065.34122,616.61720,238.10518,598.66
Total Liabilities & Shareholders Equity 317,287301,317296,898277,197254,550180,047172,355127,802122,397124,817131,120108,354104,466.998100,747.25496,408.496107,201.289108,488.891