SBS Holdings, Inc.

TSE:2384.T

2418 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 33,23737,56329,66043,19046,62443,88632,67331,02726,97830,54023,80028,34727,84222,09127,54326,86433,75529,77818,50316,42317,00519,42816,31015,8569,28213,70511,53914,97213,11812,8479,38812,20110,97213,1938,99010,65710,51511,70811,09812,1139,07410,19810,3398,607.2078,284.56310,130.99610,180.7879,224.04110,510.30110,223.2819,218.5619,926.3249,830.16313,244.9617,418.6248,632.0897,301.678,756.77310,485.18611,191.0711,471.68511,070.462
Short Term Investments 847134869662561579572675-9,6177779359-6,660517522566-6,198553528518-3,100485489485-2,739107106100-3,370279277194-3,301196186199-2,802212.68312.212300.718300.717300.687300.6570.747300.717300.687300.657300.626300.686610.384310.53310.467310.553410.338410.144310.093
Cash and Short Term Investments 34,08437,56329,66843,19046,62443,88632,67331,02726,97830,54023,80028,34727,84222,09127,54326,86433,75529,77818,50316,42317,00519,42816,31015,8569,28213,70511,53914,97213,11812,8479,38812,20110,97213,1938,99010,65710,51511,70811,09812,1139,07410,19810,3398,607.2078,284.56310,431.71410,481.5049,524.72810,810.95810,224.0289,519.27810,227.01110,130.8213,545.5877,719.319,242.4737,612.29,067.2410,795.73911,601.40811,881.82911,380.555
Net Receivables 62,84163,84064,13661,50059,71565,09568,20564,73963,27463,59663,76953,76054,04055,35756,16932,01030,93032,37734,23533,27532,01231,67133,79130,22119,83419,25121,45718,71216,75016,64320,39915,85715,92815,85823,20622,73022,62621,89924,18819,68315,10515,08219,15114,210.48315,093.42614,741.32818,490.4315,198.8815,479.98215,966.74419,789.84613,767.96513,769.76712,937.76917,983.34613,093.20112,718.72312,911.02117,530.62312,431.82312,791.00712,962.177
Inventory 40,83840,64438,05634,76927,83726,48331,20729,01928,99922,87522,4256,3386,31515,35413,2364,2123,0953,0286,3305,7775,7785,7308,22111,22711,14311,18811,22611,73612,28412,36412,41411,13211,16215,09415,15311,20014,11514,01313,0028,3329,6697,5947,5838,047.9527,916.3967,674.5177,628.5117,641.9317,651.3157,692.7127,713.6657,724.9097,762.3717,788.8377,810.1377,815.37710,720.68710,166.45110,222.29715,013.91615,072.9714,988.31
Other Current Assets 19,48721,27918,51519,93717,75319,20913,93816,13114,69114,28911,54711,58210,39612,1957,5826,1705,6255,8375,3086,6265,8296,1334,5496,7945,1895,5753,1285,6755,3026,6684,3116,4595,6896,9174,2527,1706,6457,9825,5598,3895,6036,3962,5906,154.7686,276.2536,463.452,549.556,149.8465,471.4916,609.9482,703.7166,476.0825,848.7996,604.4062,386.0975,708.9974,641.3325,037.311,558.1542,238.9471,905.4022,533.884
Total Current Assets 157,250163,326150,375159,396151,929154,673146,023140,916133,942131,300121,541100,02798,593104,997104,53069,25673,40571,02064,37662,10160,62462,96262,87164,09845,44849,71947,35051,09547,45448,52246,51245,64943,75151,06251,60151,75753,90155,60253,84748,51739,45139,27039,66337,020.4137,570.63839,311.00939,149.99538,515.38539,413.74640,493.43239,726.50538,195.96737,511.75740,876.59935,898.8935,860.04835,692.94237,182.02240,106.81341,286.09441,651.20841,864.926
Non-Current Assets:
Property, Plant & Equipment, Net 96,04995,37192,88194,71794,10093,33893,03499,35695,80598,36196,877109,842106,756102,31096,17992,28392,38891,43289,59989,89089,17187,63385,37385,77974,58968,94869,07665,32065,54665,12064,73065,54164,61164,66660,80065,62464,44362,55860,24160,24258,22958,23158,01957,070.79256,450.43655,005.09754,522.89752,389.25952,444.4252,291.95952,300.50152,185.69553,295.67953,230.64253,081.38153,690.45258,708.27859,218.35959,762.43953,604.71754,860.51755,130.331
Goodwill 7,3417,4747,6587,8418,0258,2098,3929,2499,4869,7229,8839,89410,0259,3698,8955,1655,2475,3295,4115,4935,5755,6575,7395,82100000000002804,1634,2865,2925,1365,160933959909979.8371,070.7131,060.2331,078.8911,125.7991,361.5821,358.8111,523.75800000000000
Intangible Assets 24,91225,10825,30726,03125,95525,98125,96326,09726,13125,80625,76824,87924,79024,64524,6005,0804,9674,9745,0254,9724,8774,9385,0795,2141,1071,0931,0641,0901,0781,0391,0421,0211,0159761,0051,5911,7071,6911,570927884902865893.041900.417681.064699.605734.875780.601795.242812.2841,170.5991,271.6091,230.7171,282.9771,432.897908.476621.963598.287551.618564.624551.893
Goodwill and Intangible Assets 32,25332,58232,96533,87233,98034,19034,35535,34635,61735,52835,65134,77334,81534,01433,49510,24510,21410,30310,43610,46510,45210,59510,81811,0351,1071,0931,0641,0901,0781,0391,0421,0211,0159761,2855,7545,9936,9836,7066,0871,8171,8611,7741,872.8781,971.131,741.2971,778.4961,860.6742,142.1832,154.0532,336.0421,170.5991,271.6091,230.7171,282.9771,432.897908.476621.963598.287551.618564.624551.893
Long Term Investments 26,67425,70313,31025,34124,42024,01711,95222,77322,20922,06011,96022,40921,56721,17720,34517,03916,36915,99515,63515,57115,36213,97113,29213,67510,71110,3569,58511,04010,72110,2429,4459,96510,1749,55310,62311,5319,61910,3589,6378,7098,8539,0358,0168,5918,5589,496.0524,404.2058,597.9218,512.4848,735.0462,106.4566,441.5056,463.8285,870.1012,229.56,213.5366,097.1156,483.3822,441.3676,740.0476,940.3515,992.81
Tax Assets -26,674-25,70325,309-25,341-24,420-24,017-11,952-22,773-22,209-22,060-11,960-22,409-21,567-21,177-20,345-17,039-16,369-15,995-15,635-15,571-15,362-13,971-13,292-13,675-10,711-10,356-9,585-11,040-10,721-10,242-9,445-9,965-10,174-9,553-10,623-11,531-9,619-10,358-9,637-8,709-8,853-9,035184-8,591-8,558300.718390.814300.687300.6570.747132.254300.687300.657300.626186.4610.384310.53310.467315.728410.338410.144310.093
Other Non-Current Assets 26,67425,705-13,52325,34124,42124,01823,48322,77322,21022,06123,12522,41021,56721,17720,34317,04016,37015,99615,63515,57115,36313,97113,29213,67510,71110,35710,30911,04010,72210,24310,1109,96610,1749,55311,13011,5319,61910,35910,3238,7108,8539,0356958,591.3248,558.261-283.464,220.587-373.241-373.743-323.8794,145.496-173.194-181.571-94.6693,729.348-106.849-89.093-93.3713,976.655-394.452-394.987-368.541
Total Non-Current Assets 154,976153,658150,942153,930152,501151,546150,872157,475153,632155,950155,653167,025163,138157,501150,017119,568118,972117,731115,670115,926114,986112,199109,483110,48986,40780,39880,44977,45077,34676,40275,88276,52875,80075,19573,21582,90980,05579,90077,27075,03968,89969,12768,68867,534.99466,979.82766,259.70465,316.99962,775.363,026.00162,857.92661,020.74959,925.29261,150.20260,537.41760,509.60661,840.4265,935.30666,540.867,094.47660,912.26862,380.64961,616.586
Total Assets 312,226316,984301,317313,328304,431306,220296,898298,392287,576287,251277,197267,053261,733262,500254,550188,825192,378188,752180,047178,028175,610175,163172,355174,589131,855130,118127,802128,547124,800124,926122,397122,178119,553126,259124,817134,667133,958135,502131,120123,556108,351108,398108,354104,555.405104,550.466105,570.714104,466.998101,290.686102,439.747103,351.358100,747.25498,121.25998,661.959101,414.01696,408.49697,700.468101,628.248103,722.822107,201.289102,198.362104,031.857103,481.512
Liabilities & Equity:
Current Liabilities:
Account Payables 33,04934,51034,48032,38630,68933,58335,82333,07034,06534,30934,19327,97028,61729,72530,82813,41713,00813,99614,75113,69313,32613,72113,55512,5237,9738,1398,2047,8157,4297,7057,6977,2107,1537,4059,5848,2068,4468,5658,7677,9717,3527,8187,7217,197.5357,337.557,337.4537,626.8277,444.377,220.9617,408.2828,332.4136,794.936,791.6696,326.5127,419.7026,493.1086,183.9956,506.937,489.3886,170.956,874.2556,526.614
Short Term Debt 36,25040,08937,29840,94240,62441,87345,17057,09548,69042,60138,51437,45336,56757,64553,43032,31141,26036,98428,06028,38428,73327,99526,15044,99226,30024,64124,00424,08323,90223,61924,49324,26223,78530,45130,52729,52228,73728,39036,06134,68625,08024,91328,74923,761.00723,343.27324,915.51827,083.38723,064.11323,288.45124,285.45130,386.98729,016.78128,537.23631,942.80324,825.51724,783.64126,151.40227,906.46532,955.49531,903.65231,922.58532,229.931
Tax Payables 4,4723,3305,4494,6426,4204,6954,9051,8471,6192,0606,0693,4873,1271,9165,8801,6781,6961,4303,3781,2841,3921,5613,1259346103302,0182374192661,7567119512493,1761,5535913062,462704359205861183.994255.385149.3591,016.804478.684352.862245.001822.28212.327413.508349.1951,500.45688.28596.702358.2071,338.345729.247523.906410.274
Deferred Revenue 4,4722,0005,4499,6639,29210,015000008,6985,9516,67819,2994,7983,2414,33612,7644,3192,9394,37816,2353,8971,4671,9718,5061,9291,2221,8477,9472,3261,7631,81811,3253,0991,3221,7378,1342,1041,0391,5566,2391,577.068927.7441,481.9385,365.1071,868.9291,012.6841,552.1284,530.0961,575.5851,091.7951,589.1195,157.41,996.0071,258.9851,516.6974,798.1271,998.2451,174.431,579.297
Other Current Liabilities 29,97029,94626,03029,54430,82229,10233,63933,04034,69334,74833,37521,25825,55721,8987,54515,70217,03716,2977,32114,59017,61315,7712,56114,7899,1638,8701,6098,7488,2587,7611,4597,0207,9298,4721,5587,9357,8027,5882,0288,1197,9887,0101,2605,919.0717,077.066,933.4091,254.3865,831.3427,084.0256,491.981,192.6385,399.156,456.9275,843.3461,024.7575,797.9536,439.9635,644.177971.024,189.1786,564.5065,953.065
Total Current Liabilities 103,741106,545103,257112,535111,427114,573114,632123,205117,448111,658106,08295,37996,692115,946111,10266,22874,54671,61362,89660,98662,61161,86558,50176,20144,90343,62142,32342,57540,81140,93241,59640,81840,63048,14652,99448,76246,30746,28054,99052,88041,45941,29743,96938,454.68138,685.62740,668.31841,329.70738,208.75438,606.12139,737.84144,442.13442,786.44642,877.62745,701.7838,427.37639,070.70940,034.34541,574.26946,214.0344,262.02546,535.77646,288.907
Non-Current Liabilities:
Long Term Debt 66,11770,58661,44863,51858,88061,19558,92458,63056,75960,16860,14260,20456,19845,24847,39946,96643,32243,94047,43846,92844,49846,03049,62833,52133,69534,18133,70934,67534,77935,95733,49734,75933,59235,22631,87632,91735,87637,45128,83724,33922,58624,50723,75524,129.37324,229.99224,023.44124,421.58523,714.59124,564.45224,614.26721,219.50218,839.51219,893.56219,691.26824,064.60221,984.8925,687.94226,586.28328,951.65226,001.64126,141.84326,814.414
Deferred Revenue Non-Current 002,8470000000000014,1300007,3460007,3930005,6700005,3530003,9670003,9280003,4790003,638.1220003,690.4590003,705.3650003,782.144000
Deferred Tax Liabilities Non-Current 0011,74600012,62500012,95000010,7700005,4260006,0650004,9930005,0880003,2420005,8390005,2680004,763.8340003,938.5090005,793.5350005,730.649000
Other Non-Current Liabilities 34,60934,51419,42336,48535,18033,86218,54632,47632,80632,57317,31833,00932,98031,6043,00517,24817,57017,5052,86617,72817,68017,5852,59619,04714,23114,1362,59814,11313,75113,5562,27412,80112,03412,3202,79413,76814,07314,0172,28313,31913,60813,3522,61913,817.69413,871.42913,356.3042,562.87412,690.76412,698.36412,751.0992,391.30913,909.93614,080.36114,283.8671,801.00114,408.70814,614.91414,878.2282,284.70911,530.72211,899.00312,068.743
Total Non-Current Liabilities 100,726105,10095,464100,00394,06095,05790,09591,10689,56592,74190,41093,21389,17876,85275,30464,21460,89261,44563,07664,65662,17863,61565,68252,56847,92648,31746,97048,78848,53049,51346,21247,56045,62647,54641,87946,68549,94951,46840,88737,65836,19437,85935,12137,947.06738,101.42137,379.74535,386.41536,405.35537,262.81637,365.36631,239.77932,749.44833,973.92333,975.13535,364.50336,393.59840,302.85641,464.51140,749.15437,532.36338,040.84638,883.157
Total Liabilities 204,467211,645198,721212,538205,487209,630204,727214,311207,013204,399196,492188,592185,870192,798186,406130,442135,438133,058125,972125,642124,789125,480124,183128,76992,82991,93889,29391,36389,34190,44587,80888,37886,25695,69294,87395,44796,25697,74895,87790,53877,65379,15679,09076,401.74876,787.04878,048.06376,716.12274,614.10975,868.93777,103.20775,681.91375,535.89476,851.5579,676.91573,791.87975,464.30780,337.20183,038.7886,963.18481,794.38884,576.62285,172.064
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 3,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9203,9183,9183,9183,9043,9023,9023,9023,837.9953,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.9343,833.934
Retained Earnings 74,29572,72470,42069,74968,55167,17662,78755,43752,95054,27353,12252,10150,14144,55243,72242,25941,02739,83837,95636,60435,23334,13332,75030,18829,56328,84829,17527,68426,14725,36925,42624,91224,31718,85417,05724,54822,90723,46721,57421,32620,71019,33919,46818,464.20718,046.64117,740.01518,407.17817,804.2317,668.4617,407.49516,235.45814,014.71613,235.45413,162.31214,100.12113,769.40713,329.82912,550.45612,242.9212,460.83811,394.72810,136.321
Accumulated Other Comprehensive Income/Loss 3,4683,0412,5852,0131,6841,1911,0221,7611,5781,1779776996326,5714624523733536004844815254377377096696548807205565713405044541,6231,6781,9651,6041,0705324323763053514114740000000000000000
Other Total Stockholders Equity 2,6532,6532,6542,6502,6502,6502,6512,6512,6512,6512,6512,6512,651-3,4172,6502,6512,6512,6522,6512,6512,6512,6522,6512,6512,6512,6512,6512,6502,6502,6512,6502,6522,6515,5035,5035,4905,4045,3985,4385,3955,3665,3425,3065,216.3315,189.2295,171.1925,195.2764,701.1444,721.4324,651.5354,627.9844,442.724,449.7544,486.7584,413.4514,234.9053,792.3963,971.1973,832.9893,783.4233,902.3734,017.355
Total Shareholders Equity 84,33682,33879,57978,33276,80574,93770,38063,76961,09962,02160,67059,37157,34451,62650,75449,28247,97146,76345,12743,65942,28541,23039,75837,49636,84336,08836,40035,13433,43732,49632,56731,82431,39228,73128,10335,63634,19434,38732,00031,15730,41028,95928,98127,869.53327,480.80427,219.14127,436.38826,339.30826,223.82625,892.96424,697.37622,291.3721,519.14221,483.00422,347.50621,838.24620,956.15920,355.58719,909.84320,078.19519,131.03517,987.61
Total Equity 107,756105,342102,592100,79098,94496,59092,17184,08180,56382,85280,70578,46175,86369,70268,14458,38356,94055,69454,07552,38650,82149,68348,17245,82039,02638,18038,50937,18435,45934,48134,58933,80033,29730,56729,94439,22037,70237,75435,24333,01830,69829,24229,26428,153.65727,763.41827,522.65127,750.87626,676.57726,570.8126,248.15125,065.34122,585.36521,810.40921,737.10122,616.61722,236.16121,291.04720,684.04220,238.10520,403.97419,455.23518,309.448
Total Liabilities & Shareholders Equity 312,223316,984301,313313,328304,431306,220296,898298,392287,576287,251277,197267,053261,733262,500254,550188,825192,378188,752180,047178,028175,610175,163172,355174,589131,855130,118127,802128,547124,800124,926122,397122,178119,553126,259124,817134,667133,958135,502131,120123,556108,351108,398108,354104,555.405104,550.466105,570.714104,466.998101,290.686102,439.747103,351.358100,747.25498,121.25998,661.959101,414.01696,408.49697,700.468101,628.248103,722.822107,201.289102,198.362104,031.857103,481.512