Micro-Star International Co., Ltd.
TWSE:2377.TW
188.5 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 182,965.688 | 180,411.242 | 201,810.152 | 146,502.789 | 120,491.417 | 118,527.273 | 106,419.905 | 102,190.503 | 85,294.794 | 84,901.773 | 71,879.047 | 67,057.171 | 78,666.519 | 89,539.89 | 82,204.12 | 101,901.081 | 96,215.443 | 80,745.331 |
| Cost of Revenue
| 160,120.037 | 154,683.162 | 163,565.876 | 125,199.949 | 104,629.261 | 102,397.587 | 91,388.612 | 87,238.833 | 72,453.66 | 73,387.333 | 62,620.507 | 59,547.081 | 70,740.821 | 80,278.86 | 73,885.979 | 90,715.604 | 85,980.148 | 73,491.388 |
| Gross Profit
| 22,845.651 | 25,728.08 | 38,244.276 | 21,302.84 | 15,862.156 | 16,129.686 | 15,031.293 | 14,951.67 | 12,841.134 | 11,514.44 | 9,258.54 | 7,510.09 | 7,925.698 | 9,261.03 | 8,318.141 | 11,185.477 | 10,235.295 | 7,253.943 |
| Gross Profit Ratio
| 0.125 | 0.143 | 0.19 | 0.145 | 0.132 | 0.136 | 0.141 | 0.146 | 0.151 | 0.136 | 0.129 | 0.112 | 0.101 | 0.103 | 0.101 | 0.11 | 0.106 | 0.09 |
| Reseach & Development Expenses
| 4,282.955 | 4,396.924 | 5,179.451 | 3,724.34 | 3,315.224 | 3,347.836 | 3,200.893 | 3,399.455 | 3,210.602 | 2,735.708 | 2,491.761 | 2,373.673 | 2,065.082 | 2,431.865 | 2,334.968 | 2,440.859 | 1,988.164 | 1,760.198 |
| General & Administrative Expenses
| 1,699.803 | 1,704.253 | 1,873.387 | 1,345.054 | 1,070.509 | 921.767 | 907.941 | 791.378 | 1,047.5 | 773.023 | 920.389 | 1,018.085 | 1,629.717 | 1,969.248 | 1,733.718 | 1,199.623 | 1,444.543 | 1,400.657 |
| Selling & Marketing Expenses
| 8,034.888 | 8,884.636 | 11,203.377 | 7,053.359 | 5,508.321 | 5,166.468 | 5,308.799 | 5,241.898 | 4,527.224 | 4,412.36 | 3,469.802 | 3,242.344 | 4,141.166 | 4,597.587 | 3,982.88 | 5,205.008 | 3,710.711 | 3,393.121 |
| SG&A
| 9,752.667 | 10,588.889 | 13,076.764 | 8,398.413 | 6,578.83 | 6,088.235 | 6,216.74 | 6,033.276 | 5,574.724 | 5,185.383 | 4,390.191 | 4,260.429 | 5,770.883 | 6,566.835 | 5,716.598 | 6,404.631 | 5,155.254 | 4,793.778 |
| Other Expenses
| -62.42 | 1,480.354 | 602.689 | 352.188 | 589.573 | 473.592 | 368.245 | 305.807 | 228.125 | 30.931 | 369.717 | 306.856 | 187.382 | 271.445 | 304.391 | 594.595 | 271.468 | 450.707 |
| Operating Expenses
| 14,035.622 | 14,985.813 | 18,256.215 | 12,122.753 | 9,894.054 | 9,436.071 | 9,417.633 | 9,432.731 | 8,785.326 | 7,921.091 | 6,881.952 | 6,634.102 | 7,835.965 | 8,998.7 | 8,051.566 | 8,845.49 | 7,143.418 | 6,553.976 |
| Operating Income
| 8,810.029 | 12,368.304 | 20,662.795 | 9,621.097 | 6,557.675 | 6,693.615 | 5,613.66 | 5,518.939 | 4,055.808 | 3,593.349 | 2,376.588 | 875.988 | 89.733 | 262.33 | 266.575 | 2,339.987 | 3,091.877 | 699.967 |
| Operating Income Ratio
| 0.048 | 0.069 | 0.102 | 0.066 | 0.054 | 0.056 | 0.053 | 0.054 | 0.048 | 0.042 | 0.033 | 0.013 | 0.001 | 0.003 | 0.003 | 0.023 | 0.032 | 0.009 |
| Total Other Income Expenses Net
| 366.658 | -84.619 | -32.123 | -24.204 | -39.242 | 457.519 | 364.892 | 303.233 | 211.235 | -16.179 | 353.715 | 324.144 | 286.182 | 477.936 | 66.588 | 171.897 | 537.57 | 767.933 |
| Income Before Tax
| 9,176.687 | 12,283.685 | 20,630.672 | 9,596.893 | 6,518.433 | 7,151.134 | 5,978.552 | 5,822.172 | 4,267.043 | 3,577.17 | 2,730.303 | 1,200.132 | 375.915 | 740.266 | 333.163 | 2,511.884 | 3,629.447 | 1,467.9 |
| Income Before Tax Ratio
| 0.05 | 0.068 | 0.102 | 0.066 | 0.054 | 0.06 | 0.056 | 0.057 | 0.05 | 0.042 | 0.038 | 0.018 | 0.005 | 0.008 | 0.004 | 0.025 | 0.038 | 0.018 |
| Income Tax Expense
| 1,643.791 | 2,321.165 | 3,709.667 | 1,637.388 | 931.223 | 1,110.005 | 1,041.13 | 934.23 | 560.587 | 563.309 | 753.611 | 335.238 | 49.757 | 220.437 | 91.917 | 242.25 | 716.75 | 232.76 |
| Net Income
| 7,532.896 | 9,962.52 | 16,921.005 | 7,959.505 | 5,587.21 | 6,041.129 | 4,937.422 | 4,887.942 | 3,706.456 | 3,013.861 | 1,972.857 | 864.872 | 326.466 | 520.002 | 241.246 | 2,269.634 | 2,912.697 | 1,247.074 |
| Net Income Ratio
| 0.041 | 0.055 | 0.084 | 0.054 | 0.046 | 0.051 | 0.046 | 0.048 | 0.043 | 0.035 | 0.027 | 0.013 | 0.004 | 0.006 | 0.003 | 0.022 | 0.03 | 0.015 |
| EPS
| 8.92 | 11.79 | 20.03 | 9.42 | 6.61 | 7.15 | 5.84 | 5.79 | 4.39 | 3.57 | 2.34 | 0.99 | 0.32 | 0.49 | 0.23 | 2.14 | 2.75 | 1.21 |
| EPS Diluted
| 8.87 | 11.65 | 19.78 | 9.34 | 6.56 | 7.08 | 5.79 | 5.73 | 4.33 | 3.53 | 2.31 | 0.96 | 0.25 | 0.33 | 0.22 | 1.71 | 2.74 | 1.21 |
| EBITDA
| 10,162.212 | 13,771.557 | 21,903.241 | 10,717.115 | 7,447.955 | 7,862.18 | 6,571.696 | 6,387.039 | 4,842.554 | 4,166.465 | 3,322.417 | 1,887.252 | 1,111.183 | 1,161.12 | 1,656.346 | 3,907.691 | 4,735.945 | 2,886.738 |
| EBITDA Ratio
| 0.056 | 0.076 | 0.109 | 0.073 | 0.062 | 0.066 | 0.062 | 0.063 | 0.057 | 0.049 | 0.046 | 0.028 | 0.014 | 0.013 | 0.02 | 0.038 | 0.049 | 0.036 |