Micro-Star International Co., Ltd.

TWSE:2377.TW

171.5 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 25,772.52227,475.48723,654.80118,585.95510,834.8848,815.6810,096.89912,267.58611,568.41710,002.08310,328.598,341.15310,269.7610,079.64210,346.1839,657.8647,159.4776,650.638
Short Term Investments 133.624297.84699.2451,204.1841,352.805827.33620.916169.229114.90536.586023.7634.27666.631,471.594-153.844-154.80828.032
Cash and Short Term Investments 25,906.14627,773.33323,754.04619,790.13912,187.6899,643.01610,117.81512,436.81511,683.32210,038.66910,328.598,364.91610,274.03610,146.27211,817.7779,657.8647,159.4776,678.67
Net Receivables 20,653.81819,310.85129,980.06222,281.27917,496.4316,279.99715,453.71814,451.27212,424.70412,571.09812,086.60710,202.248000000
Inventory 33,406.19929,295.15537,939.66227,482.53722,527.8422,052.86216,321.02716,520.7314,969.16315,553.20911,453.0610,063.61510,331.65815,573.91714,170.86515,499.6415,361.3212,521.263
Other Current Assets 2,207.63521,529.9692,083.4561,749.8632,845.43517,661.01916,746.44615,598.6813,633.03714,158.06313,677.41312,597.97811,968.77714,580.39615,503.68716,623.25819,217.00815,041.597
Total Current Assets 82,173.79878,598.45793,388.30971,361.46853,887.6649,356.89743,185.28844,556.22540,285.52239,749.94135,459.06331,026.50932,574.47140,300.58541,492.32941,780.76241,737.80534,241.53
Non-Current Assets:
Property, Plant & Equipment, Net 5,957.2196,155.686,101.6545,632.4945,368.334,738.5445,087.8025,092.3925,432.4545,848.335,583.5265,790.4486,383.3656,639.2867,471.5518,376.8647,899.7047,823.821
Goodwill 000000000308.29600000000
Intangible Assets 0000081.89992.6102.756122.469133.654138.679140.577154.586150.887169.202183.576177.729175.345
Goodwill and Intangible Assets 00245.1621,411.8211,653.36481.89992.6102.756122.469441.95138.679140.577154.586150.887169.202183.576177.729175.345
Long Term Investments 787.661428.552607.356-852.909-1,200.83410.557374.412346.966368.097-36.10710.433-11.67210.22-51.135-1,465.543160.291185.7523.759
Tax Assets 1,482.2971,142.2331,004.168769.613471.523438.204348.019343.32286.433250.542187.36837.685436.529485.785440.125284.414397.403383.1
Other Non-Current Assets 122.839527.981112.94175.028168.661148.07265.26826.12535.894170.059261.585250.478254.167308.5751,767.87641.07137.813502.347
Total Non-Current Assets 8,350.0168,254.4468,071.2817,036.0476,461.0485,817.2765,968.1015,911.5596,245.3476,674.7746,181.5916,207.5167,238.8677,533.3988,383.2119,046.2168,698.4018,888.372
Total Assets 90,523.81486,852.903101,459.5978,397.51560,348.70855,174.17349,153.38950,467.78446,530.86946,424.71541,640.65437,234.02539,813.33847,833.98349,875.5450,826.97850,436.20643,129.902
Liabilities & Equity:
Current Liabilities:
Account Payables 24,435.1824,670.64933,931.18627,177.75120,391.5214,933.62416,032.33518,047.82616,035.70215,272.3113,803.20911,260.13310,786.614,572.64415,885.24616,075.619,416.85917,750.393
Short Term Debt 312.506222.2722,192.8523,218.1821,659.0813,000.200600.9952,139.0641,204.11,078.3642,164.0392,362.1982,241.7562,695.4353,300.2461,220.404
Tax Payables 2,034.571515.7562,999.0771,604.5402.7141,017.29813.537717.918379.548386.113287.7642.702148.10994.118152.738411.147732.329271.042
Deferred Revenue 202.5811,297.41412,109.9587,903.234,829.2121,017.29003,506.6523,499.0792,856.7243,136.8223,424.4494.118152.738411.147732.329271.042
Other Current Liabilities 14,477.12511,450.455,472.4283,893.3271,745.465,813.9474,888.3225,145.285398.983639.6598.0873.0193.0516,047.9636,008.2025,743.6362,795.3052,326.98
Total Current Liabilities 39,427.39237,640.78553,706.42442,192.4928,625.27324,765.06120,920.65723,193.11120,542.33221,550.05318,462.1215,478.33816,378.1323,076.92324,287.94224,925.81826,244.73921,568.819
Non-Current Liabilities:
Long Term Debt 359.944358.411145.314225.548262.86216.44216.64219.05713.3516.41318.74821.41535.03859.74874.6668.11556.923218.417
Deferred Revenue Non-Current 00211.818220.314221.974217.609202.757171.794156.218000000000
Deferred Tax Liabilities Non-Current 4.312.69417.1366.92827.2142.29716.96719.1982.1645.6344.4710000000
Other Non-Current Liabilities 551.914442.424298.578212.383198.92226.903193.096174.12674.788320.079217.729147.037113.095115.225118.92132.861134.59145.571
Total Non-Current Liabilities 916.158813.529672.846665.173710.97463.251429.462384.175246.52342.126240.948168.452148.133174.973193.58200.976191.513363.988
Total Liabilities 40,343.5538,454.31454,379.2742,857.66329,336.24325,228.31221,350.11923,577.28620,788.85221,892.17918,703.06815,646.7916,526.26323,251.89624,481.52225,126.79426,436.25221,932.807
Equity:
Preferred Stock 000000000000000000
Common Stock 8,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5628,448.5629,641.57210,702.25210,686.67210,080.7469,507.5418,805.624
Retained Earnings 32,072.62230,917.33331,717.73820,625.71117,065.96715,976.93714,276.70412,816.21510,428.59512,692.5188,462.6436,718.0166,239.7336,532.3546,571.0729,778.278,937.9617,241.439
Accumulated Other Comprehensive Income/Loss 8,898.1328,272.0866,153.9645,705.8254,738.4784,338.7733,896.8493,599.713,989.178471.314190.1460000000
Other Total Stockholders Equity 760.948760.608760.056759.754759.4581,181.5891,181.1552,026.0112,875.6822,920.1425,836.2356,414.8777,400.0127,341.4158,136.2745,841.1685,554.4525,150.032
Total Shareholders Equity 50,180.26448,398.58947,080.3235,539.85231,012.46529,945.86127,803.2726,890.49825,742.01724,532.53622,937.58621,581.45523,281.31724,576.02125,394.01825,700.18423,999.95421,197.095
Total Equity 50,180.26448,398.58947,080.3235,539.85231,012.46529,945.86127,803.2726,890.49825,742.01724,532.53622,937.58621,587.23523,287.07524,582.08725,394.01825,700.18423,999.95421,197.095
Total Liabilities & Shareholders Equity 90,523.81486,852.903101,459.5978,397.51560,348.70855,174.17349,153.38950,467.78446,530.86946,424.71541,640.65437,234.02539,813.33847,833.98349,875.5450,826.97850,436.20643,129.902