Unitech Printed Circuit Board Corp.
TWSE:2367.TW
33.1 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,129.163 | 4,163.299 | 3,629.456 | 3,836.971 | 4,031.496 | 3,462.899 | 3,927.002 | 5,529.495 | 4,326.499 | 3,640.505 | 3,981.027 | 3,249.35 | 2,859.6 | 3,411.592 | 4,682.085 | 3,823.215 | 2,249.61 | 3,632.062 | 5,744.542 | 6,203.982 | 5,638.092 | 4,831.71 | 5,226.091 | 5,316.971 | 4,555.34 | 4,441.207 | 6,124.015 | 4,419.353 | 3,879.684 | 3,708.271 | 3,829.932 | 3,378.699 | 2,605.797 | 2,835.399 | 3,742.887 | 3,575.656 | 3,041.054 | 3,429.315 | 3,891.607 | 3,831.185 | 3,456.667 | 2,696.534 | 3,198.671 | 3,692.146 | 3,402.645 | 2,984.439 | 3,386.914 | 2,730.141 | 2,965.105 | 2,820.522 | 3,350.927 | 3,870.101 | 3,869.341 | 3,678.271 | 3,826.979 | 3,572.944 | 3,077.738 | 2,329.339 |
| Cost of Revenue
| 4,085.284 | 3,510.042 | 3,280.026 | 3,396.966 | 3,579.188 | 3,376.33 | 3,487.058 | 4,574.466 | 3,684.486 | 3,494.732 | 3,963.737 | 3,468.842 | 2,976.825 | 3,327.607 | 4,677.01 | 3,953.067 | 2,632.289 | 3,128.134 | 4,220.758 | 4,634.349 | 4,437.779 | 4,074.47 | 4,401.321 | 4,526.675 | 4,055.956 | 3,847.893 | 4,696.916 | 3,714.897 | 3,470.555 | 3,464.97 | 3,358.744 | 3,093.651 | 2,713.241 | 2,697.14 | 3,144.962 | 2,990.344 | 2,654.766 | 2,872.288 | 3,255.218 | 3,295.11 | 3,004.145 | 2,467.694 | 2,918.01 | 3,273.653 | 2,922.05 | 2,790.853 | 3,125.657 | 2,503.112 | 2,717.755 | 2,651.509 | 3,095.791 | 3,421.577 | 3,397.882 | 3,139.731 | 3,243.567 | 3,049.906 | 2,737.682 | 2,189.324 |
| Gross Profit
| 1,043.879 | 653.257 | 349.43 | 440.005 | 452.308 | 86.569 | 439.944 | 955.029 | 642.013 | 145.773 | 17.29 | -219.492 | -117.225 | 83.985 | 5.075 | -129.852 | -382.679 | 503.928 | 1,523.784 | 1,569.633 | 1,200.313 | 757.24 | 824.77 | 790.296 | 499.384 | 593.314 | 1,427.099 | 704.456 | 409.129 | 243.301 | 471.188 | 285.048 | -107.444 | 138.259 | 597.925 | 585.312 | 386.288 | 557.027 | 636.389 | 536.075 | 452.522 | 228.84 | 280.661 | 418.493 | 480.595 | 193.586 | 261.257 | 227.029 | 247.35 | 169.013 | 255.136 | 448.524 | 471.459 | 538.54 | 583.412 | 523.038 | 340.056 | 140.015 |
| Gross Profit Ratio
| 0.204 | 0.157 | 0.096 | 0.115 | 0.112 | 0.025 | 0.112 | 0.173 | 0.148 | 0.04 | 0.004 | -0.068 | -0.041 | 0.025 | 0.001 | -0.034 | -0.17 | 0.139 | 0.265 | 0.253 | 0.213 | 0.157 | 0.158 | 0.149 | 0.11 | 0.134 | 0.233 | 0.159 | 0.105 | 0.066 | 0.123 | 0.084 | -0.041 | 0.049 | 0.16 | 0.164 | 0.127 | 0.162 | 0.164 | 0.14 | 0.131 | 0.085 | 0.088 | 0.113 | 0.141 | 0.065 | 0.077 | 0.083 | 0.083 | 0.06 | 0.076 | 0.116 | 0.122 | 0.146 | 0.152 | 0.146 | 0.11 | 0.06 |
| Reseach & Development Expenses
| 35.83 | 33.737 | 43.187 | 47.923 | 26.315 | 22.603 | 41.462 | 43.671 | 25.746 | 31.261 | 41.907 | 34.671 | 25.595 | 28.381 | 43.719 | 31.14 | 28.984 | 24.075 | 26.604 | 13.501 | 12.315 | 12.42 | 32.04 | 24.141 | 12.162 | 13.41 | 11.44 | 16.367 | 12.137 | 11.995 | 19.12 | 10.572 | 13.18 | 11.048 | 18.551 | 8.797 | 10.43 | 9.92 | 18.323 | 9.949 | 10.62 | 10.628 | 15.021 | 7.671 | 10.111 | 11.843 | 18.066 | 10.69 | 6.641 | 8.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -23.619 | -24.984 | -20.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361.795 | 349.479 | 319.666 | -995.572 | 347.778 | 331.538 | 316.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 477.879 | 387.476 | 409.318 | 387.295 | 404.59 | 387.35 | 465.705 | 483.053 | 399.487 | 404.892 | 428.818 | 364.71 | 364.1 | 452.938 | 662.794 | 409.878 | 649.472 | 458.306 | 881.118 | 710.761 | 511.178 | 458.308 | 483.096 | 470.88 | 431.838 | 428.113 | 511.06 | 438.504 | 383.49 | 395.674 | 394.922 | 370.946 | 355.009 | 360.872 | 414.738 | 389.268 | 346.919 | 379.812 | 458.486 | 393.874 | 354.454 | 334.701 | 0 | 361.795 | 349.479 | 319.666 | 1,360.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 454.26 | 362.492 | 388.361 | 387.295 | 404.59 | 387.35 | 465.705 | 483.053 | 399.487 | 404.892 | 428.818 | 364.71 | 364.1 | 452.938 | 662.794 | 409.878 | 649.472 | 458.306 | 881.118 | 710.761 | 511.178 | 458.308 | 483.096 | 470.88 | 431.838 | 428.113 | 511.06 | 438.504 | 383.49 | 395.674 | 394.922 | 370.946 | 355.009 | 360.872 | 414.738 | 389.268 | 346.919 | 379.812 | 458.486 | 393.874 | 354.454 | 334.701 | 338.388 | 361.795 | 349.479 | 319.666 | 364.939 | 347.778 | 331.538 | 316.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 52.414 | 98.183 | -71.188 | 89.107 | 331.721 | -8.958 | -86.032 | 205.089 | 88.91 | 88.719 | 34.793 | -1.16 | 27.159 | 2,050.074 | 284.915 | 155.858 | 413.348 | 60.926 | -100.043 | 88.749 | 16.865 | 7.739 | 47.935 | -2.138 | 82.532 | -114.184 | -93.945 | -55.463 | -11.008 | -86.765 | 108.498 | -33.38 | -98.237 | -34.587 | 1.074 | 156.95 | -71.587 | 13.369 | 137.407 | 117.186 | 13.664 | 93.85 | 179.529 | 85.595 | 94.788 | 76.596 | 8.566 | 84.268 | 17.938 | 66.253 | 129.518 | 55.4 | 81.34 | 103.464 | 198.011 | 55.747 | -26.675 | 45.577 |
| Operating Expenses
| 490.09 | 396.229 | 431.548 | 435.218 | 430.905 | 409.953 | 507.167 | 526.724 | 425.233 | 436.153 | 470.725 | 399.381 | 389.695 | 481.319 | 706.513 | 441.018 | 678.456 | 482.381 | 907.722 | 724.262 | 523.493 | 470.728 | 515.136 | 495.021 | 444 | 441.523 | 522.5 | 454.871 | 395.627 | 407.669 | 414.042 | 381.518 | 368.189 | 371.92 | 433.289 | 398.065 | 357.349 | 389.732 | 476.809 | 403.823 | 365.074 | 345.329 | 353.409 | 369.466 | 359.59 | 331.509 | 385.687 | 358.468 | 338.179 | 327.909 | 358.72 | 402.59 | 346.298 | 356.421 | 409.563 | 309.548 | 292.487 | 266.164 |
| Operating Income
| 553.789 | 257.028 | -82.118 | 80.178 | 337.865 | -336.857 | -160.049 | 640.446 | 306.495 | -195.205 | -408.083 | -618.873 | -506.92 | -397.334 | -701.438 | -570.87 | -1,061.135 | 21.547 | 616.062 | 845.371 | 676.82 | 286.512 | 309.634 | 295.275 | 55.384 | 151.791 | 904.599 | 249.585 | 13.502 | -164.368 | 57.146 | -96.47 | -475.633 | -233.661 | 164.636 | 187.247 | 28.939 | 167.295 | 159.58 | 132.252 | 87.448 | -116.489 | -72.748 | 49.027 | 121.005 | -137.923 | -124.43 | -131.439 | -90.829 | -158.896 | -103.584 | 45.934 | 125.161 | 182.119 | 173.849 | 213.49 | 47.569 | -126.149 |
| Operating Income Ratio
| 0.108 | 0.062 | -0.023 | 0.021 | 0.084 | -0.097 | -0.041 | 0.116 | 0.071 | -0.054 | -0.103 | -0.19 | -0.177 | -0.116 | -0.15 | -0.149 | -0.472 | 0.006 | 0.107 | 0.136 | 0.12 | 0.059 | 0.059 | 0.056 | 0.012 | 0.034 | 0.148 | 0.056 | 0.003 | -0.044 | 0.015 | -0.029 | -0.183 | -0.082 | 0.044 | 0.052 | 0.01 | 0.049 | 0.041 | 0.035 | 0.025 | -0.043 | -0.023 | 0.013 | 0.036 | -0.046 | -0.037 | -0.048 | -0.031 | -0.056 | -0.031 | 0.012 | 0.032 | 0.05 | 0.045 | 0.06 | 0.015 | -0.054 |
| Total Other Income Expenses Net
| 0.322 | 43.394 | -123.479 | -63.319 | -56.817 | -52.377 | -47.447 | -24.322 | -43.907 | -40.92 | -32.127 | 3.002 | 23.197 | 2,028.536 | 252.802 | 120.491 | 350.632 | 4.844 | -129.962 | 32.888 | -26.956 | -24.55 | 12.332 | -23.492 | 62.723 | -132.372 | -138.354 | -64.186 | -17.787 | -102.097 | 104.749 | -36.69 | -114.568 | -41.273 | -5.685 | 161.364 | -81.533 | -0.123 | 123.898 | 94.993 | -13.2 | 56.831 | 95.29 | 17.059 | 74.573 | 139.739 | -177.474 | 16.745 | 164.748 | 63.599 | -12.426 | 234.839 | -29.649 | 164.284 | -104.22 | -41.987 | 23.874 | -6.482 |
| Income Before Tax
| 554.111 | 300.422 | -205.597 | 16.859 | 281.048 | -389.234 | -207.496 | 616.124 | 262.588 | -236.125 | -440.21 | -615.871 | -483.723 | 1,631.202 | -448.636 | -450.379 | -710.503 | 26.391 | 486.1 | 878.259 | 649.864 | 261.962 | 321.966 | 271.783 | 118.107 | 19.419 | 766.245 | 185.399 | -4.285 | -266.465 | 161.895 | -133.16 | -590.201 | -274.934 | 158.951 | 348.611 | -52.594 | 167.172 | 283.478 | 227.245 | 74.248 | -59.658 | 22.542 | 66.086 | 195.578 | 1.816 | -301.904 | -114.694 | 73.919 | -95.297 | -116.01 | 280.773 | 95.512 | 346.403 | 69.629 | 171.503 | 71.443 | -132.631 |
| Income Before Tax Ratio
| 0.108 | 0.072 | -0.057 | 0.004 | 0.07 | -0.112 | -0.053 | 0.111 | 0.061 | -0.065 | -0.111 | -0.19 | -0.169 | 0.478 | -0.096 | -0.118 | -0.316 | 0.007 | 0.085 | 0.142 | 0.115 | 0.054 | 0.062 | 0.051 | 0.026 | 0.004 | 0.125 | 0.042 | -0.001 | -0.072 | 0.042 | -0.039 | -0.226 | -0.097 | 0.042 | 0.097 | -0.017 | 0.049 | 0.073 | 0.059 | 0.021 | -0.022 | 0.007 | 0.018 | 0.057 | 0.001 | -0.089 | -0.042 | 0.025 | -0.034 | -0.035 | 0.073 | 0.025 | 0.094 | 0.018 | 0.048 | 0.023 | -0.057 |
| Income Tax Expense
| -6.086 | 16.56 | -20.987 | 4.437 | 9.919 | 6.308 | 0.13 | -0.688 | 12.118 | 10.205 | -136.081 | -0.411 | 9.984 | 460.023 | -104.286 | -33.693 | -22.417 | 12.729 | 128.78 | 209.79 | 145.475 | 61.053 | 47.053 | 40.088 | 27.857 | -22.846 | 79.2 | 5.909 | -30.028 | -25.834 | -128.158 | -1.635 | 10.449 | -1.376 | 23.126 | 54.06 | -4.982 | 24.357 | 11.959 | 4.938 | -4.458 | -0.334 | 26.728 | -0.29 | -0.694 | 1.131 | -15.803 | -2.344 | -0.962 | 2.171 | 32.755 | 51.492 | 23.394 | 43.315 | -2.703 | 31.006 | 3.242 | 0.251 |
| Net Income
| 559.967 | 275.801 | -232.25 | 12.422 | 271.129 | -395.542 | -207.626 | 616.812 | 250.47 | -246.33 | -304.129 | -615.46 | -493.707 | 1,171.179 | -344.35 | -416.686 | -688.086 | 12.67 | 356.691 | 669.887 | 504.395 | 204.327 | 278.37 | 232.781 | 96.393 | 49.107 | 696.398 | 184.142 | 29.412 | -235.845 | 294.928 | -134.435 | -593.507 | -265.736 | 143.866 | 297.91 | -44.711 | 149.04 | 271.563 | 220.737 | 77.456 | -57.4 | 2.065 | 63.141 | 183.913 | -0.448 | -257.784 | -101.514 | 87.797 | -84.965 | -119.507 | 228.755 | 74.878 | 285.895 | 83.659 | 129.655 | 60.99 | -138.817 |
| Net Income Ratio
| 0.109 | 0.066 | -0.064 | 0.003 | 0.067 | -0.114 | -0.053 | 0.112 | 0.058 | -0.068 | -0.076 | -0.189 | -0.173 | 0.343 | -0.074 | -0.109 | -0.306 | 0.003 | 0.062 | 0.108 | 0.089 | 0.042 | 0.053 | 0.044 | 0.021 | 0.011 | 0.114 | 0.042 | 0.008 | -0.064 | 0.077 | -0.04 | -0.228 | -0.094 | 0.038 | 0.083 | -0.015 | 0.043 | 0.07 | 0.058 | 0.022 | -0.021 | 0.001 | 0.017 | 0.054 | -0 | -0.076 | -0.037 | 0.03 | -0.03 | -0.036 | 0.059 | 0.019 | 0.078 | 0.022 | 0.036 | 0.02 | -0.06 |
| EPS
| 0.84 | 0.41 | -0.35 | 0.019 | 0.41 | -0.59 | -0.31 | 0.95 | 0.4 | -0.4 | -0.49 | -0.99 | -0.8 | 1.87 | -0.56 | -0.67 | -1.11 | 0.02 | 0.58 | 1.07 | 0.8 | 0.33 | 0.45 | 0.38 | 0.16 | 0.079 | 1.26 | 0.33 | 0.048 | -0.43 | 0.52 | -0.24 | -1.05 | -0.47 | 0.25 | 0.51 | -0.078 | 0.25 | 0.47 | 0.38 | 0.14 | -0.099 | 0.004 | 0.11 | 0.31 | -0.001 | -0.45 | -0.18 | 0.15 | -0.14 | -0.2 | 0.39 | 0.16 | 0.62 | 0.18 | 0.28 | 0.13 | -0.3 |
| EPS Diluted
| 0.84 | 0.41 | -0.35 | 0.019 | 0.41 | -0.59 | -0.31 | 0.95 | 0.4 | -0.39 | -0.49 | -0.99 | -0.8 | 1.87 | -0.55 | -0.66 | -1.1 | 0.02 | 0.58 | 1.07 | 0.8 | 0.33 | 0.45 | 0.38 | 0.16 | 0.079 | 1.26 | 0.29 | 0.048 | -0.42 | 0.52 | -0.23 | -1.04 | -0.46 | 0.25 | 0.51 | -0.078 | 0.25 | 0.47 | 0.38 | 0.14 | -0.098 | 0.004 | 0.11 | 0.31 | -0.001 | -0.45 | -0.17 | 0.15 | -0.14 | -0.2 | 0.39 | 0.16 | 0.58 | 0.18 | 0.28 | 0.13 | -0.27 |
| EBITDA
| 939.82 | 640.42 | 319.629 | 490.382 | 744.671 | 63.263 | 236.838 | 1,030.423 | 706.8 | 203.63 | -1.684 | -216.184 | -106.056 | 1,987.529 | -68.029 | -59.906 | -272.76 | 480.288 | 941.367 | 1,348.119 | 1,116.7 | 717.708 | 826.713 | 779.859 | 569.643 | 447.427 | 1,202.299 | 592.579 | 390.701 | 122.666 | 538.079 | 235.06 | -220.614 | 89.574 | 506.829 | 698.091 | 306.455 | 547.139 | 674.083 | 616.751 | 424.227 | 333.629 | 413.389 | 458.174 | 571.705 | 374.358 | 179.218 | 226.097 | 460.079 | 243.954 | 238.42 | 540.355 | 346.369 | 720.435 | 477.998 | 491.502 | 397.944 | 172.786 |
| EBITDA Ratio
| 0.183 | 0.154 | 0.088 | 0.128 | 0.185 | 0.018 | 0.06 | 0.186 | 0.163 | 0.056 | -0 | -0.067 | -0.037 | 0.583 | -0.015 | -0.016 | -0.121 | 0.132 | 0.164 | 0.217 | 0.198 | 0.149 | 0.158 | 0.147 | 0.125 | 0.101 | 0.196 | 0.134 | 0.101 | 0.033 | 0.14 | 0.07 | -0.085 | 0.032 | 0.135 | 0.195 | 0.101 | 0.16 | 0.173 | 0.161 | 0.123 | 0.124 | 0.129 | 0.124 | 0.168 | 0.125 | 0.053 | 0.083 | 0.155 | 0.086 | 0.071 | 0.14 | 0.09 | 0.196 | 0.125 | 0.138 | 0.129 | 0.074 |