Unitech Printed Circuit Board Corp.
TWSE:2367.TW
30.6 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 866.459 | 744.162 | 612.449 | 1,065.212 | 1,236.698 | 1,046.976 | 627.343 | 686.432 | 864.492 | 1,241.265 | 1,157.785 | 1,107.318 | 2,048.218 | 1,340.344 | 1,371.357 |
Short Term Investments
| 20.481 | 107.212 | 63.207 | 52.17 | 52.498 | 96.926 | 117.435 | 91.598 | 98.536 | 151.514 | 182.806 | 206.58 | 261.372 | 457.18 | 442.871 |
Cash and Short Term Investments
| 886.94 | 851.374 | 675.656 | 1,117.382 | 1,289.196 | 1,143.902 | 744.778 | 778.03 | 963.028 | 1,392.779 | 1,340.591 | 1,313.898 | 2,309.59 | 1,797.524 | 1,814.228 |
Net Receivables
| 4,104.19 | 4,509.926 | 4,270.751 | 4,573.846 | 5,675.776 | 4,975.758 | 5,539.249 | 4,473.744 | 4,528.375 | 4,538.506 | 3,532.852 | 3,586.165 | 3,686.38 | 3,785.424 | 2,831.6 |
Inventory
| 2,347.852 | 2,720.289 | 2,378.249 | 1,957.815 | 2,282.244 | 2,154.577 | 2,118.885 | 1,342.493 | 1,092.993 | 987.645 | 1,004.327 | 1,152.403 | 878.101 | 1,094.956 | 680.272 |
Other Current Assets
| 102.209 | 11.747 | 11.52 | 14.372 | 23.295 | 78.905 | 216.672 | 57.93 | 394.19 | 83.923 | 73.629 | 129.987 | 143.228 | 100.618 | 54.928 |
Total Current Assets
| 7,441.191 | 8,093.336 | 7,336.176 | 7,663.415 | 9,270.511 | 8,353.142 | 8,619.584 | 6,652.197 | 6,978.586 | 7,002.853 | 5,951.399 | 6,182.453 | 7,017.299 | 6,778.522 | 5,381.028 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 12,090.727 | 13,005.559 | 13,550.737 | 13,936.084 | 13,650.244 | 12,094.749 | 11,875.965 | 10,747.425 | 10,298.721 | 9,704.188 | 10,259.383 | 10,482.115 | 11,136.224 | 8,042.246 | 7,996.077 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 123.484 | 138.07 | 112.671 | 108.442 | 36.371 | 37.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 123.484 | 138.07 | 112.671 | 108.442 | 36.371 | 37.787 | 343.965 | 781.653 | 585.257 | 663.015 | 605.848 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1,348.435 | 1,603.258 | 1,531.546 | 1,552.508 | 1,447.95 | 1,201.332 | 1,312.552 | 1,355.274 | 1,247.986 | 1,002.629 | 927.247 | 942.684 | 884.885 | 505.432 | 397.285 |
Tax Assets
| 302.66 | 303.376 | 320.756 | 175.451 | 77.456 | 231.546 | 247.783 | 280.065 | 13.677 | 36.831 | 35.378 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 124.652 | 251.144 | 210.203 | 398.397 | 530.678 | 328 | 38.87 | 22.294 | 171.399 | 227.661 | 273.017 | 826.506 | 1,005.893 | 1,271.472 | 1,461.756 |
Total Non-Current Assets
| 13,989.958 | 15,301.407 | 15,725.913 | 16,170.882 | 15,742.699 | 13,893.414 | 13,819.135 | 13,186.711 | 12,317.04 | 11,634.324 | 12,100.873 | 12,251.305 | 13,027.002 | 9,819.15 | 9,855.118 |
Total Assets
| 21,431.149 | 23,394.743 | 23,062.089 | 23,834.297 | 25,013.21 | 22,246.556 | 22,438.719 | 19,838.908 | 19,295.626 | 18,637.177 | 18,052.272 | 18,433.758 | 20,044.301 | 16,597.672 | 15,236.146 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 2,141.794 | 2,426.512 | 2,771.734 | 3,037.371 | 3,054.768 | 3,055.813 | 3,505.769 | 2,210.605 | 2,033.783 | 2,150.431 | 1,737.999 | 2,165.228 | 2,020.872 | 2,077.059 | 1,353.191 |
Short Term Debt
| 3,906.06 | 4,128.023 | 2,760.703 | 2,528.403 | 2,846.48 | 2,893.49 | 2,204.04 | 2,383.533 | 2,633.704 | 1,753.696 | 2,174.588 | 2,310.017 | 2,251.234 | 3,432.901 | 3,450.38 |
Tax Payables
| 0 | 0.805 | 0.061 | 0 | 327.639 | 0 | 0 | 0 | 0 | 0 | 0 | 4.942 | 114.723 | 4.809 | 28.475 |
Deferred Revenue
| 0 | 0 | 1,126.502 | 1,444.897 | 1,874.611 | 1,479.777 | 1,585.151 | 1,449.02 | 1,279.213 | 813.914 | 895.2 | 623.895 | 1,889.909 | 1,014.645 | 571.497 |
Other Current Liabilities
| 1,061.247 | 1,229.744 | 29.864 | 749.648 | 34.105 | 32.485 | 25.6 | 46.075 | 52.922 | 29.093 | 34.65 | 46.299 | 75.103 | 114.041 | 67.143 |
Total Current Liabilities
| 7,109.101 | 7,784.279 | 6,688.803 | 7,760.319 | 7,809.964 | 7,461.565 | 7,320.56 | 6,089.233 | 5,999.622 | 4,747.134 | 4,842.437 | 5,145.439 | 6,237.118 | 6,638.646 | 5,442.211 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 4,021.2 | 4,520.121 | 6,543.816 | 6,013.105 | 4,484.424 | 4,340.391 | 5,027.812 | 4,686.833 | 2,734.605 | 3,235.523 | 2,965.493 | 3,360.925 | 2,720.513 | 1,702.794 | 2,058.468 |
Deferred Revenue Non-Current
| 163.366 | 0 | 0 | 0 | 308.925 | 256.778 | 288.124 | 467.827 | 550.676 | 540.05 | 533.629 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 171.517 | 171.517 | 174.534 | 176.35 | 285.983 | 285.983 | 268.752 | 279.127 | 179.086 | 188.92 | 178.803 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 141.963 | 194.463 | 161.693 | 212.723 | 788.262 | 2.895 | 5.518 | 19.34 | 22.161 | 24.087 | 23.498 | 557.59 | 544.099 | 501.831 | 416.994 |
Total Non-Current Liabilities
| 4,498.046 | 4,886.101 | 6,880.043 | 6,402.178 | 5,867.594 | 4,886.047 | 5,590.206 | 5,453.127 | 3,486.528 | 3,988.58 | 3,701.423 | 3,918.515 | 3,264.612 | 2,204.625 | 2,475.462 |
Total Liabilities
| 11,607.147 | 12,670.38 | 13,568.846 | 14,162.497 | 13,677.558 | 12,347.612 | 12,910.766 | 11,542.36 | 9,486.15 | 8,735.714 | 8,543.86 | 9,063.954 | 9,501.73 | 8,843.271 | 7,917.673 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 72.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,694.072 | 6,694.072 | 6,194.072 | 6,194.072 | 6,194.072 | 6,194.072 | 6,009.991 | 5,559.654 | 5,559.654 | 5,663.184 | 5,691.184 | 5,790.294 | 5,790.294 | 4,482.912 | 4,482.912 |
Retained Earnings
| -16.531 | 413.712 | 0.386 | 64.399 | 2,180.933 | 947.066 | 674.107 | -493.234 | 649.302 | 561.492 | -5.913 | -285.04 | 600.025 | 232.387 | 96.9 |
Accumulated Other Comprehensive Income/Loss
| 267.008 | 579.937 | 466.208 | 573.698 | 115.94 | -72.987 | 0.784 | 195.728 | 418.868 | 398.328 | 318.683 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,879.453 | 3,036.642 | 2,832.577 | 2,839.631 | 2,824.261 | 2,732.437 | 2,800.948 | 2,971.265 | 3,102.818 | 3,179.674 | 3,404.152 | 3,761.038 | 3,865.407 | 2,819.741 | 2,656.326 |
Total Shareholders Equity
| 9,824.002 | 10,724.363 | 9,493.243 | 9,671.8 | 11,315.206 | 9,873.575 | 9,485.83 | 8,233.413 | 9,730.642 | 9,802.678 | 9,408.106 | 9,266.292 | 10,255.726 | 7,535.04 | 7,236.138 |
Total Equity
| 9,824.002 | 10,724.363 | 9,493.243 | 9,671.8 | 11,335.652 | 9,898.944 | 9,527.953 | 8,296.548 | 9,809.476 | 9,901.463 | 9,508.412 | 9,369.804 | 10,542.571 | 7,754.401 | 7,318.473 |
Total Liabilities & Shareholders Equity
| 21,431.149 | 23,394.743 | 23,062.089 | 23,834.297 | 25,013.21 | 22,246.556 | 22,438.719 | 19,838.908 | 19,295.626 | 18,637.177 | 18,052.272 | 18,433.758 | 20,044.301 | 16,597.672 | 15,236.146 |