Saudi Vitrified Clay Pipe Company
TADAWUL:2360.SR
40.35 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -58.99 | -8.763 | -2.055 | 10.675 | 8.78 | 4.388 | 28.954 | 68.354 | 106.233 | 100.584 | 84.424 | 87.441 | 82.766 | 76.422 | 42.607 | 48.214 | 43.186 | 49.53 |
Depreciation & Amortization
| 14.678 | 13.53 | 13.708 | 13.965 | 14.276 | 14.284 | 14.75 | 17.94 | 21.556 | 20.67 | 20.265 | 19.914 | 19.37 | 20.885 | 19.062 | 4.062 | 3.998 | 3.32 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 4.06 | 5.764 | 5.574 | 12.215 | -3.135 | 2.46 | 43.569 | 2.368 | -5.389 | 4.656 | -15.174 | -14.285 | -2.131 | -8.985 | 28.246 | 39.871 | 6.87 | -36.261 |
Accounts Receivables
| 14.074 | 9.934 | 7.871 | 7.539 | -8.81 | -6.368 | 36.903 | 32.306 | -29.517 | -8.001 | 15.869 | -10.402 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -5.555 | 1.373 | -2.298 | 3.967 | 6.087 | 10.708 | 9.335 | 2.368 | -5.389 | 4.656 | -15.174 | -10.402 | 0 | 0 | -3.533 | 10.872 | -22.522 | -9.376 |
Accounts Payables
| -1.745 | -4.077 | 1.096 | 0.256 | -1.052 | -1.236 | -2.537 | -23.554 | 9.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.714 | -1.466 | -1.096 | 0.453 | 0.64 | -0.644 | -0.132 | -2.368 | 5.389 | -4.656 | 15.174 | -3.883 | 0 | 0 | 31.779 | 28.999 | 29.392 | -26.885 |
Other Non Cash Items
| 71.182 | -1.171 | -4.334 | -10.562 | 11.515 | 18.671 | 58.724 | 32.447 | 9.176 | 4.6 | 43.762 | 11.165 | -10.709 | -6.908 | -46.103 | -9.578 | -32.553 | -0.54 |
Operating Cash Flow
| 8.349 | 9.361 | 12.893 | 26.292 | 31.436 | 23.059 | 87.678 | 103.168 | 110.02 | 109.841 | 113.012 | 104.235 | 89.296 | 81.414 | 43.812 | 82.569 | 21.501 | 16.049 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -2.463 | -5.677 | -1.308 | -0.685 | -8.28 | -1.484 | -0.57 | -2.708 | -9.065 | -3.947 | -5.619 | -17.555 | 0 | 0 | 0 | 0 | 0 | -5.323 |
Acquisitions Net
| 0.2 | 0.009 | 0 | 0.009 | 0.01 | 0.003 | 0.048 | 0.125 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.042 | 0.009 | 0 | 0.009 | 0.01 | -0.595 | -0.522 | 0.125 | 0.047 | 0.09 | -5.619 | -15.326 | -11.472 | -17.9 | -31.536 | -143.057 | -101.718 | 0.001 |
Investing Cash Flow
| -2.263 | -5.668 | -1.308 | -0.676 | -8.27 | -1.481 | -0.522 | -2.583 | -9.018 | -3.857 | -5.619 | -15.326 | -11.472 | -17.9 | -31.536 | -143.057 | -101.718 | -5.322 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -0.349 | -0.59 | -0.223 | -0.436 | -0.852 | -5 | -91.915 | -248.634 | -277.5 | -97.5 | -83.75 | -42.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -29.99 | 0 | -22.5 | -37.5 | -67.607 | -86.404 | -86.25 | -101.25 | -63.719 | -74.69 | -33.75 | -33.75 | -30 | -17.017 | -49.92 |
Other Financing Activities
| -0.193 | -0.193 | -0.198 | -0.195 | -5.13 | 4.011 | -129.415 | 172.273 | 138.591 | 18.75 | -26.25 | -42.493 | 19.242 | -38.932 | 53.875 | 95.247 | 33.762 | 87.4 |
Financing Cash Flow
| -0.542 | -0.783 | -0.421 | -30.622 | -5.982 | -18.489 | -129.415 | -76.361 | -138.909 | -78.75 | -110 | -106.212 | -55.448 | -72.682 | 20.125 | 65.247 | 16.745 | 37.48 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.544 | 2.91 | 11.164 | -5.005 | 17.185 | 3.09 | -42.259 | 24.224 | -37.907 | 27.234 | -2.607 | -17.303 | 22.376 | -9.168 | 32.401 | 4.759 | -63.472 | 48.207 |
Cash At End Of Period
| 44.679 | 39.135 | 36.226 | 25.062 | 30.067 | 12.882 | 9.793 | 52.052 | 27.828 | 65.734 | 38.5 | 41.107 | 58.411 | 36.036 | 45.203 | 15.342 | 10.583 | 74.054 |