Saudi Vitrified Clay Pipe Company
TADAWUL:2360.SR
40.35 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -13.964 | -6.475 | -51.996 | -3.641 | -0.496 | -2.857 | 1.441 | -0.995 | -10.484 | 1.276 | 0.911 | -1.761 | -1.434 | 0.229 | 1.5 | 0.905 | 2.856 | 5.414 | 5.096 | 1.467 | -0.482 | 1.603 | 0.14 | 1.587 | 0.878 | 1.783 | -0.394 | 1.342 | 17.362 | 12.266 | 2.206 | 10.968 | 23.94 | 31.239 | 27.554 | 22.502 | 32.796 | 21.96 | 24.023 | 26.006 | 27.87 | 22.685 | 24.523 | 17.543 | 20.274 | 22.084 | 23.744 | 22.794 | 21.841 | 19.061 |
Depreciation & Amortization
| 3.808 | 3.644 | 4.331 | 3.466 | 3.436 | 3.446 | 3.344 | 3.395 | 3.394 | 3.396 | 3.423 | 3.425 | 3.425 | 3.435 | 3.382 | 3.493 | 3.5 | 3.505 | 3.641 | 3.703 | 3.467 | 3.465 | 3.371 | 3.631 | 3.641 | 3.641 | 3.65 | 3.599 | 3.947 | 3.553 | 4.41 | 4.629 | 5.838 | 3.064 | 5.687 | 5.163 | 5.342 | 5.364 | 5.205 | 5.176 | 5.155 | 5.134 | 5.148 | 5.051 | 5.033 | 5.033 | 5.137 | 9.844 | 0.062 | 4.872 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 2.149 | 4.234 | -1.415 | 4.903 | -1.877 | 4.381 | 2.675 | 1.129 | 6.627 | -4.667 | 4.43 | -2.159 | 5.859 | -2.556 | 18.663 | -1.294 | 1.769 | -8.676 | 6.858 | -4.803 | 2.244 | -5.328 | 6.563 | -1.622 | 2.612 | -2.72 | 23.249 | -0.075 | 3.445 | 9.042 | 12.947 | -4.477 | 11.069 | 13.437 | -8.779 | -6.305 | 8.389 | -6.232 | -0.594 | -7.592 | 7.539 | 5.304 | -7.858 | -2.2 | -2.477 | -2.639 | -25.19 | -0.135 | 1.847 | 9.193 |
Accounts Receivables
| 2.381 | 1.691 | 2.7 | 3.948 | 0.828 | 6.598 | 1.976 | 2.345 | 5.175 | 0.438 | 9.823 | 0.268 | 0.334 | -2.554 | 9.373 | -0.089 | 6.562 | -8.307 | -5.51 | -6.117 | 8.208 | -5.391 | 1.747 | -3.289 | 1.072 | -5.898 | 18.017 | 7.854 | 2.004 | 7.043 | 2.591 | -3.131 | 16.941 | 12.167 | -9.375 | -16.523 | 0.451 | -2.148 | 14.353 | -12.872 | -3.085 | -6.397 | 6.211 | -1.843 | 3.347 | 8.155 | -2.557 | 2.563 | 0 | 0 |
Change In Inventory
| 1.952 | 2.396 | -0.743 | 0.006 | -1.094 | -3.724 | 2.631 | -3.003 | 2.429 | -0.683 | -5.789 | -2.405 | 1.313 | 4.584 | 8.062 | 3.575 | -6.942 | -0.943 | 3.068 | 1.779 | 0.526 | 0.714 | 4.322 | 1.668 | 0.958 | 3.76 | 4.695 | -7.847 | 3.445 | 9.042 | 12.947 | -4.477 | -7.256 | 1.154 | -8.779 | -6.305 | 1.41 | 8.285 | -0.594 | -7.592 | 7.539 | 5.304 | -7.858 | -2.2 | -2.477 | -2.639 | -17.181 | -1.46 | 4.968 | 3.271 |
Change In Accounts Payables
| -0.985 | 1.092 | -2.619 | -0.497 | -0.735 | 2.105 | -1.629 | 1.35 | -0.688 | -3.11 | 1.049 | -0.437 | 2.901 | -2.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.199 | -1.057 | -0.754 | 1.446 | -0.877 | -0.598 | -0.303 | 0.437 | -0.289 | -3.983 | 10.22 | 0.246 | 4.545 | -7.139 | 1.228 | 1.439 | -0.663 | -0.999 | 9.299 | -0.465 | -6.49 | -0.651 | 0.494 | 0 | 0.581 | -0.581 | 0.537 | -0.082 | -3.445 | -9.042 | -12.947 | 4.477 | 1.385 | 0.116 | 8.779 | 6.305 | 6.528 | -12.369 | 0.594 | 7.592 | -7.539 | -5.304 | 7.858 | 2.2 | 2.477 | 2.639 | -8.009 | 1.325 | -3.122 | 5.922 |
Other Non Cash Items
| 1.102 | 0.049 | 60.319 | -1.925 | -0.111 | -2.291 | -0.547 | 0.78 | -2.209 | 0.805 | -0.157 | -1.343 | -2.501 | -0.332 | 11.788 | -0.249 | 7.328 | -3.25 | 18.354 | 3.503 | 1.87 | 0.026 | 8.779 | 1.274 | 6.114 | 2.503 | 22.483 | 5.461 | 1.787 | 14.883 | 14.8 | 3.877 | -1.456 | 9.124 | 10.859 | 6.776 | 10.308 | -7.65 | 23.602 | 2.948 | -5.283 | -16.666 | 19.248 | 2.581 | 10.715 | 11.219 | 11.616 | 1.213 | 0.413 | -2.077 |
Operating Cash Flow
| -11.173 | 1.317 | 1.917 | 2.803 | 0.951 | 2.679 | 6.913 | 4.309 | -2.672 | 0.81 | 8.607 | -1.839 | 5.348 | 0.776 | 13.288 | 0.657 | 10.183 | 2.164 | 23.45 | 4.97 | 1.388 | 1.629 | 8.919 | 2.861 | 6.992 | 4.287 | 22.089 | 6.803 | 22.594 | 36.191 | 29.953 | 10.368 | 22.485 | 40.363 | 29.633 | 22.973 | 43.104 | 14.31 | 47.031 | 21.361 | 30.126 | 11.322 | 35.914 | 17.923 | 28.512 | 30.664 | 15.308 | 33.716 | 24.163 | 31.049 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.824 | -0.119 | -0.189 | -0.13 | -0.121 | -2.023 | -1.215 | -2.317 | -1.177 | -0.968 | -0.925 | 0 | -0.334 | -0.049 | 0.096 | -0.056 | -0.034 | -0.435 | -0.074 | -1.259 | -0.044 | -0.165 | -0.771 | -0.036 | -0.043 | -0.036 | -0.311 | 0 | -0.197 | -0.062 | -1.028 | -0.347 | -0.813 | -0.52 | -0.989 | -5.296 | -1.733 | -1.047 | -2.665 | -0.288 | -0.994 | 0 | -1.227 | -3.71 | -0.388 | -0.294 | 0 | -6.804 | -0.506 | -10.245 |
Acquisitions Net
| 0.155 | -25.155 | 0.066 | 0 | 0.017 | 0.117 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | -0.269 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.03 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.038 | -0.079 | -0.092 | -0.269 | 0.287 | 0.117 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.056 | -0.034 | -0.426 | -6.802 | -1.259 | -0.375 | 0.165 | -1.366 | -0.036 | -0.043 | -0.036 | -0.314 | 0 | -0.176 | -0.033 | 0.004 | -0.347 | -0.692 | -0.52 | -0.989 | -5.296 | -1.733 | -1.001 | 0.09 | -0.288 | 0 | 0 | -1.227 | -3.71 | -0.388 | -0.294 | 2.217 | 0.013 | 0 | 0 |
Investing Cash Flow
| -0.669 | -25.274 | -0.124 | -0.399 | 0.166 | -1.906 | -1.215 | -2.317 | -1.168 | -0.968 | -0.925 | 0 | -0.334 | -0.049 | -0.159 | -0.056 | -0.034 | -0.426 | -6.802 | -1.259 | -0.375 | 0.165 | -1.366 | -0.036 | -0.043 | -0.036 | -0.314 | 0 | -0.176 | -0.033 | -1.024 | -0.347 | -0.692 | -0.52 | -0.989 | -5.296 | -1.733 | -1.001 | -2.575 | -0.288 | -0.994 | 0 | -1.227 | -3.71 | -0.388 | -0.294 | 2.217 | -6.792 | -0.506 | -10.245 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -1.9 | 0 | -0.193 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | -0.198 | 0 | -0.054 | -0.054 | -0.026 | 0 | -0.063 | -0.063 | 0 | -0.354 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -75 | -49.999 | -74.998 | -93.637 | -30 | -135 | -75 | 0 | 0 | -57.5 | 0 | -10 | -30 | -10 | 0 | -47.5 | -26.25 | -13.75 | -56.249 | -51.249 | -26.243 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | -14.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.5 | -22.5 | 0 | 0 | -15 | 0 | -22.68 | -22.5 | -22.428 | -22.5 | -22.654 | -22.5 | -18.75 | -18.75 | -18.75 | -18.75 | -30 | -22.5 | -22.5 | -30 | -26.25 | -0.007 | 0 | -33.746 | -29.98 |
Other Financing Activities
| -0.241 | 0 | -0.193 | -0.542 | 0 | 0 | -0.193 | -0.421 | 0 | 0 | -0.198 | -0.421 | 0 | 0 | -14.775 | -0.714 | -0.053 | -15.08 | -6.32 | -0.433 | 0.833 | -0.061 | -10.224 | -10.369 | -0.294 | 2.398 | -22.781 | -20.247 | 18.829 | 14.784 | 36.242 | 57.32 | -37.497 | -7.43 | 67.495 | 52.346 | -30 | -18.75 | 26.253 | -18.75 | -18.753 | 30 | -22.5 | -22.5 | 10 | 8.75 | -43.737 | 45 | 60.005 | 29.993 |
Financing Cash Flow
| 1.659 | 0 | -0 | -0.542 | 0 | 0 | -0.361 | -0.421 | 0 | 0 | 0.036 | -0.421 | -0.054 | 0.054 | -14.775 | -0.714 | -0.053 | -15.08 | -6.32 | -0.433 | 0.833 | -0.061 | -10.224 | -10.369 | -0.294 | 2.398 | -22.781 | -20.247 | -26.171 | -60.215 | -13.757 | -17.678 | -37.497 | -7.43 | -67.505 | -22.654 | -30 | -18.75 | -31.247 | -18.75 | -28.753 | -30 | -32.5 | -22.5 | -37.5 | -17.5 | -43.744 | -11.249 | -24.989 | -26.23 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | -0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Net Change In Cash
| -10.183 | -23.956 | 1.793 | 1.862 | 1.117 | 0.772 | 5.337 | 1.57 | -3.84 | -0.158 | 7.682 | -2.26 | 5.014 | 0.727 | -1.646 | -0.114 | 10.097 | -13.342 | 10.328 | 3.278 | 2.176 | 1.402 | -2.671 | -7.544 | 6.655 | 6.649 | -1.006 | -13.444 | -3.752 | -24.057 | 15.173 | -7.657 | -15.705 | 32.413 | -38.86 | -4.977 | 11.371 | -5.441 | 13.209 | 2.323 | 0.379 | 11.322 | 2.187 | -8.287 | -9.377 | 12.87 | -26.219 | 15.675 | -1.333 | -5.426 |
Cash At End Of Period
| 10.54 | 20.723 | 44.679 | 42.886 | 41.025 | 39.908 | 39.135 | 33.798 | 32.228 | 36.068 | 36.226 | 28.543 | 30.804 | 25.789 | 25.062 | 26.708 | 26.822 | 16.725 | 30.067 | 19.739 | 16.461 | 14.285 | 12.882 | 15.553 | 23.097 | 16.442 | 9.793 | 10.799 | 24.243 | 27.996 | 52.052 | 36.879 | 44.536 | 60.241 | 27.828 | 66.688 | 71.665 | 60.294 | 65.734 | 52.525 | 50.202 | 49.823 | 38.5 | 36.314 | 44.601 | 53.978 | 41.107 | 67.326 | 51.651 | 52.984 |