AviChina Industry & Technology Company Limited
HKEX:2357.HK
3.16 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 43,852.294 | 40,872.596 | 45,245.875 | 33,515.009 | 32,398.898 | 27,897.387 | 29,966.89 | 20,963.012 | 25,653.078 | 18,178.682 | 21,305.857 | 14,449.765 | 18,646.862 | 13,949.849 | 21,442.384 | 15,391.169 | 19,282.568 | 15,141.481 | 15,311.842 | 10,398.535 | 12,886.683 | 9,306.066 | 5,548.187 | 4,200.047 | 4,200.047 | 4,200.047 | 4,200.047 | 3,225.156 | 3,225.156 | 3,225.156 | 3,225.156 | 2,003.33 | 2,003.33 | 2,003.33 | 2,003.33 | 1,274.553 | 1,274.553 | 1,274.553 | 1,274.553 | 4,096.221 | 4,096.221 | 4,096.221 | 4,096.221 | 4,135.161 | 4,135.161 | 4,135.161 | 4,135.161 | 4,277.627 | 4,277.627 | 4,277.627 | 4,277.627 | 3,566.527 | 3,566.527 | 3,566.527 | 3,566.527 | 3,219.363 | 3,219.363 | 3,219.363 | 3,219.363 | 3,766.486 | 3,766.486 | 3,766.486 | 3,766.486 | 2,827.348 | 2,827.348 | 2,827.348 | 2,827.348 |
| Cost of Revenue
| 32,593.678 | 31,306.893 | 34,816.546 | 25,622.753 | 25,991.136 | 22,004.574 | 24,178.215 | 16,692.425 | 19,919.278 | 14,280.08 | 16,715.536 | 11,246.168 | 14,167.21 | 10,985.592 | 17,283.803 | 12,512.079 | 15,456.217 | 12,279.824 | 12,509.586 | 8,302.004 | 10,531.887 | 7,353.136 | 4,471.256 | 3,382.609 | 3,382.609 | 3,382.609 | 3,382.609 | 2,581.837 | 2,581.837 | 2,581.837 | 2,581.837 | 1,640.572 | 1,640.572 | 1,640.572 | 1,640.572 | 1,044.995 | 1,044.995 | 1,044.995 | 1,044.995 | 3,704.684 | 3,704.684 | 3,704.684 | 3,704.684 | 3,695.234 | 3,695.234 | 3,695.234 | 3,695.234 | 3,801.227 | 3,801.227 | 3,801.227 | 3,801.227 | 3,098.796 | 3,098.796 | 3,098.796 | 3,098.796 | 2,736.977 | 2,736.977 | 2,736.977 | 2,736.977 | 3,103.565 | 3,103.565 | 3,103.565 | 3,103.565 | 2,221.367 | 2,221.367 | 2,221.367 | 2,221.367 |
| Gross Profit
| 11,258.616 | 9,565.703 | 10,429.329 | 7,892.257 | 6,407.761 | 5,892.813 | 5,788.675 | 4,270.587 | 5,733.8 | 3,898.602 | 4,590.321 | 3,203.597 | 4,479.652 | 2,964.257 | 4,158.581 | 2,879.09 | 3,826.351 | 2,861.657 | 2,802.256 | 2,096.531 | 2,354.796 | 1,952.93 | 1,076.932 | 817.439 | 817.439 | 817.439 | 817.439 | 643.319 | 643.319 | 643.319 | 643.319 | 362.758 | 362.758 | 362.758 | 362.758 | 229.558 | 229.558 | 229.558 | 229.558 | 391.537 | 391.537 | 391.537 | 391.537 | 439.928 | 439.928 | 439.928 | 439.928 | 476.4 | 476.4 | 476.4 | 476.4 | 467.731 | 467.731 | 467.731 | 467.731 | 482.386 | 482.386 | 482.386 | 482.386 | 662.921 | 662.921 | 662.921 | 662.921 | 605.981 | 605.981 | 605.981 | 605.981 |
| Gross Profit Ratio
| 0.257 | 0.234 | 0.231 | 0.235 | 0.198 | 0.211 | 0.193 | 0.204 | 0.224 | 0.214 | 0.215 | 0.222 | 0.24 | 0.212 | 0.194 | 0.187 | 0.198 | 0.189 | 0.183 | 0.202 | 0.183 | 0.21 | 0.194 | 0.195 | 0.195 | 0.195 | 0.195 | 0.199 | 0.199 | 0.199 | 0.199 | 0.181 | 0.181 | 0.181 | 0.181 | 0.18 | 0.18 | 0.18 | 0.18 | 0.096 | 0.096 | 0.096 | 0.096 | 0.106 | 0.106 | 0.106 | 0.106 | 0.111 | 0.111 | 0.111 | 0.111 | 0.131 | 0.131 | 0.131 | 0.131 | 0.15 | 0.15 | 0.15 | 0.15 | 0.176 | 0.176 | 0.176 | 0.176 | 0.214 | 0.214 | 0.214 | 0.214 |
| Reseach & Development Expenses
| 5,022.416 | 2,550.591 | 3,984.189 | 2,012.265 | 2,104.789 | 1,347.424 | 2,070.242 | 931.576 | 3,015.227 | 1,087.654 | 1,730.848 | 816.479 | 1,592.654 | 674.641 | 1,569.123 | 684.06 | 1,246.64 | 855.421 | 1,449.769 | 374.528 | 546.784 | 260.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,082.789 | 2,340.847 | 2,994.833 | 2,138.898 | 1,946.587 | 1,400.646 | 1,582.164 | 1,256.836 | 3,991.268 | 2,112.618 | 2,788.767 | 1,740.468 | 2,774.115 | 1,569.64 | 2,533.998 | 1,457.851 | 2,022.122 | 1,694.265 | 1,624.445 | 1,125.257 | 1,325.175 | 1,061.205 | 596.595 | 458.184 | 458.184 | 458.184 | 458.184 | 361.226 | 361.226 | 361.226 | 361.226 | 198.347 | 198.347 | 198.347 | 198.347 | 146.013 | 146.013 | 146.013 | 146.013 | 304.059 | 304.059 | 304.059 | 304.059 | 237.685 | 237.685 | 237.685 | 237.685 | 294.474 | 294.474 | 294.474 | 294.474 | 237.526 | 237.526 | 237.526 | 237.526 | 256.432 | 256.432 | 256.432 | 256.432 | 237.432 | 237.432 | 237.432 | 237.432 | 234.947 | 234.947 | 234.947 | 234.947 |
| Selling & Marketing Expenses
| 660.551 | 480.259 | 541.728 | 411.845 | 381.638 | 318.704 | 420.598 | 228 | 403.014 | 289.369 | 397.922 | 272.273 | 334.329 | 253.169 | 320.843 | 252.207 | 334.43 | 217.064 | 266.453 | 203.893 | 236.528 | 178.141 | 103.667 | 80.93 | 80.93 | 80.93 | 80.93 | 66.773 | 66.773 | 66.773 | 66.773 | 19.25 | 19.25 | 19.25 | 19.25 | 10.768 | 10.768 | 10.768 | 10.768 | 218.073 | 218.073 | 218.073 | 218.073 | 245.162 | 245.162 | 245.162 | 245.162 | 289.249 | 289.249 | 289.249 | 289.249 | 195.344 | 195.344 | 195.344 | 195.344 | 143.363 | 143.363 | 143.363 | 143.363 | 207.729 | 207.729 | 207.729 | 207.729 | 173.103 | 173.103 | 173.103 | 173.103 |
| SG&A
| 3,833.717 | 3,098.492 | 3,795.909 | 2,822.465 | 2,167.5 | 1,915.196 | 1,843.58 | 1,673.794 | 4,394.282 | 2,401.987 | 3,088.27 | 2,111.16 | 3,108.444 | 1,822.809 | 2,854.841 | 1,710.058 | 2,356.552 | 1,911.329 | 1,890.898 | 1,329.15 | 1,561.703 | 1,239.346 | 700.262 | 539.114 | 539.114 | 539.114 | 539.114 | 427.999 | 427.999 | 427.999 | 427.999 | 217.597 | 217.597 | 217.597 | 217.597 | 156.781 | 156.781 | 156.781 | 156.781 | 522.132 | 522.132 | 522.132 | 522.132 | 482.847 | 482.847 | 482.847 | 482.847 | 583.723 | 583.723 | 583.723 | 583.723 | 432.87 | 432.87 | 432.87 | 432.87 | 399.795 | 399.795 | 399.795 | 399.795 | 445.161 | 445.161 | 445.161 | 445.161 | 408.05 | 408.05 | 408.05 | 408.05 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -754.268 | -4.453 | -4.453 | -8.001 | -8.001 | -8.001 | -8.001 | -460.51 | -460.51 | -460.51 | -460.51 | -249.746 | -249.746 | -249.746 | -249.746 | -188.437 | -188.437 | -188.437 | -188.437 | -554.235 | -554.235 | -554.235 | -554.235 | -394.768 | -394.768 | -394.768 | -394.768 | -629.537 | -629.537 | -629.537 | -629.537 | -485.059 | -485.059 | -485.059 | -485.059 | -413.953 | -413.953 | -413.953 | -413.953 | -474.506 | -474.506 | -474.506 | -474.506 | -420.959 | -420.959 | -420.959 | -420.959 |
| Operating Expenses
| 8,978.555 | 5,641.191 | 7,855.049 | 4,620.754 | 4,105.016 | 3,264.476 | 3,698.163 | 2,539.287 | 4,048.03 | 2,248.038 | 2,778.082 | 1,779.496 | 2,775.393 | 1,642.303 | 2,529.302 | 1,645.85 | 2,149.98 | 1,755.711 | 1,597.303 | 1,219.452 | 1,368.197 | 1,155.728 | 695.81 | 531.113 | 531.113 | 531.113 | 531.113 | -32.511 | -32.511 | -32.511 | -32.511 | -32.15 | -32.15 | -32.15 | -32.15 | -31.656 | -31.656 | -31.656 | -31.656 | -32.103 | -32.103 | -32.103 | -32.103 | 88.079 | 88.079 | 88.079 | 88.079 | -45.815 | -45.815 | -45.815 | -45.815 | -52.189 | -52.189 | -52.189 | -52.189 | -14.158 | -14.158 | -14.158 | -14.158 | -29.345 | -29.345 | -29.345 | -29.345 | -12.91 | -12.91 | -12.91 | -12.91 |
| Operating Income
| 2,108.934 | 3,838.337 | 2,605.985 | 3,133.048 | 2,221.336 | 2,681.967 | 2,001.107 | 1,696.487 | 1,418.423 | 1,593.016 | 1,628.059 | 1,271.263 | 1,416.884 | 1,255.129 | 1,393.768 | 1,214.839 | 1,507.455 | 1,000.614 | 958.006 | 790.89 | 787.482 | 746.9 | 310.409 | 233.194 | 233.194 | 233.194 | 233.194 | 171.652 | 171.652 | 171.652 | 171.652 | 232.977 | 232.977 | 232.977 | 232.977 | 80.063 | 80.063 | 80.063 | 80.063 | -98.492 | -98.492 | -98.492 | -98.492 | -130.999 | -130.999 | -130.999 | -130.999 | -61.508 | -61.508 | -61.508 | -61.508 | 87.051 | 87.051 | 87.051 | 87.051 | 96.749 | 96.749 | 96.749 | 96.749 | 247.104 | 247.104 | 247.104 | 247.104 | 210.841 | 210.841 | 210.841 | 210.841 |
| Operating Income Ratio
| 0.048 | 0.094 | 0.058 | 0.093 | 0.069 | 0.096 | 0.067 | 0.081 | 0.055 | 0.088 | 0.076 | 0.088 | 0.076 | 0.09 | 0.065 | 0.079 | 0.078 | 0.066 | 0.063 | 0.076 | 0.061 | 0.08 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.053 | 0.053 | 0.053 | 0.053 | 0.116 | 0.116 | 0.116 | 0.116 | 0.063 | 0.063 | 0.063 | 0.063 | -0.024 | -0.024 | -0.024 | -0.024 | -0.032 | -0.032 | -0.032 | -0.032 | -0.014 | -0.014 | -0.014 | -0.014 | 0.024 | 0.024 | 0.024 | 0.024 | 0.03 | 0.03 | 0.03 | 0.03 | 0.066 | 0.066 | 0.066 | 0.066 | 0.075 | 0.075 | 0.075 | 0.075 |
| Total Other Income Expenses Net
| 649.191 | 472.452 | 108.399 | 394.798 | 311.081 | 100.516 | 436.572 | 134.322 | 257.809 | -136.99 | 13.32 | -14.55 | 148.614 | -62.742 | 84.873 | -41.582 | 100.901 | 37.035 | 139.084 | 115.039 | 155.095 | 71.243 | 129.772 | 101.484 | 101.484 | 101.484 | 101.484 | 59.564 | 59.564 | 59.564 | 59.564 | -54.956 | -54.956 | -54.956 | -54.956 | 16.626 | 16.626 | 16.626 | 16.626 | -81.983 | -81.983 | -81.983 | -81.983 | -68.179 | -68.179 | -68.179 | -68.179 | -56.808 | -56.808 | -56.808 | -56.808 | -27.132 | -27.132 | -27.132 | -27.132 | -39.154 | -39.154 | -39.154 | -39.154 | -55.921 | -55.921 | -55.921 | -55.921 | -34.038 | -34.038 | -34.038 | -34.038 |
| Income Before Tax
| 2,758.125 | 4,310.789 | 2,714.384 | 3,527.846 | 2,532.417 | 2,782.483 | 2,437.679 | 1,830.809 | 1,676.232 | 1,456.026 | 1,641.379 | 1,256.713 | 1,565.498 | 1,192.387 | 1,478.641 | 1,173.257 | 1,608.356 | 1,037.649 | 1,097.09 | 905.929 | 942.577 | 818.143 | 440.18 | 334.678 | 334.678 | 334.678 | 334.678 | 231.216 | 231.216 | 231.216 | 231.216 | 178.021 | 178.021 | 178.021 | 178.021 | 96.689 | 96.689 | 96.689 | 96.689 | -180.475 | -180.475 | -180.475 | -180.475 | -199.177 | -199.177 | -199.177 | -199.177 | -118.316 | -118.316 | -118.316 | -118.316 | 59.919 | 59.919 | 59.919 | 59.919 | 57.595 | 57.595 | 57.595 | 57.595 | 191.183 | 191.183 | 191.183 | 191.183 | 176.803 | 176.803 | 176.803 | 176.803 |
| Income Before Tax Ratio
| 0.063 | 0.105 | 0.06 | 0.105 | 0.078 | 0.1 | 0.081 | 0.087 | 0.065 | 0.08 | 0.077 | 0.087 | 0.084 | 0.085 | 0.069 | 0.076 | 0.083 | 0.069 | 0.072 | 0.087 | 0.073 | 0.088 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 | 0.072 | 0.072 | 0.072 | 0.072 | 0.089 | 0.089 | 0.089 | 0.089 | 0.076 | 0.076 | 0.076 | 0.076 | -0.044 | -0.044 | -0.044 | -0.044 | -0.048 | -0.048 | -0.048 | -0.048 | -0.028 | -0.028 | -0.028 | -0.028 | 0.017 | 0.017 | 0.017 | 0.017 | 0.018 | 0.018 | 0.018 | 0.018 | 0.051 | 0.051 | 0.051 | 0.051 | 0.063 | 0.063 | 0.063 | 0.063 |
| Income Tax Expense
| 15.622 | 364.71 | 8.696 | 377.837 | 140.163 | 339.841 | 259.879 | 210.348 | 175.419 | 157.405 | 162.782 | 159.968 | 162.797 | 178.524 | 171.046 | 181.189 | 283.715 | 144.183 | 148.026 | 119.272 | 136.593 | 113.093 | 62.422 | 45.43 | 45.43 | 45.43 | 45.43 | 35.669 | 35.669 | 35.669 | 35.669 | 22.278 | 22.278 | 22.278 | 22.278 | 12.319 | 12.319 | 12.319 | 12.319 | 47.149 | 47.149 | 47.149 | 47.149 | 12.909 | 12.909 | 12.909 | 12.909 | 3.35 | 3.35 | 3.35 | 3.35 | 13.02 | 13.02 | 13.02 | 13.02 | 23.129 | 23.129 | 23.129 | 23.129 | 15.208 | 15.208 | 15.208 | 15.208 | 31.149 | 31.149 | 31.149 | 31.149 |
| Net Income
| 904.153 | 1,542.8 | 1,103.439 | 1,217.011 | 1,170.124 | 1,199.153 | 1,074.866 | 858.128 | 708.94 | 638.232 | 688.075 | 597.533 | 669.897 | 552.383 | 655.88 | 504.202 | 671.188 | 471.698 | 406.075 | 375.223 | 339.779 | 372.844 | 377.759 | 289.248 | 289.248 | 289.248 | 289.248 | 195.548 | 195.548 | 195.548 | 195.548 | 155.743 | 155.743 | 155.743 | 155.743 | 84.37 | 84.37 | 84.37 | 84.37 | -227.624 | -227.624 | -227.624 | -227.624 | -212.086 | -212.086 | -212.086 | -212.086 | -121.666 | -121.666 | -121.666 | -121.666 | 46.899 | 46.899 | 46.899 | 46.899 | 34.467 | 34.467 | 34.467 | 34.467 | 175.976 | 175.976 | 175.976 | 175.976 | 145.654 | 145.654 | 145.654 | 145.654 |
| Net Income Ratio
| 0.021 | 0.038 | 0.024 | 0.036 | 0.036 | 0.043 | 0.036 | 0.041 | 0.028 | 0.035 | 0.032 | 0.041 | 0.036 | 0.04 | 0.031 | 0.033 | 0.035 | 0.031 | 0.027 | 0.036 | 0.026 | 0.04 | 0.068 | 0.069 | 0.069 | 0.069 | 0.069 | 0.061 | 0.061 | 0.061 | 0.061 | 0.078 | 0.078 | 0.078 | 0.078 | 0.066 | 0.066 | 0.066 | 0.066 | -0.056 | -0.056 | -0.056 | -0.056 | -0.051 | -0.051 | -0.051 | -0.051 | -0.028 | -0.028 | -0.028 | -0.028 | 0.013 | 0.013 | 0.013 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.047 | 0.047 | 0.047 | 0.047 | 0.052 | 0.052 | 0.052 | 0.052 |
| EPS
| 0.11 | 0.2 | 0.14 | 0.16 | 0.15 | 0.16 | 0.14 | 0.11 | 0.077 | 0.1 | 0.11 | 0.1 | 0.11 | 0.093 | 0.11 | 0.085 | 0.11 | 0.079 | 0.074 | 0.069 | 0.062 | 0.069 | 0.069 | 0.054 | 0.054 | 0.054 | 0.054 | 0.04 | 0.04 | 0.04 | 0.04 | 0.032 | 0.032 | 0.032 | 0.032 | 0.018 | 0.018 | 0.018 | 0.018 | -0.049 | -0.049 | -0.049 | -0.049 | -0.046 | -0.046 | -0.046 | -0.046 | -0.026 | -0.026 | -0.026 | -0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.052 | 0.052 | 0.052 | 0.052 | 0.047 | 0.047 | 0.047 | 0.047 |
| EPS Diluted
| 0.11 | 0.2 | 0.14 | 0.16 | 0.15 | 0.16 | 0.14 | 0.11 | 0.077 | 0.1 | 0.11 | 0.1 | 0.11 | 0.093 | 0.11 | 0.085 | 0.11 | 0.079 | 0.074 | 0.069 | 0.062 | 0.069 | 0.069 | 0.054 | 0.054 | 0.054 | 0.054 | 0.04 | 0.04 | 0.04 | 0.04 | 0.032 | 0.032 | 0.032 | 0.032 | 0.018 | 0.018 | 0.018 | 0.018 | -0.049 | -0.049 | -0.049 | -0.049 | -0.046 | -0.046 | -0.046 | -0.046 | -0.026 | -0.026 | -0.026 | -0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.007 | 0.007 | 0.007 | 0.052 | 0.052 | 0.052 | 0.052 | 0.047 | 0.047 | 0.047 | 0.047 |
| EBITDA
| 3,337.89 | 5,075.737 | 3,822.311 | 4,544.553 | 3,024.601 | 3,551.403 | 3,380.749 | 1,899.557 | 2,416.803 | 2,164.637 | 2,268.143 | 1,802.406 | 2,024.505 | 1,745.501 | 1,962.91 | 1,663.615 | 1,992.454 | 1,441.214 | 1,363.504 | 1,171.06 | 1,177.978 | 1,064.246 | 494.283 | 345.043 | 345.043 | 345.043 | 345.043 | 281.124 | 281.124 | 281.124 | 281.124 | 288.154 | 288.154 | 288.154 | 288.154 | 115.773 | 115.773 | 115.773 | 115.773 | -130.184 | -130.184 | -130.184 | -130.184 | -199.177 | -199.177 | -199.177 | -199.177 | -118.316 | -118.316 | -118.316 | -118.316 | 59.919 | 59.919 | 59.919 | 59.919 | 40.988 | 40.988 | 40.988 | 40.988 | 128.226 | 128.226 | 128.226 | 128.226 | 130.328 | 130.328 | 130.328 | 130.328 |
| EBITDA Ratio
| 0.076 | 0.124 | 0.084 | 0.136 | 0.093 | 0.127 | 0.113 | 0.091 | 0.094 | 0.119 | 0.106 | 0.125 | 0.109 | 0.125 | 0.092 | 0.108 | 0.103 | 0.095 | 0.089 | 0.113 | 0.091 | 0.114 | 0.089 | 0.082 | 0.082 | 0.082 | 0.082 | 0.087 | 0.087 | 0.087 | 0.087 | 0.144 | 0.144 | 0.144 | 0.144 | 0.091 | 0.091 | 0.091 | 0.091 | -0.032 | -0.032 | -0.032 | -0.032 | -0.048 | -0.048 | -0.048 | -0.048 | -0.028 | -0.028 | -0.028 | -0.028 | 0.017 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.034 | 0.034 | 0.034 | 0.034 | 0.046 | 0.046 | 0.046 | 0.046 |