AviChina Industry & Technology Company Limited
HKEX:2357.HK
4.35 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 6,688.581 | 2,216.402 | 2,369.276 | 1,932.994 | 1,347.172 | 1,285.608 | 1,222.28 | 1,160.082 | 1,142.886 | 781.298 | 712.623 | 1,338.712 | 924.864 | 712.085 | 386.756 | -1,156.611 | -848.344 | -486.662 | 187.596 | 71.439 | 452.074 | 396.715 |
Depreciation & Amortization
| 2,790.54 | 1,697.862 | 1,743.806 | 1,638.078 | 1,669.255 | 1,213.83 | 1,097.993 | 1,017.918 | 925.599 | 785.668 | 707.842 | 447.397 | 437.887 | 220.706 | 142.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 18,280.926 | 10,949.465 | 5,860.684 | 6,218.543 | 5,913.703 | 3,067.052 | 0 | 5,226.761 | 3,526.774 | 5,066.139 | -293.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 435.355 | 124.425 | 169.772 | 164.562 | 14.859 | 22.82 | 17.759 | 0 | 1.429 | 8.072 | 17.292 | 27.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -14,311.696 | -18,394.519 | -11,119.237 | -6,023.861 | -6,233.402 | -5,936.523 | -3,084.811 | -2,889.516 | -5,228.19 | -3,534.846 | -5,083.431 | -2,243.736 | -939.661 | 1,520.192 | 565.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -7,702.04 | -16,496.952 | -9,403.071 | -4,519.81 | -978.045 | -3,144.239 | -1,461.433 | -1,004.25 | -2,928.888 | -1,655.569 | -1,809.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -175.08 | -1,897.567 | -1,716.166 | -1,504.051 | -5,255.357 | -2,792.284 | -1,623.378 | -1,885.266 | -2,299.302 | -1,879.277 | -3,273.743 | -3,049.001 | -2,315.757 | -1,229.511 | -292.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -467.374 | -66.166 | -2,511.446 | -1,864.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 748.622 | 467.374 | 66.166 | 2,511.446 | 1,864.025 | -292.382 | 1,211.925 | -4,318.108 | 1,257.679 | -30.875 | 475.347 | 805.265 | 1,376.096 | 2,749.703 | 858.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 614.456 | 6,443.51 | -1,868.494 | -2,710.288 | 2,361.547 | -1,948.603 | 2,334.714 | -216.24 | 4,611.766 | 1,567.644 | 4,217.776 | -22.546 | -329.889 | 811.217 | 1,324.854 | 1,720.527 | 945.618 | 1,396.193 | 1,318.442 | 482.176 | 152.163 | 1,007.499 |
Operating Cash Flow
| -4,083.495 | 10,357.773 | 2,244.588 | 860.784 | 5,377.974 | 550.835 | 1,587.935 | -927.756 | 1,453.49 | -392.164 | 572.102 | -746.162 | 93.201 | 3,264.2 | 2,420.436 | 563.916 | 97.274 | 909.531 | 1,506.038 | 553.615 | 604.237 | 1,404.214 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4,729.115 | -3,183.115 | -2,857.822 | -2,388.983 | -2,312.614 | -1,771.39 | -1,919.928 | -1,324.422 | -1,793.308 | -1,750.411 | -3,010.64 | -807.587 | -766.97 | -702.114 | -189.178 | -850.424 | -901.035 | -1,330.616 | -2,135.745 | -1,448.872 | -1,562.48 | -2,314.133 |
Acquisitions Net
| 7.02 | -1,861.911 | -42.34 | 102.874 | -130.091 | -153.448 | -160.747 | -85.626 | 181.164 | -595.135 | -922.658 | -169.878 | -110.924 | -391.014 | 132.319 | 131.986 | -2.81 | -8.396 | 0 | -42.697 | 0 | 0 |
Purchases Of Investments
| -7,405.251 | -6,052.895 | -4,983.354 | -5,927.141 | -2,886.005 | -1,647.079 | -1,395.628 | -755.888 | -637.822 | -2,915.334 | -3,382.636 | -3,769.005 | -2,333.86 | -1,061.336 | -34 | -582.142 | -30 | -15 | 0 | -29.906 | -342.488 | -93.31 |
Sales Maturities Of Investments
| 8,301.382 | 7,914.806 | 5,198.408 | 7,538.189 | 2,338.189 | 1,644.125 | 810.81 | 966.809 | 3,087.848 | 3,483.688 | 3,491.753 | 2,378.923 | 2,727.463 | 122.922 | 86.003 | 157.126 | 8.427 | 10 | 23.559 | -81.985 | 0 | 0 |
Other Investing Activites
| 161.273 | 1,569.777 | 742.677 | 3,002.64 | 458.369 | 391.979 | 822.519 | 447.976 | 590.285 | 307.663 | 415.552 | 200.74 | -119.897 | -1,249.886 | -1,781.364 | 43.819 | 450.06 | -206.5 | 172.985 | 1,418.998 | -1,733.484 | 32.272 |
Investing Cash Flow
| -3,613.682 | -1,613.339 | -1,942.43 | 2,327.579 | -2,532.152 | -1,535.813 | -1,842.974 | -751.151 | 1,428.167 | -1,469.529 | -3,408.629 | -2,166.807 | -604.188 | -3,281.428 | -1,786.22 | -1,099.635 | -475.358 | -1,550.512 | -1,939.201 | -184.462 | -3,638.452 | -2,375.171 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| -761.026 | -10,262.152 | -8,641.367 | -11,585.28 | -10,433.991 | -8,474.313 | -5,524.61 | -6,967.379 | -6,489.718 | -5,520.291 | -4,730.998 | -2,308.804 | -2,326.3 | -1,869.318 | -2,031.972 | -4,911.193 | -8,077.298 | -5,382.811 | -4,866.048 | -4,624.059 | -3,823.447 | -2,783.393 |
Common Stock Issued
| 0 | 10,263.925 | 8,664.95 | 725.303 | 10,596.657 | 1,185.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893.624 | 0 | 0 | 0 | 0 | 0 | 0 | 2,408.401 | 0 |
Common Stock Repurchased
| -3.579 | -1.772 | -23.582 | -122.122 | -162.666 | 7,288.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.384 | 0 |
Dividends Paid
| -2,316.275 | -2,220.076 | -1,663.101 | -810.211 | -187.354 | -178.984 | -119.322 | -109.489 | -109.489 | -109.489 | -109.489 | -54.744 | -49.49 | 0 | 0 | -81.414 | -37.451 | -110.849 | -31.042 | -48.758 | -133.52 | -161.226 |
Other Financing Activities
| 7,961.374 | 4,211.247 | 2,086.909 | 12,974.011 | 709.98 | 2,216.819 | 8,087.005 | 7,988.767 | 6,608.311 | 6,537.274 | 8,816.567 | 4,192.426 | 2,175.207 | 3,404.89 | 2,397.662 | 5,399.75 | 7,926.269 | 6,347.806 | 5,714.615 | 4,277.645 | 4,762.274 | 3,227.481 |
Financing Cash Flow
| 3,547.832 | 2,477.14 | 423.807 | 1,189.924 | 522.626 | 2,037.835 | 2,443.073 | 911.899 | 9.104 | 907.494 | 3,976.08 | 1,828.878 | -200.583 | 2,429.196 | 365.69 | 407.143 | -188.48 | 854.146 | 817.525 | -395.172 | 3,145.324 | 282.862 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11.852 | 130.057 | -23.721 | -82.011 | 23.334 | 6.32 | -4.823 | 0.484 | -0.746 | 26.669 | -19.609 | 0 | 0 | 0 | 0 | 0 | -136.257 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -4,137.493 | 11,351.632 | 702.245 | 4,318.738 | 6,395.375 | 1,059.177 | 2,183.211 | -655.46 | 3,737.45 | -927.53 | 1,119.944 | -1,084.091 | -711.57 | 2,411.968 | 999.906 | -128.576 | -702.821 | 213.165 | 384.362 | -26.019 | 111.109 | -688.095 |
Cash At End Of Period
| 37,159.302 | 34,890.353 | 23,538.722 | 22,836.477 | 18,517.739 | 12,122.364 | 11,063.187 | 8,879.976 | 9,535.436 | 5,797.986 | 6,725.516 | 5,219.321 | 6,187.823 | 6,029.65 | 3,418.56 | 2,324.13 | 2,452.706 | 3,155.527 | 2,942.362 | 2,558 | 2,584.019 | 2,472.91 |