AviChina Industry & Technology Company Limited

HKEX:2357.HK

3.16 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 6,688.5812,216.4022,369.2761,932.9941,347.1721,285.6081,222.281,160.0821,142.886781.298712.6231,338.712924.864712.085386.756-1,156.611-848.344-486.662187.59671.439452.074396.715
Depreciation & Amortization 2,790.541,697.8621,743.8061,638.0781,669.2551,213.831,097.9931,017.918925.599785.668707.842447.397437.887220.706142.840000000
Deferred Income Tax 018,280.92610,949.4655,860.6846,218.5435,913.7033,067.05205,226.7613,526.7745,066.139-293.1770000000000
Stock Based Compensation 435.355124.425169.772164.56214.85922.8217.75901.4298.07217.29227.1880000000000
Change In Working Capital -14,311.696-18,394.519-11,119.237-6,023.861-6,233.402-5,936.523-3,084.811-2,889.516-5,228.19-3,534.846-5,083.431-2,243.736-939.6611,520.192565.9860000000
Accounts Receivables -7,702.04-16,496.952-9,403.071-4,519.81-978.045-3,144.239-1,461.433-1,004.25-2,928.888-1,655.569-1,809.68800000000000
Inventory -175.08-1,897.567-1,716.166-1,504.051-5,255.357-2,792.284-1,623.378-1,885.266-2,299.302-1,879.277-3,273.743-3,049.001-2,315.757-1,229.511-292.8090000000
Accounts Payables 0-467.374-66.166-2,511.446-1,864.02500000000000000000
Other Working Capital 748.622467.37466.1662,511.4461,864.025-292.3821,211.925-4,318.1081,257.679-30.875475.347805.2651,376.0962,749.703858.7950000000
Other Non Cash Items 614.4566,443.51-1,868.494-2,710.2882,361.547-1,948.6032,334.714-216.244,611.7661,567.6444,217.776-22.546-329.889811.2171,324.8541,720.527945.6181,396.1931,318.442482.176152.1631,007.499
Operating Cash Flow -4,083.49510,357.7732,244.588860.7845,377.974550.8351,587.935-927.7561,453.49-392.164572.102-746.16293.2013,264.22,420.436563.91697.274909.5311,506.038553.615604.2371,404.214
Investing Activities:
Investments In Property Plant And Equipment -4,729.115-3,183.115-2,857.822-2,388.983-2,312.614-1,771.39-1,919.928-1,324.422-1,793.308-1,750.411-3,010.64-807.587-766.97-702.114-189.178-850.424-901.035-1,330.616-2,135.745-1,448.872-1,562.48-2,314.133
Acquisitions Net 7.02-1,861.911-42.34102.874-130.091-153.448-160.747-85.626181.164-595.135-922.658-169.878-110.924-391.014132.319131.986-2.81-8.3960-42.69700
Purchases Of Investments -7,405.251-6,052.895-4,983.354-5,927.141-2,886.005-1,647.079-1,395.628-755.888-637.822-2,915.334-3,382.636-3,769.005-2,333.86-1,061.336-34-582.142-30-150-29.906-342.488-93.31
Sales Maturities Of Investments 8,301.3827,914.8065,198.4087,538.1892,338.1891,644.125810.81966.8093,087.8483,483.6883,491.7532,378.9232,727.463122.92286.003157.1268.4271023.559-81.98500
Other Investing Activites 161.2731,569.777742.6773,002.64458.369391.979822.519447.976590.285307.663415.552200.74-119.897-1,249.886-1,781.36443.819450.06-206.5172.9851,418.998-1,733.48432.272
Investing Cash Flow -3,613.682-1,613.339-1,942.432,327.579-2,532.152-1,535.813-1,842.974-751.1511,428.167-1,469.529-3,408.629-2,166.807-604.188-3,281.428-1,786.22-1,099.635-475.358-1,550.512-1,939.201-184.462-3,638.452-2,375.171
Financing Activities:
Debt Repayment -761.026-10,262.152-8,641.367-11,585.28-10,433.991-8,474.313-5,524.61-6,967.379-6,489.718-5,520.291-4,730.998-2,308.804-2,326.3-1,869.318-2,031.972-4,911.193-8,077.298-5,382.811-4,866.048-4,624.059-3,823.447-2,783.393
Common Stock Issued 010,263.9258,664.95725.30310,596.6571,185.7660000000893.6240000002,408.4010
Common Stock Repurchased -3.579-1.772-23.582-122.122-162.6667,288.54700000000000000-68.3840
Dividends Paid -2,316.275-2,220.076-1,663.101-810.211-187.354-178.984-119.322-109.489-109.489-109.489-109.489-54.744-49.4900-81.414-37.451-110.849-31.042-48.758-133.52-161.226
Other Financing Activities 7,961.3744,211.2472,086.90912,974.011709.982,216.8198,087.0057,988.7676,608.3116,537.2748,816.5674,192.4262,175.2073,404.892,397.6625,399.757,926.2696,347.8065,714.6154,277.6454,762.2743,227.481
Financing Cash Flow 3,547.8322,477.14423.8071,189.924522.6262,037.8352,443.073911.8999.104907.4943,976.081,828.878-200.5832,429.196365.69407.143-188.48854.146817.525-395.1723,145.324282.862
Other Information:
Effect Of Forex Changes On Cash 11.852130.057-23.721-82.01123.3346.32-4.8230.484-0.74626.669-19.60900000-136.25700000
Net Change In Cash -4,137.49311,351.632702.2454,318.7386,395.3751,059.1772,183.211-655.463,737.45-927.531,119.944-1,084.091-711.572,411.968999.906-128.576-702.821213.165384.362-26.019111.109-688.095
Cash At End Of Period 37,159.30234,890.35323,538.72222,836.47718,517.73912,122.36411,063.1878,879.9769,535.4365,797.9866,725.5165,219.3216,187.8236,029.653,418.562,324.132,452.7063,155.5272,942.3622,5582,584.0192,472.91