AviChina Industry & Technology Company Limited

HKEX:2357.HK

3.16 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 39,500.11430,673.1434,890.35316,021.10223,538.72218,968.08222,836.47712,039.62218,517.7398,210.66912,122.36411,032.13711,063.1877,526.6948,879.9768,504.2339,535.4364,246.0865,797.9863,572.9746,725.5162,680.4285,219.3213,109.4896,187.8234,505.2185,548.1674,012.7621,996.694
Short Term Investments 957.0014005001,327.7062002,046.2382,378.749924.8415,017.2421,753.8821,394.771630.31,307.5092,187.066717.656824.537851.163,124.8792,862.4843,785.8263,378.9444,964.9733,228.5373,339.9932,313.9692,588.8762,529.5112,229.87858.904
Cash and Short Term Investments 40,457.11532,543.79835,918.17117,348.80824,983.54521,014.31925,215.22613,520.18724,785.96410,400.03813,797.76411,782.90712,394.3569,740.6949,628.6899,383.20410,425.1267,373.7298,660.7777,359.04710,104.467,645.4018,447.8586,449.4828,501.7927,094.0948,077.6786,242.642,055.598
Net Receivables 55,904.48958,788.63938,020.35842,826.63536,404.53433,056.92529,681.20328,799.20924,198.37123,651.36923,347.0822,345.28517,541.03616,750.57316,224.19114,872.86215,293.2114,559.14610,973.8339,505.8378,990.0076,177.93808,225.7646,009.5296,163.1140010,635.676
Inventory 40,120.99139,547.43234,112.18336,475.3532,374.76433,392.53730,713.0125,554.62229,200.87524,751.08423,442.73622,905.35423,220.44924,813.2121,654.5921,518.80419,908.38717,235.54616,593.46916,784.15714,780.40213,057.68111,226.2059,729.9047,995.746,927.8654,629.0994,050.5333,249.354
Other Current Assets 5.56410,444.039,482.83611,003.06112,594.25210,473.4087,354.3124,644.7556,442.1374,775.7064,486.923,873.0485,174.1813,766.7594,511.8513,982.2554,360.7152,894.7923,807.3323,335.02212,674.2399,024.3998,420.303550.979624.554676.40110,960.23911,348.3131,441.516
Total Current Assets 144,718.723139,853.241117,005.729106,326.147105,112.27295,890.95190,585.00271,963.04983,376.36463,142.7164,793.87160,786.12458,306.36255,044.30251,988.26449,702.69149,948.90842,060.44940,035.10436,983.81637,559.10129,727.48128,094.36624,956.12923,131.61520,861.47423,667.01621,641.48617,382.144
Non-Current Assets:
Property, Plant & Equipment, Net 27,632.06425,147.0917,559.65718,780.73218,745.24318,016.86517,476.03915,282.94518,498.42715,224.80115,836.59714,474.79114,527.08612,515.55413,548.84911,665.90911,549.43510,782.24910,441.1499,585.60710,659.2615,843.4965,414.0564,502.1014,165.934,052.7182,518.4122,104.71,741.106
Goodwill 93.193167.5469.12269.12269.12269.12269.12269.12269.12269.12269.12269.12269.18869.18869.18869.18869.188062.145015.93800000000
Intangible Assets 4,022.2663,836.9282,691.6593,200.1793,235.5082,736.8532,788.722465.285489.7342,189.9892,220.9642,264.7612,252.5491,808.672,347.4821,801.5721,729.5281,684.5251,562.4781,524.72996.23948.67951.042620.393623.635728.997500.522498.474412.639
Goodwill and Intangible Assets 4,115.4594,004.4682,760.7813,269.3013,304.632,805.9752,857.844534.407558.8562,259.1112,290.0862,333.8832,321.7371,877.8582,416.671,870.761,798.7161,684.5251,624.6231,524.729112.17748.67951.042620.393623.635728.997500.522498.474412.639
Long Term Investments 6,632.3066,748.0035,142.1244,812.745,393.693,711.6983,340.7322,775.9632,716.0082,679.3392,001.1992,220.6622,340.8862,373.1152,444.2822,635.4972,870.1222,555.9692,114.7512,445.605-1,133.761-2,715.597-1,039.079-1,629.27-751.389-959.666-995.451-1,387.535358.223
Tax Assets 869.654768.622713.347446.791416.013432.188373.214389.734349.947340.411324.183317.286288.221233.446231.356223.073181.781205.771169.839185.94166.77177.39869.31977.99266.25432.97542.20246.83625.234
Other Non-Current Assets 1,049.99-768.622-713.347-446.791-416.013-432.188-373.214-389.734-349.947-340.411-324.183-317.286-288.221-233.446-231.356-223.073-181.781-205.771-169.839-185.943,564.7535,042.4543,306.4083,368.2332,342.0152,640.3412,581.6582,283.078424.992
Total Non-Current Assets 40,299.47235,899.56125,462.56126,862.77327,443.56324,534.53823,674.61518,593.31521,773.29120,163.25120,127.88219,029.33619,189.70916,766.52718,409.80116,172.16616,218.27315,022.74314,180.52313,555.94113,369.2018,296.437,801.7466,939.4496,446.4456,495.3654,647.3433,545.5532,962.194
Total Assets 185,018.196178,282.885144,005.887134,498.2133,889.135121,757.273115,648.58892,608.267107,816.12786,414.11887,948.67981,896.45778,933.10273,021.12371,627.5267,200.19767,111.97357,563.9754,721.83350,909.16450,928.30238,023.91135,896.11231,895.57829,578.0627,356.83928,314.35925,187.03920,344.338
Liabilities & Equity:
Current Liabilities:
Account Payables 39,145.73848,701.71740,695.79839,987.29538,754.76631,996.06131,860.13626,723.42328,974.71225,200.04825,324.8625,005.85624,084.79624,421.07424,157.45921,816.71121,417.99914,729.08115,049.9914,176.75814,031.73311,311.24710,042.5668,745.9616,780.5226,706.8554,516.9793,632.7293,310.741
Short Term Debt 18,822.73214,879.52320,263.4814,619.57816,271.5210,316.1016,537.7526,589.1826,750.7218,464.8079,082.2388,128.0085,390.935,769.1814,336.594,934.3474,621.6126,067.0485,633.3594,368.2944,207.1812,455.8562,652.011,878.7491,887.3042,028.2051,610.31,521.81,382.8
Tax Payables 1,809.705513.7632,308.503332.83653.859311.877177.139167.618159.402173.814217.336195.887264.078183.645252.2197.242252.237160.885193.303119.33184.028114.619132.714136.54167.777129.057106.82963.37455.949
Deferred Revenue 27,527.1-14,879.523-20,263.48-14,619.578-16,271.52-10,316.101-6,537.752-6,589.182-6,750.721-8,464.807-9,082.238-8,128.008-5,390.93-5,769.181-4,336.59-4,934.347-4,621.612-6,067.048-5,633.359-4,368.29400000002,812.5681,477.852
Other Current Liabilities 40.75435,256.19139,348.94529,760.06130,828.38933,174.5128,524.53617,928.1831,359.95218,191.98820,018.18716,985.42915,029.20813,100.15811,055.25812,720.92714,550.88515,233.90913,671.14111,413.1818,189.0035,158.1395,791.9954,432.8816,298.9784,776.1767,491.1673,347.3394,165.756
Total Current Liabilities 85,536.32483,957.90880,044.74469,747.35569,583.15565,170.57160,384.67244,651.60360,334.66443,392.03645,343.04741,991.28539,114.00437,521.23235,212.71734,537.63835,968.88429,962.9928,721.13125,589.93926,427.91718,925.24218,486.57115,057.59114,966.80413,511.23613,618.44611,314.43610,337.149
Non-Current Liabilities:
Long Term Debt 7,161.9695,407.4932,546.3535,515.1486,355.3813,421.35,591.7336,245.194,436.7684,834.1824,224.1974,429.4346,574.4724,340.3055,291.1294,537.2183,233.3912,296.4141,784.7281,963.0711,910.6961,179.334696.081,252.081,171.08734.08359869.991,091.518
Deferred Revenue Non-Current 2,047.7111,226.1481,217.267862.527867.8871.586764.116831.814776.732820.991777.4982,028.25816.095850.26869.321814.946849.189824.347831.608760.024747.122204.589210.751258.436252.632263.733195.241182.01949.026
Deferred Tax Liabilities Non-Current 596.572664.998583.751300.117351.914146.136139.74262.54463.62552.99136.6466.27382.441101.019117.595162.248184.50498.08651.68258.08520.03614.5279.12216.16310.22124.67260.328.67239.672
Other Non-Current Liabilities 1,619.818-1,891.146-1,801.018-1,162.644-1,219.714-1,017.721-903.858-894.358-840.357-873.982-814.138-2,094.523-898.536-951.279-986.916-977.194-1,033.693-922.433-883.29-818.10915.634000000102.920
Total Non-Current Liabilities 11,426.075,407.4932,546.3535,515.1486,355.3813,421.35,591.7336,245.194,436.7684,834.1824,224.1974,429.4346,574.4724,340.3055,291.1294,537.2183,233.3912,296.4141,784.7281,963.0712,693.4881,398.45915.9531,526.6791,433.9331,022.485614.5411,183.6011,180.216
Total Liabilities 96,962.39393,479.03285,853.32978,286.31579,122.63273,788.94469,498.58553,082.25267,975.35850,522.73951,751.42749,897.18747,773.36843,834.61842,664.67540,064.2940,692.41433,194.07731,420.47428,383.36129,121.40520,323.69219,402.52416,584.2716,400.73714,533.72114,232.98712,498.03711,517.365
Equity:
Preferred Stock 451.62400000000000000000000375.370000000
Common Stock 7,972.8547,972.8547,711.3327,711.3327,711.3327,711.3327,711.3326,213.1636,245.1226,245.1226,245.1225,966.1225,966.1225,966.1225,966.1225,966.1225,474.4295,474.4295,474.4295,474.4295,474.4295,474.4295,474.4295,474.4294,949.0254,949.0254,949.0254,949.0254,643.609
Retained Earnings 8,923.8738,468.776,650.5786,141.4185,604.8184,428.4993,647.2397,640.6822,298.6546,369.8385,915.1095,225.4634,708.9574,076.3163,605.99902,694.911,698.151,448.1051,042.03776.296-375.370000000
Accumulated Other Comprehensive Income/Loss 14,223.85314,443.87512,755.90113,288.49212,585.39111,752.01710,612.255,120.79211,750.7864,691.3545,180.1573,804.6074,034.1823,736.8034,229.4777,054.0464,490.3554,257.673,892.93,958.224-4,632.669-3,448.279-3,251.53-3,013.76-2,754.323-2,588.853-1,734.62400
Other Total Stockholders Equity -001,005.76901,005.76901,005.76900000000000008,504.7697,436.3856,903.5876,124.8454,577.6754,317.5574,099.4781,450.05524.43
Total Shareholders Equity 31,572.20530,885.528,123.57927,141.24226,907.30923,891.84822,976.5918,974.63720,294.56217,306.31417,340.38814,996.19214,709.26113,779.24113,801.59813,020.16812,659.69411,430.24910,815.43410,474.68310,122.8259,462.5359,126.4868,585.5146,772.3776,677.7297,313.8796,399.084,668.039
Total Equity 88,055.80284,803.85358,152.55856,211.88554,766.50347,968.3346,150.00439,526.01539,840.76935,891.37936,197.25231,999.2731,159.73429,186.50528,962.84527,135.90726,419.55924,369.89323,301.35922,525.80321,806.89717,700.21916,493.58815,311.30813,177.32312,823.11814,081.37212,689.0028,826.973
Total Liabilities & Shareholders Equity 185,018.196178,282.885179,122.037134,498.2133,889.135121,757.273116,047.7492,608.26790,744.02686,414.11886,720.28981,896.45778,933.10273,021.12369,508.76567,200.19760,649.70457,563.9754,721.83350,909.16450,928.30238,023.91135,896.11231,895.57829,578.0627,356.83928,314.35925,187.03920,344.338