Inventec Corporation
TWSE:2356.TW
50.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 514,746.2 | 541,750.85 | 519,732.048 | 508,294.198 | 500,952.813 | 506,884.018 | 467,512.347 | 428,466.015 | 395,470.221 | 435,599.968 | 461,091.703 | 410,631.833 | 380,027.788 | 377,154.354 | 445,031.133 | 379,185.074 | 262,295.41 | 257,066.117 |
| Cost of Revenue
| 489,944.53 | 515,747.708 | 497,437.486 | 487,181.281 | 478,121.718 | 483,002.434 | 442,473.204 | 404,508.245 | 373,764.813 | 412,251.63 | 438,283.233 | 391,354.225 | 368,215.506 | 359,649.821 | 427,874.649 | 365,545.579 | 249,717.457 | 242,840.461 |
| Gross Profit
| 24,801.67 | 26,003.142 | 22,294.562 | 21,112.917 | 22,831.095 | 23,881.584 | 25,039.143 | 23,957.77 | 21,705.408 | 23,348.338 | 22,808.47 | 19,277.608 | 11,812.282 | 17,504.533 | 17,156.484 | 13,639.495 | 12,577.953 | 14,225.656 |
| Gross Profit Ratio
| 0.048 | 0.048 | 0.043 | 0.042 | 0.046 | 0.047 | 0.054 | 0.056 | 0.055 | 0.054 | 0.049 | 0.047 | 0.031 | 0.046 | 0.039 | 0.036 | 0.048 | 0.055 |
| Reseach & Development Expenses
| 11,321.839 | 12,095.376 | 10,593.339 | 9,715.204 | 9,523.033 | 8,805.994 | 8,828.444 | 8,697.105 | 8,816.932 | 8,511.964 | 8,156.825 | 7,130.658 | 6,724.018 | 5,513.627 | 5,301.849 | 5,226.901 | 4,146.297 | 3,439.208 |
| General & Administrative Expenses
| 4,665.16 | 4,004.352 | 3,866.479 | 4,190.267 | 4,303.565 | 4,887.598 | 4,865.079 | 4,625.422 | 4,792.827 | 4,800.839 | 4,580.862 | 4,662.321 | 3,389.685 | 3,562.344 | 3,640.583 | 3,028.967 | 2,772.776 | 2,987.575 |
| Selling & Marketing Expenses
| 2,884.821 | 3,241.707 | 3,076.667 | 2,795.37 | 2,607.083 | 2,712.807 | 2,616.051 | 2,450.78 | 2,688.381 | 2,926.456 | 2,558.917 | 3,893.934 | 3,204.973 | 3,972.701 | 2,474.447 | 2,781.547 | 2,451.172 | 3,333.635 |
| SG&A
| 6,016.607 | 7,246.059 | 6,943.146 | 6,985.637 | 6,910.648 | 7,600.405 | 7,481.13 | 7,076.202 | 7,481.208 | 7,727.295 | 7,139.779 | 8,556.255 | 6,594.658 | 7,535.045 | 6,115.03 | 5,810.514 | 5,223.948 | 6,321.21 |
| Other Expenses
| 1,756.772 | 1,788.959 | 2,598.698 | 5,790.552 | 1,891.125 | 2,421.405 | -136.105 | -469.048 | 2,788.38 | 3,879.486 | 2,354.465 | 991.717 | 833.007 | 619.297 | 608.624 | 486.028 | 198.125 | 442.589 |
| Operating Expenses
| 17,338.446 | 19,341.435 | 17,536.485 | 16,700.841 | 16,433.681 | 16,406.399 | 16,309.574 | 15,773.307 | 16,298.14 | 16,239.259 | 15,296.604 | 15,686.913 | 13,318.676 | 13,048.672 | 11,416.879 | 11,037.415 | 9,370.245 | 9,760.418 |
| Operating Income
| 7,463.224 | 10,205.254 | 8,471.064 | 11,370.939 | 8,264.08 | 7,475.185 | 8,729.569 | 8,184.463 | 5,407.268 | 7,109.079 | 7,511.866 | 3,590.695 | -1,506.394 | 4,455.861 | 5,739.605 | 2,602.08 | 3,207.708 | 4,465.238 |
| Operating Income Ratio
| 0.014 | 0.019 | 0.016 | 0.022 | 0.016 | 0.015 | 0.019 | 0.019 | 0.014 | 0.016 | 0.016 | 0.009 | -0.004 | 0.012 | 0.013 | 0.007 | 0.012 | 0.017 |
| Total Other Income Expenses Net
| -203.772 | -3,028.219 | -771.88 | -1,025.234 | -1,755.019 | 658.077 | -1,543.121 | -1,094.554 | 1,776.602 | 2,571.619 | 1,412.46 | -44.18 | 1,819.374 | -172.616 | -225.868 | 3,229.888 | 2,807.001 | 1,778.146 |
| Income Before Tax
| 7,259.452 | 7,177.035 | 7,699.184 | 10,345.705 | 6,509.061 | 8,133.262 | 7,186.448 | 7,089.909 | 7,183.87 | 9,680.698 | 8,924.326 | 3,546.515 | 312.98 | 4,283.245 | 5,513.737 | 5,831.968 | 6,014.709 | 6,243.384 |
| Income Before Tax Ratio
| 0.014 | 0.013 | 0.015 | 0.02 | 0.013 | 0.016 | 0.015 | 0.017 | 0.018 | 0.022 | 0.019 | 0.009 | 0.001 | 0.011 | 0.012 | 0.015 | 0.023 | 0.024 |
| Income Tax Expense
| 1,214.059 | 1,115.026 | 1,752.091 | 3,772.727 | 1,672.064 | 2,814.266 | 2,849.41 | 2,118.536 | 2,208.135 | 3,015.137 | 2,714.888 | 1,743.835 | 1,298.847 | 1,039.862 | 1,274.101 | 487.843 | 873.992 | 656.397 |
| Net Income
| 6,130.732 | 6,128.786 | 6,537.765 | 7,547.985 | 5,507.96 | 6,499.856 | 6,754.912 | 5,637.12 | 5,563.633 | 7,097.815 | 7,074.172 | 3,214.562 | 2,425.354 | 3,482.413 | 4,612.739 | 5,335.433 | 5,637.615 | 5,639.262 |
| Net Income Ratio
| 0.012 | 0.011 | 0.013 | 0.015 | 0.011 | 0.013 | 0.014 | 0.013 | 0.014 | 0.016 | 0.015 | 0.008 | 0.006 | 0.009 | 0.01 | 0.014 | 0.021 | 0.022 |
| EPS
| 1.71 | 1.71 | 1.82 | 2.1 | 1.54 | 1.81 | 1.88 | 1.57 | 1.55 | 1.98 | 1.97 | 0.91 | 0.79 | 1.14 | 1.58 | 1.74 | 1.94 | 1.95 |
| EPS Diluted
| 1.7 | 1.7 | 1.81 | 2.08 | 1.53 | 1.8 | 1.87 | 1.56 | 1.54 | 1.96 | 1.96 | 0.9 | 0.78 | 1.13 | 1.57 | 1.71 | 1.94 | 1.95 |
| EBITDA
| 10,975.163 | 13,106.622 | 11,733.885 | 15,224.479 | 12,417.802 | 14,366.472 | 13,376.662 | 12,494.825 | 13,039.284 | 15,968.317 | 14,663.222 | 11,215.789 | 5,929.86 | 8,446.291 | 9,911.235 | 10,246.738 | 9,610.374 | 9,778.579 |
| EBITDA Ratio
| 0.021 | 0.024 | 0.023 | 0.03 | 0.025 | 0.028 | 0.029 | 0.029 | 0.033 | 0.037 | 0.032 | 0.027 | 0.016 | 0.022 | 0.022 | 0.027 | 0.037 | 0.038 |