Inventec Corporation
TWSE:2356.TW
50.2 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 154,158.798 | 130,505.965 | 128,071.274 | 135,840.675 | 130,651.347 | 120,182.904 | 134,756.958 | 142,452.075 | 135,746.794 | 128,795.023 | 148,001.194 | 145,079.137 | 114,803.528 | 111,848.189 | 125,476.916 | 145,380.375 | 148,757.797 | 88,679.11 | 129,578.038 | 128,707.851 | 127,802.043 | 114,864.881 | 134,102.019 | 141,072.59 | 126,900.032 | 104,809.377 | 132,677.38 | 123,960.048 | 111,119.931 | 99,754.988 | 113,117.662 | 111,653.72 | 108,331.042 | 95,363.591 | 110,051.789 | 105,422.624 | 90,692.4 | 89,303.408 | 112,671.465 | 101,339.792 | 104,903.602 | 116,685.109 | 134,630.362 | 122,469.284 | 103,230.011 | 100,762.046 | 113,036.243 | 94,628.814 | 100,614.106 | 102,550.603 | 109,073.875 | 100,410.44 | 87,129.825 | 83,413.648 | 96,895.131 | 98,024.344 | 92,596.861 | 89,638.018 |
| Cost of Revenue
| 146,771.596 | 123,999.097 | 121,138.27 | 128,757.42 | 124,633.132 | 114,261.028 | 127,747.741 | 135,112.148 | 129,824.103 | 123,063.716 | 141,882.185 | 139,171.885 | 109,655.411 | 106,728.005 | 120,445.529 | 139,529.062 | 142,723.33 | 84,483.36 | 123,383.665 | 122,691.641 | 122,585.729 | 109,460.683 | 128,593.001 | 134,375.794 | 120,543.788 | 99,489.851 | 125,985.145 | 117,173.946 | 105,110.904 | 94,203.209 | 106,697.667 | 105,762.509 | 102,329.555 | 89,718.514 | 104,274.368 | 99,819.314 | 85,633.873 | 84,037.258 | 106,023.044 | 96,000.116 | 99,345.028 | 110,883.442 | 128,121.797 | 116,258.904 | 98,085.114 | 95,817.418 | 108,022.929 | 90,021.102 | 95,063.456 | 98,395.623 | 104,724.153 | 98,459.862 | 85,283.083 | 79,748.408 | 92,204.519 | 93,781.375 | 88,689.583 | 84,974.344 |
| Gross Profit
| 7,387.202 | 6,506.868 | 6,933.004 | 7,083.255 | 6,018.215 | 5,921.876 | 7,009.217 | 7,339.927 | 5,922.691 | 5,731.307 | 6,119.009 | 5,907.252 | 5,148.117 | 5,120.184 | 5,031.387 | 5,851.313 | 6,034.467 | 4,195.75 | 6,194.373 | 6,016.21 | 5,216.314 | 5,404.198 | 5,509.018 | 6,696.796 | 6,356.244 | 5,319.526 | 6,692.235 | 6,786.102 | 6,009.027 | 5,551.779 | 6,419.995 | 5,891.211 | 6,001.487 | 5,645.077 | 5,777.421 | 5,603.31 | 5,058.527 | 5,266.15 | 6,648.421 | 5,339.676 | 5,558.574 | 5,801.667 | 6,508.565 | 6,210.38 | 5,144.897 | 4,944.628 | 5,013.314 | 4,607.712 | 5,550.65 | 4,154.98 | 4,349.722 | 1,950.578 | 1,846.742 | 3,665.24 | 4,690.612 | 4,242.969 | 3,907.278 | 4,663.674 |
| Gross Profit Ratio
| 0.048 | 0.05 | 0.054 | 0.052 | 0.046 | 0.049 | 0.052 | 0.052 | 0.044 | 0.044 | 0.041 | 0.041 | 0.045 | 0.046 | 0.04 | 0.04 | 0.041 | 0.047 | 0.048 | 0.047 | 0.041 | 0.047 | 0.041 | 0.047 | 0.05 | 0.051 | 0.05 | 0.055 | 0.054 | 0.056 | 0.057 | 0.053 | 0.055 | 0.059 | 0.052 | 0.053 | 0.056 | 0.059 | 0.059 | 0.053 | 0.053 | 0.05 | 0.048 | 0.051 | 0.05 | 0.049 | 0.044 | 0.049 | 0.055 | 0.041 | 0.04 | 0.019 | 0.021 | 0.044 | 0.048 | 0.043 | 0.042 | 0.052 |
| Reseach & Development Expenses
| 2,857.316 | 2,804.57 | 2,737.892 | 2,978.675 | 2,788.839 | 2,816.433 | 3,394.101 | 3,079.343 | 2,725.764 | 2,896.168 | 3,077.906 | 2,602.103 | 2,442.397 | 2,470.933 | 2,624.313 | 2,534.4 | 2,283.68 | 2,272.811 | 2,505.197 | 2,362.948 | 2,221.9 | 2,432.988 | 2,248.452 | 2,175.164 | 2,284.349 | 2,098.029 | 2,252.289 | 2,285.607 | 2,141.104 | 2,149.444 | 2,160.492 | 2,255.631 | 2,184.714 | 2,096.268 | 2,482.389 | 2,257.065 | 2,200.213 | 1,877.265 | 2,275.561 | 2,093.405 | 2,020.677 | 2,122.321 | 2,170.355 | 2,145.749 | 1,923.154 | 1,917.567 | 1,765.356 | 1,902.197 | 1,737.89 | 1,713.071 | 2,069.052 | 1,579.358 | 1,622.078 | 1,453.53 | 1,430.266 | 1,327.431 | 1,386.04 | 1,369.89 |
| General & Administrative Expenses
| 1,355.283 | 1,152.136 | 1,319.311 | 1,200.43 | 1,061.893 | 1,083.526 | 1,042.041 | 1,062.703 | 905.606 | 994.002 | 1,005.291 | 1,010.637 | 890.686 | 959.865 | 1,090.257 | 1,062.359 | 945.853 | 1,091.798 | 1,091.503 | 1,105.395 | 1,023.264 | 1,083.403 | 1,299.279 | 1,245.733 | 1,186.432 | 1,156.154 | 1,359.967 | 1,249.147 | 1,123.579 | 1,132.386 | 1,231.428 | 1,112.012 | 1,122.278 | 1,159.704 | 1,225.392 | 1,294.38 | 1,112.713 | 1,160.342 | 1,331.539 | 1,168.423 | 1,196.221 | 1,104.656 | 1,283.449 | 1,173.689 | 1,087.977 | 1,035.747 | 1,218.551 | 1,407.664 | 781.325 | 1,154.535 | 852.909 | 778.143 | 911.241 | 847.392 | 932.009 | 807.514 | 908.893 | 913.928 |
| Selling & Marketing Expenses
| 913.98 | 781.331 | 750.066 | 744.702 | 661.748 | 728.305 | 857.871 | 958.796 | 709.477 | 715.563 | 820.672 | 785.393 | 757.89 | 712.712 | 779.604 | 711.622 | 718.821 | 585.323 | 629.978 | 653.652 | 705.29 | 618.163 | 722.967 | 690.294 | 659.938 | 639.608 | 649.023 | 681.489 | 637.242 | 648.297 | 675.248 | 642.419 | 609.15 | 523.963 | 743.458 | 695.416 | 627.316 | 622.191 | 907.718 | 730.632 | 661.638 | 626.468 | 687.555 | 665.912 | 599.056 | 606.394 | 683.145 | 410.464 | 2,111.591 | 788.205 | 1,147.598 | 734.142 | 680.486 | 642.747 | 1,174.04 | 903.464 | 996.307 | 898.89 |
| SG&A
| 1,928.777 | 1,564.993 | 1,645.399 | 1,945.132 | 1,723.641 | 1,811.831 | 1,899.912 | 2,021.499 | 1,615.083 | 1,709.565 | 1,825.963 | 1,796.03 | 1,648.576 | 1,672.577 | 1,869.861 | 1,773.981 | 1,664.674 | 1,677.121 | 1,721.481 | 1,759.047 | 1,728.554 | 1,701.566 | 2,022.246 | 1,936.027 | 1,846.37 | 1,795.762 | 2,008.99 | 1,930.636 | 1,760.821 | 1,780.683 | 1,906.676 | 1,754.431 | 1,731.428 | 1,683.667 | 1,968.85 | 1,989.796 | 1,740.029 | 1,782.533 | 2,239.257 | 1,899.055 | 1,857.859 | 1,731.124 | 1,971.004 | 1,839.601 | 1,687.033 | 1,642.141 | 1,901.696 | 1,818.128 | 2,892.916 | 1,942.74 | 2,000.507 | 1,512.285 | 1,591.727 | 1,490.139 | 2,106.049 | 1,710.978 | 1,905.2 | 1,812.818 |
| Other Expenses
| 311.34 | -72.425 | 36.071 | 715.068 | 624.989 | 380.644 | 352.211 | 487.682 | 124.259 | 824.807 | 331.206 | 1,968.398 | -13.04 | 312.134 | 68.784 | 765.207 | 92.799 | 5,158.734 | 68.25 | 127.214 | 617.399 | 1,078.262 | 568.614 | -32.331 | 1,111.739 | 773.383 | -1,121.984 | 1,056.513 | 715.603 | -786.237 | 128.411 | -562.429 | -113.595 | 78.565 | 65.869 | 1,874.337 | 574.559 | 273.615 | 717.557 | 1,306.957 | 718.774 | 1,136.198 | 201.754 | 151.441 | 929.443 | 1,071.827 | 266.011 | 276.886 | 1,048.912 | 289.288 | 232.597 | 411.695 | 162.419 | 26.296 | -161.685 | 269.238 | 275.986 | 235.758 |
| Operating Expenses
| 4,786.093 | 4,369.563 | 4,383.291 | 4,923.807 | 4,512.48 | 4,628.264 | 5,294.013 | 5,100.842 | 4,340.847 | 4,605.733 | 4,903.869 | 4,398.133 | 4,090.973 | 4,143.51 | 4,494.174 | 4,308.381 | 3,948.354 | 3,949.932 | 4,226.678 | 4,121.995 | 3,950.454 | 4,134.554 | 4,270.698 | 4,111.191 | 4,130.719 | 3,893.791 | 4,261.279 | 4,216.243 | 3,901.925 | 3,930.127 | 4,067.168 | 4,010.062 | 3,916.142 | 3,779.935 | 4,451.239 | 4,246.861 | 3,940.242 | 3,659.798 | 4,514.818 | 3,992.46 | 3,878.536 | 3,853.445 | 4,141.359 | 3,985.35 | 3,610.187 | 3,559.708 | 3,667.052 | 3,720.325 | 4,630.806 | 3,655.811 | 4,069.559 | 3,091.643 | 3,213.805 | 2,943.669 | 3,536.315 | 3,038.409 | 3,291.24 | 3,182.708 |
| Operating Income
| 2,601.109 | 2,137.305 | 2,549.713 | 3,600.564 | 2,891.695 | 2,262.417 | 2,933.358 | 3,098.194 | 1,986.112 | 2,187.59 | 2,071.782 | 1,509.119 | 1,057.144 | 976.674 | 537.213 | 1,542.932 | 2,086.113 | 245.818 | 1,967.695 | 1,894.215 | 1,265.86 | 1,269.644 | 1,238.32 | 2,585.605 | 2,225.525 | 1,425.735 | 2,430.956 | 2,569.859 | 2,107.102 | 1,621.652 | 2,352.827 | 1,881.149 | 2,085.345 | 1,865.142 | 1,326.182 | 1,356.449 | 1,118.285 | 1,606.352 | 2,133.603 | 1,347.216 | 1,680.038 | 1,948.222 | 2,367.206 | 2,225.03 | 1,534.71 | 1,384.92 | 1,346.262 | 887.387 | 919.844 | 499.169 | 280.163 | -1,141.065 | -1,367.063 | 721.571 | 1,154.297 | 1,204.56 | 616.038 | 1,480.966 |
| Operating Income Ratio
| 0.017 | 0.016 | 0.02 | 0.027 | 0.022 | 0.019 | 0.022 | 0.022 | 0.015 | 0.017 | 0.014 | 0.01 | 0.009 | 0.009 | 0.004 | 0.011 | 0.014 | 0.003 | 0.015 | 0.015 | 0.01 | 0.011 | 0.009 | 0.018 | 0.018 | 0.014 | 0.018 | 0.021 | 0.019 | 0.016 | 0.021 | 0.017 | 0.019 | 0.02 | 0.012 | 0.013 | 0.012 | 0.018 | 0.019 | 0.013 | 0.016 | 0.017 | 0.018 | 0.018 | 0.015 | 0.014 | 0.012 | 0.009 | 0.009 | 0.005 | 0.003 | -0.011 | -0.016 | 0.009 | 0.012 | 0.012 | 0.007 | 0.017 |
| Total Other Income Expenses Net
| -412.985 | -600.946 | -564.958 | -1,231.529 | -1,132.588 | -1,129.447 | -1,512.759 | -805.011 | -434.214 | -276.235 | -520.216 | 2,020.873 | 155.253 | 428.555 | 277.464 | 750.983 | -14.232 | 4,919.414 | -311.157 | -392.53 | 190.286 | 625.048 | 185.447 | -499.116 | 675.397 | 296.349 | -1,698.935 | 692.138 | 456.656 | -992.98 | -91.337 | -766.026 | -256.385 | 19.194 | -113.481 | 1,458.073 | 268.257 | 163.753 | 436.9 | 934.451 | 443.505 | 756.763 | -187.296 | -49.081 | 719.898 | 928.939 | -155.892 | -116.758 | 463.737 | -270.493 | 515.124 | 1,376.71 | -130.667 | 58.207 | -802.262 | -101.489 | 753.039 | -21.904 |
| Income Before Tax
| 2,188.124 | 1,536.359 | 1,984.755 | 2,369.035 | 1,759.107 | 1,132.97 | 1,420.599 | 2,293.183 | 1,551.898 | 1,911.355 | 1,551.566 | 3,529.992 | 1,212.397 | 1,405.229 | 814.677 | 2,293.915 | 2,071.881 | 5,165.232 | 1,656.538 | 1,501.685 | 1,456.146 | 1,894.692 | 1,423.767 | 2,086.489 | 2,900.922 | 1,722.084 | 732.021 | 3,261.997 | 2,563.758 | 628.672 | 2,261.49 | 1,115.123 | 1,828.96 | 1,884.336 | 1,212.701 | 2,814.522 | 1,386.542 | 1,770.105 | 2,570.503 | 2,281.667 | 2,123.543 | 2,704.985 | 2,179.91 | 2,175.949 | 2,254.608 | 2,313.859 | 1,190.37 | 770.629 | 1,383.581 | 228.676 | 795.287 | 235.645 | -1,497.73 | 779.778 | 352.035 | 1,103.071 | 1,369.077 | 1,459.062 |
| Income Before Tax Ratio
| 0.014 | 0.012 | 0.015 | 0.017 | 0.013 | 0.009 | 0.011 | 0.016 | 0.011 | 0.015 | 0.01 | 0.024 | 0.011 | 0.013 | 0.006 | 0.016 | 0.014 | 0.058 | 0.013 | 0.012 | 0.011 | 0.016 | 0.011 | 0.015 | 0.023 | 0.016 | 0.006 | 0.026 | 0.023 | 0.006 | 0.02 | 0.01 | 0.017 | 0.02 | 0.011 | 0.027 | 0.015 | 0.02 | 0.023 | 0.023 | 0.02 | 0.023 | 0.016 | 0.018 | 0.022 | 0.023 | 0.011 | 0.008 | 0.014 | 0.002 | 0.007 | 0.002 | -0.017 | 0.009 | 0.004 | 0.011 | 0.015 | 0.016 |
| Income Tax Expense
| 368.871 | 443.976 | 42.305 | 527.947 | 382.094 | 261.713 | 48.528 | 552.407 | 61.447 | 452.644 | 382.089 | 839.613 | 202.307 | 328.082 | 439.592 | 549.598 | 553.039 | 2,230.498 | 364.405 | 496.973 | 223.895 | 586.791 | 365.282 | 825.611 | 901.059 | 722.314 | 686.28 | 1,053.541 | 838.39 | 271.199 | 635.891 | 438.436 | 525.341 | 518.868 | 342.58 | 923.905 | 455.851 | 485.799 | 1,039.172 | 601.021 | 616.642 | 758.302 | 791.998 | 541.753 | 671.963 | 709.174 | 848.268 | 428.342 | 317.773 | 163.014 | 598.121 | 452.902 | 40.671 | 207.153 | 9.733 | 382.805 | 281.104 | 366.22 |
| Net Income
| 1,810.803 | 1,089.35 | 1,986.716 | 1,873.114 | 1,390.219 | 880.683 | 1,392.691 | 1,749.251 | 1,500.138 | 1,486.706 | 1,460.261 | 2,800.186 | 1,132.599 | 1,144.719 | 925.351 | 1,931.429 | 1,659.446 | 3,031.759 | 1,382.581 | 1,063.946 | 1,364.671 | 1,696.762 | 1,419.979 | 1,571.886 | 2,236.681 | 1,271.31 | 1,825.33 | 2,325.931 | 1,925.202 | 678.449 | 1,778.119 | 1,213.408 | 1,414.265 | 1,231.328 | 997.109 | 1,943.116 | 1,170.438 | 1,452.97 | 1,896.47 | 1,829.371 | 1,478.427 | 1,893.547 | 1,784.155 | 1,899.267 | 1,609.723 | 1,781.027 | 610.766 | 837.663 | 1,397.175 | 416.301 | 903.581 | 817.837 | 57.191 | 646.745 | 386.371 | 793.03 | 1,156.934 | 1,146.078 |
| Net Income Ratio
| 0.012 | 0.008 | 0.016 | 0.014 | 0.011 | 0.007 | 0.01 | 0.012 | 0.011 | 0.012 | 0.01 | 0.019 | 0.01 | 0.01 | 0.007 | 0.013 | 0.011 | 0.034 | 0.011 | 0.008 | 0.011 | 0.015 | 0.011 | 0.011 | 0.018 | 0.012 | 0.014 | 0.019 | 0.017 | 0.007 | 0.016 | 0.011 | 0.013 | 0.013 | 0.009 | 0.018 | 0.013 | 0.016 | 0.017 | 0.018 | 0.014 | 0.016 | 0.013 | 0.016 | 0.016 | 0.018 | 0.005 | 0.009 | 0.014 | 0.004 | 0.008 | 0.008 | 0.001 | 0.008 | 0.004 | 0.008 | 0.012 | 0.013 |
| EPS
| 0.5 | 0.3 | 0.55 | 0.52 | 0.39 | 0.25 | 0.39 | 0.49 | 0.42 | 0.41 | 0.33 | 0.78 | 0.32 | 0.32 | 0.26 | 0.54 | 0.46 | 0.85 | 0.39 | 0.3 | 0.38 | 0.47 | 0.4 | 0.44 | 0.62 | 0.35 | 0.51 | 0.65 | 0.54 | 0.19 | 0.5 | 0.34 | 0.4 | 0.34 | 0.28 | 0.54 | 0.32 | 0.41 | 0.53 | 0.51 | 0.41 | 0.53 | 0.5 | 0.53 | 0.45 | 0.5 | 0.17 | 0.23 | 0.39 | 0.13 | 0.25 | 0.23 | 0.019 | 0.21 | 0.13 | 0.26 | 0.4 | 0.4 |
| EPS Diluted
| 0.5 | 0.3 | 0.55 | 0.52 | 0.39 | 0.24 | 0.38 | 0.49 | 0.42 | 0.41 | 0.33 | 0.78 | 0.32 | 0.32 | 0.26 | 0.54 | 0.46 | 0.84 | 0.39 | 0.3 | 0.38 | 0.47 | 0.4 | 0.44 | 0.62 | 0.35 | 0.51 | 0.65 | 0.54 | 0.19 | 0.5 | 0.34 | 0.39 | 0.34 | 0.28 | 0.54 | 0.32 | 0.4 | 0.53 | 0.51 | 0.41 | 0.53 | 0.5 | 0.53 | 0.45 | 0.49 | 0.17 | 0.23 | 0.39 | 0.13 | 0.25 | 0.23 | 0.019 | 0.21 | 0.13 | 0.26 | 0.4 | 0.39 |
| EBITDA
| 3,610.094 | 3,088.674 | 3,471.052 | 4,524.841 | 3,739.251 | 3,081.184 | 3,709.641 | 3,841.87 | 2,677.129 | 2,877.982 | 2,544.198 | 4,541.757 | 2,242.842 | 2,405.088 | 1,926.45 | 3,503.819 | 3,403.465 | 6,390.745 | 3,023.923 | 2,993.196 | 2,938.744 | 3,461.939 | 2,895.161 | 3,681.913 | 4,482.933 | 3,306.465 | 2,643.801 | 4,873.047 | 3,926.001 | 1,933.813 | 3,625.019 | 2,500.699 | 3,201.341 | 3,167.766 | 2,617.499 | 4,439.357 | 2,890.953 | 3,091.475 | 4,072.647 | 3,942.808 | 3,558.19 | 4,394.672 | 3,711.749 | 3,557.606 | 3,711.624 | 3,682.243 | 4,447.991 | 2,265.6 | 2,964.577 | 1,767.613 | 2,175.215 | 1,943.101 | 129.02 | 1,682.524 | 1,269.59 | 2,216.694 | 2,517.998 | 2,442.009 |
| EBITDA Ratio
| 0.023 | 0.024 | 0.027 | 0.033 | 0.029 | 0.026 | 0.028 | 0.027 | 0.02 | 0.022 | 0.017 | 0.031 | 0.02 | 0.022 | 0.015 | 0.024 | 0.023 | 0.072 | 0.023 | 0.023 | 0.023 | 0.03 | 0.022 | 0.026 | 0.035 | 0.032 | 0.02 | 0.039 | 0.035 | 0.019 | 0.032 | 0.022 | 0.03 | 0.033 | 0.024 | 0.042 | 0.032 | 0.035 | 0.036 | 0.039 | 0.034 | 0.038 | 0.028 | 0.029 | 0.036 | 0.037 | 0.039 | 0.024 | 0.029 | 0.017 | 0.02 | 0.019 | 0.001 | 0.02 | 0.013 | 0.023 | 0.027 | 0.027 |