Baoye Group Company Limited

HKEX:2355.HK

4.26 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Revenue 26,479.30524,425.3526,781.55525,275.45324,799.41323,230.61418,978.218,196.13418,216.08318,897.99617,553.32317,275.89916,186.8312,055.24310,973.5759,437.857,657.0666,227.8534,723.7974,378.4342,994.4722,297.526
Cost of Revenue 24,275.37222,625.52224,635.5623,198.27722,762.60621,258.03517,697.06217,031.6916,973.08217,717.22416,348.51315,815.72314,836.99711,104.0529,834.3578,834.6967,120.1365,761.2894,289.9433,916.3082,741.722,034.708
Gross Profit 2,203.9331,799.8282,145.9952,077.1762,036.8071,972.5791,281.1381,164.4441,243.0011,180.7721,204.811,460.1761,349.833951.1911,139.218603.154536.93466.564433.854462.126252.752262.818
Gross Profit Ratio 0.0830.0740.080.0820.0820.0850.0680.0640.0680.0620.0690.0850.0830.0790.1040.0640.070.0750.0920.1060.0840.114
Reseach & Development Expenses 00000000011.04812.29300000000000
General & Administrative Expenses 816.86699.034755.869677.52664.081585.76453.923471.356407.522406.867403.512399.095372.101318.324284.316270.844281.622233.457119.73387.79785.94979.129
Selling & Marketing Expenses 201.276143.044191.512164.377101.13182.76484.45785.16672.94362.52351.67141.05645.14334.76643.20526.42200004.1033.339
SG&A 1,018.136994.2171,078.342892.658839.273723.751546.299556.522480.465469.39455.183440.151417.244353.09327.521297.266281.622233.457119.73387.79790.05282.468
Other Expenses -9.23811.459.2291.18129.493-0.316-0.882-0.6440.918-0.2016.8971.973-27.976-213.998-98.099-85.036-164.121-416.038-136.391-64.483-43.445-39.178
Operating Expenses 978.616824.799957.443890.469715.854682.723519.527518.7478.433487.307347.606410.625272.551139.092229.422212.23117.501-182.581-16.65823.31446.60743.29
Operating Income 1,478.759855.2661,127.0931,226.0961,247.3731,255.733739.741613.297771.957714.223751.1261,202.7691,049.306807.766904.107388.577419.429649.145450.512438.812203.343218.512
Operating Income Ratio 0.0560.0350.0420.0490.050.0540.0390.0340.0420.0380.0430.070.0650.0670.0820.0410.0550.1040.0950.10.0680.095
Total Other Income Expenses Net 552.307303.281165.19968.413124.266119.182129.806151.246108.96298.83176.519-20.1480.302-35.594-43.706-97.209-69.514-50.743-29.885-26.081-23.101-5.502
Income Before Tax 1,576.2461,158.5471,292.2921,294.5091,371.6391,374.915869.547764.543880.919813.053927.6451,182.6211,049.608772.172860.401291.368349.915598.402420.627412.731180.242213.01
Income Before Tax Ratio 0.060.0470.0480.0510.0550.0590.0460.0420.0480.0430.0530.0680.0650.0640.0780.0310.0460.0960.0890.0940.060.093
Income Tax Expense 681.866437.142406.918462.698459.632460.002262.812230.133281.922152.266258.048426.042333.765225.747274.169135.746114.277116.381112.729120.00958.34764.369
Net Income 889.256704.777788.477794.084856.691874.175608.895526.933563.655648.702663.312752.256710.196527.875502.239150.044235.638482.021307.898292.722112.409141.075
Net Income Ratio 0.0340.0290.0290.0310.0350.0380.0320.0290.0310.0340.0380.0440.0440.0440.0460.0160.0310.0770.0650.0670.0380.061
EPS 1.691.31.41.411.521.531.030.860.911.0111.141.070.790.760.230.340.780.540.520.260.4
EPS Diluted 1.691.31.41.411.521.531.030.860.911.0111.141.070.790.760.230.340.780.540.520.260.4
EBITDA 1,758.851,136.1521,366.3681,437.6671,411.2671,396.493857.575724.231880.41824.883855.1571,285.2511,170.89917.0741,010.641493.899419.429649.145450.512438.812222.508234.655
EBITDA Ratio 0.0660.0470.0510.0570.0570.060.0450.040.0480.0440.0490.0740.0720.0760.0920.0520.0550.1040.0950.10.0740.102