Baoye Group Company Limited

HKEX:2355.HK

4.26 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Operating Activities:
Net Income 894.38704.777788.477794.084856.691874.175608.895526.933563.655648.702663.312756.579715.843546.425586.232291.368235.638482.021307.898292.722180.242213.01
Depreciation & Amortization 314.449305.527265.272237.814189.057140.76117.834110.934108.453110.66104.031126.486121.584109.308106.534105.322000019.16516.143
Deferred Income Tax 0000000000000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -129.843-264.243-4,843.398-5,309.865-2,989.65145.335-4,690.826-1,630.166-861.564-903.17-1,101.64-308.879-1,388.298852.171502.835-48.9950000-306.943109.074
Accounts Receivables 30.165837.156-2,862.9092,014.298-1,454.826124.233-3,636-1,562.579844.804-654.298-338.46900000000000
Inventory 2,080.087-1,101.399-1,980.489-7,324.163-1,534.825-78.898-1,054.826-67.587-1,706.368-248.872-763.171-1,033.298-37.2632.0428.868-1.2670000-7.952-1.533
Accounts Payables 010.91-290.755834.9290.5300000000000000000
Other Working Capital 99.853-10.91290.755-834.92-90.53136.096-220.833353.31-251.986-273.816-228.014724.419-1,351.035850.129493.967-47.7280000-298.991110.607
Other Non Cash Items -260.715557.4845,134.656,154.7462,015.301519.1351,579.9211,936.9172,072.376550.559902.068-97.321-36.289-154.566-38.398-175.433-1,358.642-529.898-296.5-233.59-54.106-60.665
Operating Cash Flow 1,431.1171,303.5451,345.0011,876.77971.3981,579.405-2,384.176944.6181,882.92406.751567.771476.865-587.161,353.3381,157.203172.262-1,123.004-47.87711.39859.132-161.642277.562
Investing Activities:
Investments In Property Plant And Equipment -678.02-433.739-464.168-433.729-782.096-398.141-295.912-232.44-166.739-173.667-220.412-231.746-215.982-258.048-280.22-223.405-233.134-144.497-141.487-236.209-113.543-53.616
Acquisitions Net -7.90962.801150.214-180.295122.383-274.725-190.89-31.62.1112.627-50-30.51706.53200-9.67967.714-37.97-62.8672.912-31.324
Purchases Of Investments -287.233-349.49-897.295-753.6-1,147.086-896.8-559.792-1,474.859-559.795-289.434-9.026-560-1.999-0.6000-52.377000
Sales Maturities Of Investments 385.095738.071,157.621598.843911.833651.6581,509.265677.79483.8107.93259.026170.255067.71400008.178000
Other Investing Activites -221.879392.939242.407424.66135.7-304.787-112.015153.227282.613176.149126.092-73.640.469321.724382.24790.941143.103106.99647.5-54.33-132.057-107.691
Investing Cash Flow -221.879410.581188.779-344.12-859.266-1,222.795350.656-907.878-358.01-176.393-85.294-221.608-175.513135.923101.427-132.464-99.7130.213-176.156-353.406-242.688-192.631
Financing Activities:
Debt Repayment -565.907-4,431.998-3,688.743-4,549.497-3,158.534-1,966.264-590.06-1,028-2,100-1,613.388-1,775-2,832-775.533-3,480.547-4,072.201-1,202.551-1,600.688-1,737.874-1,306.138-1,443.95-640.05-443.6
Common Stock Issued 00000001,072.6822,204.241,735.375.41021.70.600559.8680374.260274.2240
Common Stock Repurchased 0-145.644-82.37100-105.536-92.155-44.682-104.24-121.9821,769.62,164.0941,803.1140002,349.0601,384.651000
Dividends Paid 0000000-61.237-61.237-63.174-139.222-139.222-106.074-86.185-65.837-46.407-46.407-2.281-81.502-35.83200
Other Financing Activities -56.0482,774.9352,793.3954,785.2675,753.1182,832.8452,410.607812.8571,612.3531,707.3011,972.951276-2502,347.3073,195.691,753.621-3.3441,798.229-8.1011,822.7441,015.583405.75
Financing Cash Flow 465.917-1,802.707-977.719235.772,594.584761.0451,728.392-321.062-653.124-91.24364.129-521.128693.207-1,218.825-942.348504.6631,258.48958.074363.17342.962649.757-37.85
Other Information:
Effect Of Forex Changes On Cash 8.49523.373-3.682-11.86504.88-4.8910001,612.55100000000000
Net Change In Cash 1,683.65-65.208552.3791,756.5641,806.7161,122.535-310.019-284.322871.786139.115546.606-265.871-69.466270.436316.282544.46135.77540.41198.41248.688245.42747.081
Cash At End Of Period 9,432.3537,748.7037,813.9117,261.5325,504.9683,698.2522,575.7172,885.7363,170.0582,298.2722,159.1571,612.5511,878.4221,947.8881,677.4521,362.935818.474782.699742.289531.095482.407236.98