Digital Arts Inc.
TSE:2326.T
4570 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,512 | 10,436 | 9,051 | 6,825 | 5,641.805 | 5,841.287 | 5,116.969 | 5,058.685 | 4,000.62 | 3,402.691 | 3,027.296 | 2,906.808 | 2,707.875 | 2,308.241 | 2,190.737 | 1,852.903 | 1,700.835 |
| Cost of Revenue
| 4,583 | 3,666 | 2,676 | 1,946 | 1,361.682 | 1,059.444 | 1,075.437 | 1,007.151 | 926.094 | 974.644 | 878.03 | 732.964 | 648.752 | 463.131 | 437.507 | 387.71 | 357.681 |
| Gross Profit
| 6,929 | 6,770 | 6,375 | 4,879 | 4,280.123 | 4,781.843 | 4,041.532 | 4,051.534 | 3,074.526 | 2,428.047 | 2,149.266 | 2,173.844 | 2,059.123 | 1,845.11 | 1,753.23 | 1,465.193 | 1,343.154 |
| Gross Profit Ratio
| 0.602 | 0.649 | 0.704 | 0.715 | 0.759 | 0.819 | 0.79 | 0.801 | 0.769 | 0.714 | 0.71 | 0.748 | 0.76 | 0.799 | 0.8 | 0.791 | 0.79 |
| Reseach & Development Expenses
| 29 | 24 | 1 | 1 | 0.873 | 13 | 15.21 | 9.18 | 3.47 | 5 | 8 | 8 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 2,059 | 2,009 | 1,732 | 1,745 | 1,862 | 1,836.404 | 1,909.104 | 1,793.131 | 1,404 | 1,318 | 1,174 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 297 | 239 | 168 | 207 | 290 | 287 | 309 | 271 | 158 | 178 | 263 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,471 | 2,356 | 2,248 | 1,900 | 1,952 | 2,152 | 2,123.404 | 2,218.104 | 2,064.131 | 1,562 | 1,496 | 1,437 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 2 | 2 | 1 | 5 | 2.91 | 3.017 | 1.884 | 0.122 | 6.457 | 1.494 | 1.102 | -7.561 | -20.709 | -0.365 | 0.242 | 0.405 | 0.611 |
| Operating Expenses
| 2,500 | 2,356 | 2,248 | 1,900 | 1,952.086 | 2,152.75 | 2,138.614 | 2,227.284 | 2,067.6 | 1,562.962 | 1,496.148 | 1,437.068 | 1,471.913 | 1,159.197 | 1,042.312 | 835.697 | 720.401 |
| Operating Income
| 4,429 | 4,413 | 4,126 | 2,977 | 2,328.036 | 2,629.092 | 1,902.917 | 1,824.248 | 1,006.925 | 865.084 | 653.117 | 736.774 | 587.209 | 685.912 | 710.917 | 629.496 | 622.751 |
| Operating Income Ratio
| 0.385 | 0.423 | 0.456 | 0.436 | 0.413 | 0.45 | 0.372 | 0.361 | 0.252 | 0.254 | 0.216 | 0.253 | 0.217 | 0.297 | 0.325 | 0.34 | 0.366 |
| Total Other Income Expenses Net
| 1,949 | 15 | 7 | 21 | -3 | -67 | 3.555 | -21.253 | -8.234 | 43.395 | 14.044 | -4.366 | -22.094 | -4.222 | 2.709 | 2.405 | -0.473 |
| Income Before Tax
| 6,378 | 4,430 | 4,136 | 3,001 | 2,326.026 | 2,563.232 | 1,906.472 | 1,802.995 | 998.691 | 908.479 | 667.161 | 732.408 | 565.115 | 681.69 | 713.626 | 631.901 | 622.278 |
| Income Before Tax Ratio
| 0.554 | 0.424 | 0.457 | 0.44 | 0.412 | 0.439 | 0.373 | 0.356 | 0.25 | 0.267 | 0.22 | 0.252 | 0.209 | 0.295 | 0.326 | 0.341 | 0.366 |
| Income Tax Expense
| 1,995 | 1,365 | 1,229 | 939 | 735.755 | 598.869 | 622.715 | 677.875 | 452.707 | 377.186 | 267.609 | 288.142 | 254.816 | 291.528 | 342.969 | 281.044 | 272.523 |
| Net Income
| 4,377 | 3,062 | 2,900 | 2,059 | 1,590 | 1,961.276 | 1,281.924 | 1,125.043 | 545.983 | 531.292 | 399.551 | 444.265 | 310.299 | 390.161 | 370.656 | 350.856 | 349.754 |
| Net Income Ratio
| 0.38 | 0.293 | 0.32 | 0.302 | 0.282 | 0.336 | 0.251 | 0.222 | 0.136 | 0.156 | 0.132 | 0.153 | 0.115 | 0.169 | 0.169 | 0.189 | 0.206 |
| EPS
| 315.39 | 218.1 | 206.64 | 146.84 | 113.69 | 141.11 | 92.46 | 80.92 | 39.26 | 38.27 | 28.81 | 32.17 | 22.68 | 22.56 | 26.75 | 25.32 | 25.33 |
| EPS Diluted
| 310.24 | 213.91 | 201.96 | 143.38 | 110.83 | 140.8 | 92.13 | 80.68 | 39.14 | 38.19 | 28.74 | 32.15 | 22.56 | 22.56 | 26.4 | 24.94 | 24.87 |
| EBITDA
| 5,315 | 5,296 | 5,015 | 3,827 | 3,134.664 | 3,359.318 | 2,479.337 | 2,355.772 | 1,497.986 | 1,498.939 | 1,134.384 | 1,104.767 | 897.947 | 932.499 | 999.74 | 882.039 | 850.113 |
| EBITDA Ratio
| 0.462 | 0.507 | 0.554 | 0.561 | 0.556 | 0.575 | 0.485 | 0.466 | 0.374 | 0.441 | 0.375 | 0.38 | 0.332 | 0.404 | 0.456 | 0.476 | 0.5 |